AU Stock MarketDetailed Quotes

MXI Maxiparts Ltd

Watchlist
  • 1.790
  • -0.010-0.56%
20min DelayNot Open Aug 26 16:00 AET
98.73MMarket Cap14.32P/E (Static)

Maxiparts Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-6.26%16.83M
-6.26%16.83M
51.47%17.95M
51.47%17.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
-Cash and cash equivalents
-2.33%13.63M
-2.33%13.63M
17.72%13.95M
17.72%13.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
-Accounts receivable
24.19%35.06M
24.19%35.06M
8.99%28.23M
8.99%28.23M
-20.87%25.91M
-20.87%25.91M
30.01%32.74M
30.01%32.74M
-40.99%25.18M
-40.99%25.18M
-Notes receivable
-19.54%317K
-19.54%317K
23.51%394K
23.51%394K
18.59%319K
18.59%319K
-73.29%269K
-73.29%269K
-2.61%1.01M
-2.61%1.01M
-Other receivables
25.44%7.83M
25.44%7.83M
6.65%6.24M
6.65%6.24M
-33.97%5.85M
-33.97%5.85M
-21.50%8.86M
-21.50%8.86M
28.11%11.29M
28.11%11.29M
Current deferred assets
----
----
----
----
--743K
--743K
----
----
154.43%1.95M
154.43%1.95M
Holding assets for sale
----
----
----
----
----
----
--110.92M
--110.92M
----
----
Total current assets
17.50%120.57M
17.50%120.57M
19.00%102.62M
19.00%102.62M
-55.51%86.24M
-55.51%86.24M
69.62%193.84M
69.62%193.84M
-3.25%114.28M
-3.25%114.28M
Non current assets
-Accumulated depreciation
18.57%-11.59M
18.57%-11.59M
-69.33%-14.24M
-69.33%-14.24M
0.30%-8.41M
0.30%-8.41M
79.73%-8.43M
79.73%-8.43M
-4.55%-41.6M
-4.55%-41.6M
-Long term equity investment
30.17%59.34M
30.17%59.34M
52.05%45.59M
52.05%45.59M
-4.87%29.98M
-4.87%29.98M
-59.17%31.51M
-59.17%31.51M
76.75%77.19M
76.75%77.19M
Non current note receivables
-14.34%12.71M
-14.34%12.71M
-24.82%14.84M
-24.82%14.84M
-5.65%19.74M
-5.65%19.74M
5.43%20.92M
5.43%20.92M
82.78%19.85M
82.78%19.85M
-Goodwill
99.96%37.59M
99.96%37.59M
108.30%18.8M
108.30%18.8M
18.25%9.03M
18.25%9.03M
-64.60%7.63M
-64.60%7.63M
-51.32%21.57M
-51.32%21.57M
Regulatory assets
13.23%35.2M
13.23%35.2M
10.27%31.09M
10.27%31.09M
-14.75%28.19M
-14.75%28.19M
24.57%33.07M
24.57%33.07M
-37.37%26.55M
-37.37%26.55M
Liabilities
Current liabilities
Current debt and capital lease obligation
111.86%8.83M
111.86%8.83M
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-55.00%3.38M
-55.00%3.38M
2,844.71%7.51M
2,844.71%7.51M
-Current debt
--2M
--2M
----
----
----
----
----
----
--147K
--147K
-Current capital lease obligation
63.85%6.83M
63.85%6.83M
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-54.10%3.38M
-54.10%3.38M
2,787.06%7.36M
2,787.06%7.36M
-accounts payable
4.82%26.84M
4.82%26.84M
28.25%25.61M
28.25%25.61M
-44.01%19.97M
-44.01%19.97M
19.41%35.66M
19.41%35.66M
-16.64%29.86M
-16.64%29.86M
-Total tax payable
29.85%60.09M
29.85%60.09M
52.74%46.28M
52.74%46.28M
-4.67%30.3M
-4.67%30.3M
-59.35%31.78M
-59.35%31.78M
74.92%78.2M
74.92%78.2M
Current provisions
236.04%6.55M
236.04%6.55M
-16.36%1.95M
-16.36%1.95M
192.22%2.33M
192.22%2.33M
-70.35%797K
-70.35%797K
-13.65%2.69M
-13.65%2.69M
Current deferred liabilities
-56.20%152K
-56.20%152K
--347K
--347K
----
----
--576K
--576K
----
----
Current liabilities
19.24%50.19M
19.24%50.19M
17.68%42.09M
17.68%42.09M
-71.80%35.77M
-71.80%35.77M
94.38%126.86M
94.38%126.86M
9.20%65.27M
9.20%65.27M
Non current liabilities
-Long term debt
4.09%31.84M
4.09%31.84M
53.08%30.59M
53.08%30.59M
40.07%19.98M
40.07%19.98M
-64.06%14.26M
-64.06%14.26M
23,245.88%39.69M
23,245.88%39.69M
Non current accrued expenses
11.87%41.39M
11.87%41.39M
38.96%37M
38.96%37M
42.02%26.63M
42.02%26.63M
-65.73%18.75M
-65.73%18.75M
31.23%54.7M
31.23%54.7M
Long term provisions
83.33%27.5M
83.33%27.5M
50.00%15M
50.00%15M
-42.03%10M
-42.03%10M
-54.00%17.25M
-54.00%17.25M
-13.79%37.5M
-13.79%37.5M
Employee benefits
-19.54%317K
-19.54%317K
23.51%394K
23.51%394K
18.59%319K
18.59%319K
-73.29%269K
-73.29%269K
-2.61%1.01M
-2.61%1.01M
Regulatory liabilities
----
----
----
----
----
----
----
----
-15.69%-693K
-15.69%-693K
Preferred securities outside stock equity
----
----
20.89%3.79M
20.89%3.79M
30.24%3.13M
30.24%3.13M
-74.49%2.4M
-74.49%2.4M
9.21%9.43M
9.21%9.43M
Total non current liabilities
24.80%110.29M
24.80%110.29M
33.76%88.37M
33.76%88.37M
-58.35%66.07M
-58.35%66.07M
10.59%158.65M
10.59%158.65M
37.32%143.46M
37.32%143.46M
Shareholders'equity
Share capital
21.17%99.08M
21.17%99.08M
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
-common stock
21.17%99.08M
21.17%99.08M
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
Gains losses not affecting retained earnings
-0.84%75.96M
-0.84%75.96M
4.62%76.61M
4.62%76.61M
-6.26%73.23M
-6.26%73.23M
16.03%78.12M
16.03%78.12M
340.67%67.33M
340.67%67.33M
Other equity interest
-20.41%1.45M
-20.41%1.45M
457.49%1.82M
457.49%1.82M
25.29%327K
25.29%327K
-86.25%261K
-86.25%261K
-49.78%1.9M
-49.78%1.9M
Noncontrolling interests
----
----
----
----
----
----
----
----
-1.78%11.15M
-1.78%11.15M
Total equity
22.52%212.27M
22.52%212.27M
18.98%173.26M
18.98%173.26M
-39.61%145.63M
-39.61%145.63M
8.85%241.15M
8.85%241.15M
-2.11%221.54M
-2.11%221.54M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -6.26%16.83M-6.26%16.83M51.47%17.95M51.47%17.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M
-Cash and cash equivalents -2.33%13.63M-2.33%13.63M17.72%13.95M17.72%13.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M
-Accounts receivable 24.19%35.06M24.19%35.06M8.99%28.23M8.99%28.23M-20.87%25.91M-20.87%25.91M30.01%32.74M30.01%32.74M-40.99%25.18M-40.99%25.18M
-Notes receivable -19.54%317K-19.54%317K23.51%394K23.51%394K18.59%319K18.59%319K-73.29%269K-73.29%269K-2.61%1.01M-2.61%1.01M
-Other receivables 25.44%7.83M25.44%7.83M6.65%6.24M6.65%6.24M-33.97%5.85M-33.97%5.85M-21.50%8.86M-21.50%8.86M28.11%11.29M28.11%11.29M
Current deferred assets ------------------743K--743K--------154.43%1.95M154.43%1.95M
Holding assets for sale --------------------------110.92M--110.92M--------
Total current assets 17.50%120.57M17.50%120.57M19.00%102.62M19.00%102.62M-55.51%86.24M-55.51%86.24M69.62%193.84M69.62%193.84M-3.25%114.28M-3.25%114.28M
Non current assets
-Accumulated depreciation 18.57%-11.59M18.57%-11.59M-69.33%-14.24M-69.33%-14.24M0.30%-8.41M0.30%-8.41M79.73%-8.43M79.73%-8.43M-4.55%-41.6M-4.55%-41.6M
-Long term equity investment 30.17%59.34M30.17%59.34M52.05%45.59M52.05%45.59M-4.87%29.98M-4.87%29.98M-59.17%31.51M-59.17%31.51M76.75%77.19M76.75%77.19M
Non current note receivables -14.34%12.71M-14.34%12.71M-24.82%14.84M-24.82%14.84M-5.65%19.74M-5.65%19.74M5.43%20.92M5.43%20.92M82.78%19.85M82.78%19.85M
-Goodwill 99.96%37.59M99.96%37.59M108.30%18.8M108.30%18.8M18.25%9.03M18.25%9.03M-64.60%7.63M-64.60%7.63M-51.32%21.57M-51.32%21.57M
Regulatory assets 13.23%35.2M13.23%35.2M10.27%31.09M10.27%31.09M-14.75%28.19M-14.75%28.19M24.57%33.07M24.57%33.07M-37.37%26.55M-37.37%26.55M
Liabilities
Current liabilities
Current debt and capital lease obligation 111.86%8.83M111.86%8.83M-7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-55.00%3.38M-55.00%3.38M2,844.71%7.51M2,844.71%7.51M
-Current debt --2M--2M--------------------------147K--147K
-Current capital lease obligation 63.85%6.83M63.85%6.83M-7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-54.10%3.38M-54.10%3.38M2,787.06%7.36M2,787.06%7.36M
-accounts payable 4.82%26.84M4.82%26.84M28.25%25.61M28.25%25.61M-44.01%19.97M-44.01%19.97M19.41%35.66M19.41%35.66M-16.64%29.86M-16.64%29.86M
-Total tax payable 29.85%60.09M29.85%60.09M52.74%46.28M52.74%46.28M-4.67%30.3M-4.67%30.3M-59.35%31.78M-59.35%31.78M74.92%78.2M74.92%78.2M
Current provisions 236.04%6.55M236.04%6.55M-16.36%1.95M-16.36%1.95M192.22%2.33M192.22%2.33M-70.35%797K-70.35%797K-13.65%2.69M-13.65%2.69M
Current deferred liabilities -56.20%152K-56.20%152K--347K--347K----------576K--576K--------
Current liabilities 19.24%50.19M19.24%50.19M17.68%42.09M17.68%42.09M-71.80%35.77M-71.80%35.77M94.38%126.86M94.38%126.86M9.20%65.27M9.20%65.27M
Non current liabilities
-Long term debt 4.09%31.84M4.09%31.84M53.08%30.59M53.08%30.59M40.07%19.98M40.07%19.98M-64.06%14.26M-64.06%14.26M23,245.88%39.69M23,245.88%39.69M
Non current accrued expenses 11.87%41.39M11.87%41.39M38.96%37M38.96%37M42.02%26.63M42.02%26.63M-65.73%18.75M-65.73%18.75M31.23%54.7M31.23%54.7M
Long term provisions 83.33%27.5M83.33%27.5M50.00%15M50.00%15M-42.03%10M-42.03%10M-54.00%17.25M-54.00%17.25M-13.79%37.5M-13.79%37.5M
Employee benefits -19.54%317K-19.54%317K23.51%394K23.51%394K18.59%319K18.59%319K-73.29%269K-73.29%269K-2.61%1.01M-2.61%1.01M
Regulatory liabilities ---------------------------------15.69%-693K-15.69%-693K
Preferred securities outside stock equity --------20.89%3.79M20.89%3.79M30.24%3.13M30.24%3.13M-74.49%2.4M-74.49%2.4M9.21%9.43M9.21%9.43M
Total non current liabilities 24.80%110.29M24.80%110.29M33.76%88.37M33.76%88.37M-58.35%66.07M-58.35%66.07M10.59%158.65M10.59%158.65M37.32%143.46M37.32%143.46M
Shareholders'equity
Share capital 21.17%99.08M21.17%99.08M0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
-common stock 21.17%99.08M21.17%99.08M0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
Gains losses not affecting retained earnings -0.84%75.96M-0.84%75.96M4.62%76.61M4.62%76.61M-6.26%73.23M-6.26%73.23M16.03%78.12M16.03%78.12M340.67%67.33M340.67%67.33M
Other equity interest -20.41%1.45M-20.41%1.45M457.49%1.82M457.49%1.82M25.29%327K25.29%327K-86.25%261K-86.25%261K-49.78%1.9M-49.78%1.9M
Noncontrolling interests ---------------------------------1.78%11.15M-1.78%11.15M
Total equity 22.52%212.27M22.52%212.27M18.98%173.26M18.98%173.26M-39.61%145.63M-39.61%145.63M8.85%241.15M8.85%241.15M-2.11%221.54M-2.11%221.54M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg