AU Stock MarketDetailed Quotes

MXI Maxiparts Ltd

Watchlist
  • 1.897
  • -0.033-1.71%
20min DelayMarket Closed Aug 19 14:30 AET
104.63MMarket Cap15.18P/E (Static)

Maxiparts Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
51.47%17.95M
51.47%17.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
23.04%11.93M
23.04%11.93M
-Cash and cash equivalents
17.72%13.95M
17.72%13.95M
-47.19%11.85M
-47.19%11.85M
-12.07%22.44M
-12.07%22.44M
114.03%25.52M
114.03%25.52M
23.04%11.93M
23.04%11.93M
-Accounts receivable
8.99%28.23M
8.99%28.23M
-20.87%25.91M
-20.87%25.91M
30.01%32.74M
30.01%32.74M
-40.99%25.18M
-40.99%25.18M
7.41%42.67M
7.41%42.67M
-Notes receivable
23.51%394K
23.51%394K
18.59%319K
18.59%319K
-73.29%269K
-73.29%269K
-2.61%1.01M
-2.61%1.01M
-3.00%1.03M
-3.00%1.03M
-Other receivables
6.65%6.24M
6.65%6.24M
-33.97%5.85M
-33.97%5.85M
-21.50%8.86M
-21.50%8.86M
28.11%11.29M
28.11%11.29M
-29.34%8.81M
-29.34%8.81M
Current deferred assets
----
----
--743K
--743K
----
----
154.43%1.95M
154.43%1.95M
-65.67%768K
-65.67%768K
Holding assets for sale
----
----
----
----
--110.92M
--110.92M
----
----
----
----
Total current assets
19.00%102.62M
19.00%102.62M
-55.51%86.24M
-55.51%86.24M
69.62%193.84M
69.62%193.84M
-3.25%114.28M
-3.25%114.28M
-9.24%118.12M
-9.24%118.12M
Non current assets
-Accumulated depreciation
-69.33%-14.24M
-69.33%-14.24M
0.30%-8.41M
0.30%-8.41M
79.73%-8.43M
79.73%-8.43M
-4.55%-41.6M
-4.55%-41.6M
-7.15%-39.79M
-7.15%-39.79M
-Long term equity investment
52.05%45.59M
52.05%45.59M
-4.87%29.98M
-4.87%29.98M
-59.17%31.51M
-59.17%31.51M
76.75%77.19M
76.75%77.19M
-12.50%43.67M
-12.50%43.67M
Non current note receivables
-24.82%14.84M
-24.82%14.84M
-5.65%19.74M
-5.65%19.74M
5.43%20.92M
5.43%20.92M
82.78%19.85M
82.78%19.85M
769.34%10.86M
769.34%10.86M
-Goodwill
108.30%18.8M
108.30%18.8M
18.25%9.03M
18.25%9.03M
-64.60%7.63M
-64.60%7.63M
-51.32%21.57M
-51.32%21.57M
29.28%44.3M
29.28%44.3M
Regulatory assets
10.27%31.09M
10.27%31.09M
-14.75%28.19M
-14.75%28.19M
24.57%33.07M
24.57%33.07M
-37.37%26.55M
-37.37%26.55M
8.34%42.38M
8.34%42.38M
Liabilities
Current liabilities
Current debt and capital lease obligation
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-55.00%3.38M
-55.00%3.38M
2,844.71%7.51M
2,844.71%7.51M
-66.09%255K
-66.09%255K
-Current debt
----
----
----
----
----
----
--147K
--147K
----
----
-Current capital lease obligation
-7.24%4.17M
-7.24%4.17M
32.91%4.49M
32.91%4.49M
-54.10%3.38M
-54.10%3.38M
2,787.06%7.36M
2,787.06%7.36M
-66.09%255K
-66.09%255K
-accounts payable
28.25%25.61M
28.25%25.61M
-44.01%19.97M
-44.01%19.97M
19.41%35.66M
19.41%35.66M
-16.64%29.86M
-16.64%29.86M
2.78%35.82M
2.78%35.82M
-Total tax payable
52.74%46.28M
52.74%46.28M
-4.67%30.3M
-4.67%30.3M
-59.35%31.78M
-59.35%31.78M
74.92%78.2M
74.92%78.2M
-16.53%44.7M
-16.53%44.7M
Current provisions
-16.36%1.95M
-16.36%1.95M
192.22%2.33M
192.22%2.33M
-70.35%797K
-70.35%797K
-13.65%2.69M
-13.65%2.69M
-21.39%3.11M
-21.39%3.11M
Current deferred liabilities
--347K
--347K
----
----
--576K
--576K
----
----
-23.40%3.13M
-23.40%3.13M
Current liabilities
17.68%42.09M
17.68%42.09M
-71.80%35.77M
-71.80%35.77M
94.38%126.86M
94.38%126.86M
9.20%65.27M
9.20%65.27M
-20.15%59.77M
-20.15%59.77M
Non current liabilities
-Long term debt
53.08%30.59M
53.08%30.59M
40.07%19.98M
40.07%19.98M
-64.06%14.26M
-64.06%14.26M
23,245.88%39.69M
23,245.88%39.69M
-58.33%170K
-58.33%170K
Non current accrued expenses
38.96%37M
38.96%37M
42.02%26.63M
42.02%26.63M
-65.73%18.75M
-65.73%18.75M
31.23%54.7M
31.23%54.7M
-55.53%41.68M
-55.53%41.68M
Long term provisions
50.00%15M
50.00%15M
-42.03%10M
-42.03%10M
-54.00%17.25M
-54.00%17.25M
-13.79%37.5M
-13.79%37.5M
-12.12%43.5M
-12.12%43.5M
Employee benefits
23.51%394K
23.51%394K
18.59%319K
18.59%319K
-73.29%269K
-73.29%269K
-2.61%1.01M
-2.61%1.01M
-3.00%1.03M
-3.00%1.03M
Regulatory liabilities
----
----
----
----
----
----
-15.69%-693K
-15.69%-693K
-43.99%-599K
-43.99%-599K
Preferred securities outside stock equity
20.89%3.79M
20.89%3.79M
30.24%3.13M
30.24%3.13M
-74.49%2.4M
-74.49%2.4M
9.21%9.43M
9.21%9.43M
-5.85%8.63M
-5.85%8.63M
Total non current liabilities
33.76%88.37M
33.76%88.37M
-58.35%66.07M
-58.35%66.07M
10.59%158.65M
10.59%158.65M
37.32%143.46M
37.32%143.46M
-18.64%104.47M
-18.64%104.47M
Shareholders'equity
Share capital
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
-common stock
0.59%81.77M
0.59%81.77M
44.16%81.29M
44.16%81.29M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
0.00%56.39M
Gains losses not affecting retained earnings
4.62%76.61M
4.62%76.61M
-6.26%73.23M
-6.26%73.23M
16.03%78.12M
16.03%78.12M
340.67%67.33M
340.67%67.33M
-27.24%15.28M
-27.24%15.28M
Other equity interest
457.49%1.82M
457.49%1.82M
25.29%327K
25.29%327K
-86.25%261K
-86.25%261K
-49.78%1.9M
-49.78%1.9M
138.57%3.78M
138.57%3.78M
Noncontrolling interests
----
----
----
----
----
----
-1.78%11.15M
-1.78%11.15M
135.31%11.36M
135.31%11.36M
Total equity
18.98%173.26M
18.98%173.26M
-39.61%145.63M
-39.61%145.63M
8.85%241.15M
8.85%241.15M
-2.11%221.54M
-2.11%221.54M
-14.35%226.31M
-14.35%226.31M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 51.47%17.95M51.47%17.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M23.04%11.93M23.04%11.93M
-Cash and cash equivalents 17.72%13.95M17.72%13.95M-47.19%11.85M-47.19%11.85M-12.07%22.44M-12.07%22.44M114.03%25.52M114.03%25.52M23.04%11.93M23.04%11.93M
-Accounts receivable 8.99%28.23M8.99%28.23M-20.87%25.91M-20.87%25.91M30.01%32.74M30.01%32.74M-40.99%25.18M-40.99%25.18M7.41%42.67M7.41%42.67M
-Notes receivable 23.51%394K23.51%394K18.59%319K18.59%319K-73.29%269K-73.29%269K-2.61%1.01M-2.61%1.01M-3.00%1.03M-3.00%1.03M
-Other receivables 6.65%6.24M6.65%6.24M-33.97%5.85M-33.97%5.85M-21.50%8.86M-21.50%8.86M28.11%11.29M28.11%11.29M-29.34%8.81M-29.34%8.81M
Current deferred assets ----------743K--743K--------154.43%1.95M154.43%1.95M-65.67%768K-65.67%768K
Holding assets for sale ------------------110.92M--110.92M----------------
Total current assets 19.00%102.62M19.00%102.62M-55.51%86.24M-55.51%86.24M69.62%193.84M69.62%193.84M-3.25%114.28M-3.25%114.28M-9.24%118.12M-9.24%118.12M
Non current assets
-Accumulated depreciation -69.33%-14.24M-69.33%-14.24M0.30%-8.41M0.30%-8.41M79.73%-8.43M79.73%-8.43M-4.55%-41.6M-4.55%-41.6M-7.15%-39.79M-7.15%-39.79M
-Long term equity investment 52.05%45.59M52.05%45.59M-4.87%29.98M-4.87%29.98M-59.17%31.51M-59.17%31.51M76.75%77.19M76.75%77.19M-12.50%43.67M-12.50%43.67M
Non current note receivables -24.82%14.84M-24.82%14.84M-5.65%19.74M-5.65%19.74M5.43%20.92M5.43%20.92M82.78%19.85M82.78%19.85M769.34%10.86M769.34%10.86M
-Goodwill 108.30%18.8M108.30%18.8M18.25%9.03M18.25%9.03M-64.60%7.63M-64.60%7.63M-51.32%21.57M-51.32%21.57M29.28%44.3M29.28%44.3M
Regulatory assets 10.27%31.09M10.27%31.09M-14.75%28.19M-14.75%28.19M24.57%33.07M24.57%33.07M-37.37%26.55M-37.37%26.55M8.34%42.38M8.34%42.38M
Liabilities
Current liabilities
Current debt and capital lease obligation -7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-55.00%3.38M-55.00%3.38M2,844.71%7.51M2,844.71%7.51M-66.09%255K-66.09%255K
-Current debt --------------------------147K--147K--------
-Current capital lease obligation -7.24%4.17M-7.24%4.17M32.91%4.49M32.91%4.49M-54.10%3.38M-54.10%3.38M2,787.06%7.36M2,787.06%7.36M-66.09%255K-66.09%255K
-accounts payable 28.25%25.61M28.25%25.61M-44.01%19.97M-44.01%19.97M19.41%35.66M19.41%35.66M-16.64%29.86M-16.64%29.86M2.78%35.82M2.78%35.82M
-Total tax payable 52.74%46.28M52.74%46.28M-4.67%30.3M-4.67%30.3M-59.35%31.78M-59.35%31.78M74.92%78.2M74.92%78.2M-16.53%44.7M-16.53%44.7M
Current provisions -16.36%1.95M-16.36%1.95M192.22%2.33M192.22%2.33M-70.35%797K-70.35%797K-13.65%2.69M-13.65%2.69M-21.39%3.11M-21.39%3.11M
Current deferred liabilities --347K--347K----------576K--576K---------23.40%3.13M-23.40%3.13M
Current liabilities 17.68%42.09M17.68%42.09M-71.80%35.77M-71.80%35.77M94.38%126.86M94.38%126.86M9.20%65.27M9.20%65.27M-20.15%59.77M-20.15%59.77M
Non current liabilities
-Long term debt 53.08%30.59M53.08%30.59M40.07%19.98M40.07%19.98M-64.06%14.26M-64.06%14.26M23,245.88%39.69M23,245.88%39.69M-58.33%170K-58.33%170K
Non current accrued expenses 38.96%37M38.96%37M42.02%26.63M42.02%26.63M-65.73%18.75M-65.73%18.75M31.23%54.7M31.23%54.7M-55.53%41.68M-55.53%41.68M
Long term provisions 50.00%15M50.00%15M-42.03%10M-42.03%10M-54.00%17.25M-54.00%17.25M-13.79%37.5M-13.79%37.5M-12.12%43.5M-12.12%43.5M
Employee benefits 23.51%394K23.51%394K18.59%319K18.59%319K-73.29%269K-73.29%269K-2.61%1.01M-2.61%1.01M-3.00%1.03M-3.00%1.03M
Regulatory liabilities -------------------------15.69%-693K-15.69%-693K-43.99%-599K-43.99%-599K
Preferred securities outside stock equity 20.89%3.79M20.89%3.79M30.24%3.13M30.24%3.13M-74.49%2.4M-74.49%2.4M9.21%9.43M9.21%9.43M-5.85%8.63M-5.85%8.63M
Total non current liabilities 33.76%88.37M33.76%88.37M-58.35%66.07M-58.35%66.07M10.59%158.65M10.59%158.65M37.32%143.46M37.32%143.46M-18.64%104.47M-18.64%104.47M
Shareholders'equity
Share capital 0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
-common stock 0.59%81.77M0.59%81.77M44.16%81.29M44.16%81.29M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M0.00%56.39M
Gains losses not affecting retained earnings 4.62%76.61M4.62%76.61M-6.26%73.23M-6.26%73.23M16.03%78.12M16.03%78.12M340.67%67.33M340.67%67.33M-27.24%15.28M-27.24%15.28M
Other equity interest 457.49%1.82M457.49%1.82M25.29%327K25.29%327K-86.25%261K-86.25%261K-49.78%1.9M-49.78%1.9M138.57%3.78M138.57%3.78M
Noncontrolling interests -------------------------1.78%11.15M-1.78%11.15M135.31%11.36M135.31%11.36M
Total equity 18.98%173.26M18.98%173.26M-39.61%145.63M-39.61%145.63M8.85%241.15M8.85%241.15M-2.11%221.54M-2.11%221.54M-14.35%226.31M-14.35%226.31M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg