AU Stock MarketDetailed Quotes

MXI Maxiparts Ltd

Watchlist
  • 1.870
  • -0.020-1.06%
20min DelayMarket Closed Nov 22 16:00 AET
103.44MMarket Cap35.28P/E (Static)

Maxiparts Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-6.26%16.83M
-6.26%16.83M
51.47%17.95M
51.47%17.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
-Cash and cash equivalents
-2.33%13.63M
-2.33%13.63M
17.72%13.95M
17.72%13.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
-Short term investments
-19.98%3.2M
-19.98%3.2M
--4M
--4M
----
----
----
----
----
----
Receivables
13.23%35.2M
13.23%35.2M
10.27%31.09M
10.27%31.09M
-14.75%28.19M
-14.75%28.19M
24.57%33.07M
24.57%33.07M
-37.37%26.55M
-37.37%26.55M
-Accounts receivable
24.19%35.06M
24.19%35.06M
8.99%28.23M
8.99%28.23M
-20.87%25.91M
-20.87%25.91M
30.01%32.74M
30.01%32.74M
-40.99%25.18M
-40.99%25.18M
-Other receivables
-95.23%136K
-95.23%136K
24.81%2.85M
24.81%2.85M
592.42%2.29M
592.42%2.29M
-83.96%330K
-83.96%330K
563.55%2.06M
563.55%2.06M
-Recievables adjustments allowances
----
----
----
----
----
----
----
----
-15.69%-693K
-15.69%-693K
Inventory
29.63%67.1M
29.63%67.1M
14.70%51.76M
14.70%51.76M
66.21%45.12M
66.21%45.12M
-53.48%27.15M
-53.48%27.15M
-1.53%58.36M
-1.53%58.36M
Current deferred assets
----
----
----
----
--743K
--743K
----
----
154.43%1.95M
154.43%1.95M
Holding assets for sale
----
----
----
----
----
----
--110.92M
--110.92M
----
----
Other current assets
-20.41%1.45M
-20.41%1.45M
457.49%1.82M
457.49%1.82M
25.29%327K
25.29%327K
-86.25%261K
-86.25%261K
-49.78%1.9M
-49.78%1.9M
Total current assets
17.50%120.57M
17.50%120.57M
19.00%102.62M
19.00%102.62M
-55.51%86.24M
-55.51%86.24M
69.62%193.84M
69.62%193.84M
-3.25%114.28M
-3.25%114.28M
Non current assets
Net PPE
11.87%41.39M
11.87%41.39M
38.96%37M
38.96%37M
42.02%26.63M
42.02%26.63M
-65.73%18.75M
-65.73%18.75M
31.23%54.7M
31.23%54.7M
-Gross PPE
3.41%52.98M
3.41%52.98M
46.25%51.24M
46.25%51.24M
28.89%35.03M
28.89%35.03M
-71.77%27.18M
-71.77%27.18M
18.20%96.29M
18.20%96.29M
-Accumulated depreciation
18.57%-11.59M
18.57%-11.59M
-69.33%-14.24M
-69.33%-14.24M
0.30%-8.41M
0.30%-8.41M
79.73%-8.43M
79.73%-8.43M
-4.55%-41.6M
-4.55%-41.6M
Investments and advances
----
----
----
----
--4M
--4M
----
----
-1.78%11.15M
-1.78%11.15M
-Long term equity investment
----
----
----
----
----
----
----
----
-1.78%11.15M
-1.78%11.15M
-Other investment
----
----
----
----
--4M
--4M
----
----
----
----
Goodwill and other intangible assets
99.96%37.59M
99.96%37.59M
108.30%18.8M
108.30%18.8M
18.25%9.03M
18.25%9.03M
-64.60%7.63M
-64.60%7.63M
-51.32%21.57M
-51.32%21.57M
-Goodwill
128.83%28.45M
128.83%28.45M
37.75%12.43M
37.75%12.43M
18.25%9.03M
18.25%9.03M
0.00%7.63M
0.00%7.63M
-65.13%7.63M
-65.13%7.63M
-Other intangible assets
43.58%9.14M
43.58%9.14M
--6.37M
--6.37M
----
----
----
----
-37.82%13.93M
-37.82%13.93M
Non current deferred assets
-14.34%12.71M
-14.34%12.71M
-24.82%14.84M
-24.82%14.84M
-5.65%19.74M
-5.65%19.74M
5.43%20.92M
5.43%20.92M
82.78%19.85M
82.78%19.85M
Total non current assets
29.81%91.7M
29.81%91.7M
18.94%70.64M
18.94%70.64M
25.55%59.39M
25.55%59.39M
-55.90%47.3M
-55.90%47.3M
-0.86%107.26M
-0.86%107.26M
Total assets
22.52%212.27M
22.52%212.27M
18.98%173.26M
18.98%173.26M
-39.61%145.63M
-39.61%145.63M
8.85%241.15M
8.85%241.15M
-2.11%221.54M
-2.11%221.54M
Liabilities
Current liabilities
Current debt and capital lease obligation
111.86%8.83M
111.86%8.83M
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-55.00%3.38M
-55.00%3.38M
2,844.71%7.51M
2,844.71%7.51M
-Current debt
--2M
--2M
----
----
----
----
----
----
--147K
--147K
-Current capital lease obligation
63.85%6.83M
63.85%6.83M
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-54.10%3.38M
-54.10%3.38M
2,787.06%7.36M
2,787.06%7.36M
Payables
8.86%34.67M
8.86%34.67M
23.35%31.85M
23.35%31.85M
-42.01%25.82M
-42.01%25.82M
8.18%44.52M
8.18%44.52M
-7.80%41.15M
-7.80%41.15M
-accounts payable
4.82%26.84M
4.82%26.84M
28.25%25.61M
28.25%25.61M
-44.01%19.97M
-44.01%19.97M
19.41%35.66M
19.41%35.66M
-16.64%29.86M
-16.64%29.86M
-Other payable
25.44%7.83M
25.44%7.83M
6.65%6.24M
6.65%6.24M
-33.97%5.85M
-33.97%5.85M
-21.50%8.86M
-21.50%8.86M
28.11%11.29M
28.11%11.29M
Current provisions
236.04%6.55M
236.04%6.55M
-16.36%1.95M
-16.36%1.95M
192.22%2.33M
192.22%2.33M
-70.35%797K
-70.35%797K
-13.65%2.69M
-13.65%2.69M
Pension and other retirement benefit plans
----
----
20.89%3.79M
20.89%3.79M
30.24%3.13M
30.24%3.13M
-74.49%2.4M
-74.49%2.4M
9.21%9.43M
9.21%9.43M
Current deferred liabilities
-56.20%152K
-56.20%152K
--347K
--347K
----
----
--576K
--576K
----
----
Other current liabilities
----
----
----
----
----
----
1,574.52%75.19M
1,574.52%75.19M
--4.49M
--4.49M
Current liabilities
19.24%50.19M
19.24%50.19M
17.68%42.09M
17.68%42.09M
-71.80%35.77M
-71.80%35.77M
94.38%126.86M
94.38%126.86M
9.20%65.27M
9.20%65.27M
Non current liabilities
Long term debt and capital lease obligation
30.17%59.34M
30.17%59.34M
52.05%45.59M
52.05%45.59M
-4.87%29.98M
-4.87%29.98M
-59.17%31.51M
-59.17%31.51M
76.75%77.19M
76.75%77.19M
-Long term debt
83.33%27.5M
83.33%27.5M
50.00%15M
50.00%15M
-42.03%10M
-42.03%10M
-54.00%17.25M
-54.00%17.25M
-13.79%37.5M
-13.79%37.5M
-Long term capital lease obligation
4.09%31.84M
4.09%31.84M
53.08%30.59M
53.08%30.59M
40.07%19.98M
40.07%19.98M
-64.06%14.26M
-64.06%14.26M
23,245.88%39.69M
23,245.88%39.69M
Long term provisions
46.33%439K
46.33%439K
--300K
--300K
----
----
----
----
----
----
Employee benefits
-19.54%317K
-19.54%317K
23.51%394K
23.51%394K
18.59%319K
18.59%319K
-73.29%269K
-73.29%269K
-2.61%1.01M
-2.61%1.01M
Total non current liabilities
29.85%60.09M
29.85%60.09M
52.74%46.28M
52.74%46.28M
-4.67%30.3M
-4.67%30.3M
-59.35%31.78M
-59.35%31.78M
74.92%78.2M
74.92%78.2M
Total liabilities
24.80%110.29M
24.80%110.29M
33.76%88.37M
33.76%88.37M
-58.35%66.07M
-58.35%66.07M
10.59%158.65M
10.59%158.65M
37.32%143.46M
37.32%143.46M
Shareholders'equity
Share capital
21.17%99.08M
21.17%99.08M
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
-common stock
21.17%99.08M
21.17%99.08M
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
Retained earnings
0.00%-74.96M
0.00%-74.96M
0.00%-74.96M
0.00%-74.96M
-44.13%-74.96M
-44.13%-74.96M
-13.97%-52.01M
-13.97%-52.01M
-190.94%-45.63M
-190.94%-45.63M
Gains losses not affecting retained earnings
-0.84%75.96M
-0.84%75.96M
4.62%76.61M
4.62%76.61M
-6.26%73.23M
-6.26%73.23M
16.03%78.12M
16.03%78.12M
340.67%67.33M
340.67%67.33M
Total stockholders'equity
19.98%100.08M
19.98%100.08M
4.85%83.42M
4.85%83.42M
-3.56%79.56M
-3.56%79.56M
5.66%82.5M
5.66%82.5M
-35.92%78.08M
-35.92%78.08M
Noncontrolling interests
29.61%1.9M
29.61%1.9M
--1.47M
--1.47M
----
----
----
----
----
----
Total equity
20.14%101.99M
20.14%101.99M
6.70%84.89M
6.70%84.89M
-3.56%79.56M
-3.56%79.56M
5.66%82.5M
5.66%82.5M
-35.92%78.08M
-35.92%78.08M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -6.26%16.83M-6.26%16.83M51.47%17.95M51.47%17.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M
-Cash and cash equivalents -2.33%13.63M-2.33%13.63M17.72%13.95M17.72%13.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M
-Short term investments -19.98%3.2M-19.98%3.2M--4M--4M------------------------
Receivables 13.23%35.2M13.23%35.2M10.27%31.09M10.27%31.09M-14.75%28.19M-14.75%28.19M24.57%33.07M24.57%33.07M-37.37%26.55M-37.37%26.55M
-Accounts receivable 24.19%35.06M24.19%35.06M8.99%28.23M8.99%28.23M-20.87%25.91M-20.87%25.91M30.01%32.74M30.01%32.74M-40.99%25.18M-40.99%25.18M
-Other receivables -95.23%136K-95.23%136K24.81%2.85M24.81%2.85M592.42%2.29M592.42%2.29M-83.96%330K-83.96%330K563.55%2.06M563.55%2.06M
-Recievables adjustments allowances ---------------------------------15.69%-693K-15.69%-693K
Inventory 29.63%67.1M29.63%67.1M14.70%51.76M14.70%51.76M66.21%45.12M66.21%45.12M-53.48%27.15M-53.48%27.15M-1.53%58.36M-1.53%58.36M
Current deferred assets ------------------743K--743K--------154.43%1.95M154.43%1.95M
Holding assets for sale --------------------------110.92M--110.92M--------
Other current assets -20.41%1.45M-20.41%1.45M457.49%1.82M457.49%1.82M25.29%327K25.29%327K-86.25%261K-86.25%261K-49.78%1.9M-49.78%1.9M
Total current assets 17.50%120.57M17.50%120.57M19.00%102.62M19.00%102.62M-55.51%86.24M-55.51%86.24M69.62%193.84M69.62%193.84M-3.25%114.28M-3.25%114.28M
Non current assets
Net PPE 11.87%41.39M11.87%41.39M38.96%37M38.96%37M42.02%26.63M42.02%26.63M-65.73%18.75M-65.73%18.75M31.23%54.7M31.23%54.7M
-Gross PPE 3.41%52.98M3.41%52.98M46.25%51.24M46.25%51.24M28.89%35.03M28.89%35.03M-71.77%27.18M-71.77%27.18M18.20%96.29M18.20%96.29M
-Accumulated depreciation 18.57%-11.59M18.57%-11.59M-69.33%-14.24M-69.33%-14.24M0.30%-8.41M0.30%-8.41M79.73%-8.43M79.73%-8.43M-4.55%-41.6M-4.55%-41.6M
Investments and advances ------------------4M--4M---------1.78%11.15M-1.78%11.15M
-Long term equity investment ---------------------------------1.78%11.15M-1.78%11.15M
-Other investment ------------------4M--4M----------------
Goodwill and other intangible assets 99.96%37.59M99.96%37.59M108.30%18.8M108.30%18.8M18.25%9.03M18.25%9.03M-64.60%7.63M-64.60%7.63M-51.32%21.57M-51.32%21.57M
-Goodwill 128.83%28.45M128.83%28.45M37.75%12.43M37.75%12.43M18.25%9.03M18.25%9.03M0.00%7.63M0.00%7.63M-65.13%7.63M-65.13%7.63M
-Other intangible assets 43.58%9.14M43.58%9.14M--6.37M--6.37M-----------------37.82%13.93M-37.82%13.93M
Non current deferred assets -14.34%12.71M-14.34%12.71M-24.82%14.84M-24.82%14.84M-5.65%19.74M-5.65%19.74M5.43%20.92M5.43%20.92M82.78%19.85M82.78%19.85M
Total non current assets 29.81%91.7M29.81%91.7M18.94%70.64M18.94%70.64M25.55%59.39M25.55%59.39M-55.90%47.3M-55.90%47.3M-0.86%107.26M-0.86%107.26M
Total assets 22.52%212.27M22.52%212.27M18.98%173.26M18.98%173.26M-39.61%145.63M-39.61%145.63M8.85%241.15M8.85%241.15M-2.11%221.54M-2.11%221.54M
Liabilities
Current liabilities
Current debt and capital lease obligation 111.86%8.83M111.86%8.83M-7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-55.00%3.38M-55.00%3.38M2,844.71%7.51M2,844.71%7.51M
-Current debt --2M--2M--------------------------147K--147K
-Current capital lease obligation 63.85%6.83M63.85%6.83M-7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-54.10%3.38M-54.10%3.38M2,787.06%7.36M2,787.06%7.36M
Payables 8.86%34.67M8.86%34.67M23.35%31.85M23.35%31.85M-42.01%25.82M-42.01%25.82M8.18%44.52M8.18%44.52M-7.80%41.15M-7.80%41.15M
-accounts payable 4.82%26.84M4.82%26.84M28.25%25.61M28.25%25.61M-44.01%19.97M-44.01%19.97M19.41%35.66M19.41%35.66M-16.64%29.86M-16.64%29.86M
-Other payable 25.44%7.83M25.44%7.83M6.65%6.24M6.65%6.24M-33.97%5.85M-33.97%5.85M-21.50%8.86M-21.50%8.86M28.11%11.29M28.11%11.29M
Current provisions 236.04%6.55M236.04%6.55M-16.36%1.95M-16.36%1.95M192.22%2.33M192.22%2.33M-70.35%797K-70.35%797K-13.65%2.69M-13.65%2.69M
Pension and other retirement benefit plans --------20.89%3.79M20.89%3.79M30.24%3.13M30.24%3.13M-74.49%2.4M-74.49%2.4M9.21%9.43M9.21%9.43M
Current deferred liabilities -56.20%152K-56.20%152K--347K--347K----------576K--576K--------
Other current liabilities ------------------------1,574.52%75.19M1,574.52%75.19M--4.49M--4.49M
Current liabilities 19.24%50.19M19.24%50.19M17.68%42.09M17.68%42.09M-71.80%35.77M-71.80%35.77M94.38%126.86M94.38%126.86M9.20%65.27M9.20%65.27M
Non current liabilities
Long term debt and capital lease obligation 30.17%59.34M30.17%59.34M52.05%45.59M52.05%45.59M-4.87%29.98M-4.87%29.98M-59.17%31.51M-59.17%31.51M76.75%77.19M76.75%77.19M
-Long term debt 83.33%27.5M83.33%27.5M50.00%15M50.00%15M-42.03%10M-42.03%10M-54.00%17.25M-54.00%17.25M-13.79%37.5M-13.79%37.5M
-Long term capital lease obligation 4.09%31.84M4.09%31.84M53.08%30.59M53.08%30.59M40.07%19.98M40.07%19.98M-64.06%14.26M-64.06%14.26M23,245.88%39.69M23,245.88%39.69M
Long term provisions 46.33%439K46.33%439K--300K--300K------------------------
Employee benefits -19.54%317K-19.54%317K23.51%394K23.51%394K18.59%319K18.59%319K-73.29%269K-73.29%269K-2.61%1.01M-2.61%1.01M
Total non current liabilities 29.85%60.09M29.85%60.09M52.74%46.28M52.74%46.28M-4.67%30.3M-4.67%30.3M-59.35%31.78M-59.35%31.78M74.92%78.2M74.92%78.2M
Total liabilities 24.80%110.29M24.80%110.29M33.76%88.37M33.76%88.37M-58.35%66.07M-58.35%66.07M10.59%158.65M10.59%158.65M37.32%143.46M37.32%143.46M
Shareholders'equity
Share capital 21.17%99.08M21.17%99.08M0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
-common stock 21.17%99.08M21.17%99.08M0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
Retained earnings 0.00%-74.96M0.00%-74.96M0.00%-74.96M0.00%-74.96M-44.13%-74.96M-44.13%-74.96M-13.97%-52.01M-13.97%-52.01M-190.94%-45.63M-190.94%-45.63M
Gains losses not affecting retained earnings -0.84%75.96M-0.84%75.96M4.62%76.61M4.62%76.61M-6.26%73.23M-6.26%73.23M16.03%78.12M16.03%78.12M340.67%67.33M340.67%67.33M
Total stockholders'equity 19.98%100.08M19.98%100.08M4.85%83.42M4.85%83.42M-3.56%79.56M-3.56%79.56M5.66%82.5M5.66%82.5M-35.92%78.08M-35.92%78.08M
Noncontrolling interests 29.61%1.9M29.61%1.9M--1.47M--1.47M------------------------
Total equity 20.14%101.99M20.14%101.99M6.70%84.89M6.70%84.89M-3.56%79.56M-3.56%79.56M5.66%82.5M5.66%82.5M-35.92%78.08M-35.92%78.08M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data