AU Stock MarketDetailed Quotes

MXI Maxiparts Ltd

Watchlist
  • 2.080
  • +0.040+1.96%
20min DelayMarket Closed Jul 19 16:00 AET
114.73MMarket Cap16.64P/E (Static)

Maxiparts Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
-6.48%329.17M
-2.91%351.97M
Operating revenue
32.02%201.68M
33.32%152.77M
-63.92%114.59M
-8.50%317.6M
-11.00%347.1M
14.68%389.99M
-0.03%340.07M
3.35%340.18M
-6.48%329.17M
-2.91%351.97M
Cost of revenue
31.43%142.92M
41.97%108.74M
-61.71%76.59M
-2.70%200.05M
-13.82%205.59M
17.18%238.55M
-1.09%203.59M
2.49%205.82M
-5.37%200.82M
-0.10%212.23M
Gross profit
33.47%58.76M
15.87%44.02M
-67.68%37.99M
-16.93%117.55M
-6.56%141.51M
10.96%151.44M
1.58%136.49M
4.69%134.36M
-8.16%128.35M
-6.90%139.74M
Operating expense
34.66%45.79M
-5.37%34M
-71.44%35.93M
-9.18%125.8M
1.43%138.52M
13.07%136.57M
-1.44%120.78M
3.12%122.55M
2.34%118.84M
2.37%116.12M
Selling and administrative expenses
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
-0.79%82.92M
1.47%83.58M
-General and administrative expense
36.98%30.97M
14.56%22.61M
-76.72%19.74M
-13.64%84.78M
-2.78%98.17M
17.27%100.98M
3.34%86.11M
0.48%83.33M
-0.79%82.92M
1.47%83.58M
Depreciation amortization depletion
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
4.33%5.64M
-8.37%5.41M
-Depreciation and amortization
23.17%5.61M
-13.09%4.55M
-51.87%5.24M
96.71%10.88M
35.85%5.53M
-11.51%4.07M
-8.31%4.6M
-11.04%5.02M
4.33%5.64M
-8.37%5.41M
Other operating expenses
34.64%9.21M
-37.57%6.84M
-63.64%10.96M
-13.46%30.13M
10.47%34.82M
4.82%31.52M
-12.08%30.07M
12.99%34.2M
11.59%30.27M
7.83%27.13M
Operating profit
29.43%12.97M
385.75%10.02M
125.02%2.06M
-375.69%-8.25M
-79.89%2.99M
-5.31%14.87M
32.96%15.71M
24.21%11.81M
-59.74%9.51M
-35.58%23.62M
Net non-operating interest income (expenses)
-40.94%-2M
35.44%-1.42M
51.55%-2.2M
-74.84%-4.54M
-14.32%-2.6M
-1.79%-2.27M
2.15%-2.23M
6.14%-2.28M
-26.33%-2.43M
-2.73%-1.92M
Non-operating interest income
----
----
----
-8.33%44K
-17.24%48K
-32.56%58K
7.50%86K
-17.53%80K
6.59%97K
4.60%91K
Non-operating interest expense
101.53%659K
-72.22%327K
-44.11%1.18M
-17.89%2.11M
14.71%2.57M
0.81%2.24M
-2.51%2.22M
-3.56%2.28M
32.68%2.36M
5.71%1.78M
Total other finance cost
22.80%1.34M
6.95%1.09M
-58.75%1.02M
3,073.08%2.48M
-15.22%78K
-6.12%92K
16.67%98K
-49.40%84K
-29.36%166K
-14.86%235K
Other net income (expenses)
65.45%-437K
-117.48%-1.27M
119.49%7.24M
-50.80%-37.13M
-1,768.16%-24.62M
41.24%1.48M
138.46%1.05M
-71.64%-2.72M
-207.61%-1.58M
-5.46%1.47M
Special income (charges)
---399K
----
----
-65.45%-44.48M
---26.88M
----
104.23%161K
-47.52%-3.81M
---2.58M
----
-Less:Impairment of capital assets
----
----
----
65.45%44.48M
--26.88M
----
----
70.47%4.4M
--2.58M
----
-Less:Other special charges
--399K
----
----
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
-72.80%161K
--592K
----
----
Other non-operating income (expenses)
97.00%-38K
-117.48%-1.27M
36.49%7.24M
2,525.25%5.3M
180.56%202K
--72K
----
----
----
----
Income before tax
43.56%10.53M
-11.87%7.34M
116.68%8.33M
-106.03%-49.91M
-272.10%-24.23M
-3.05%14.08M
113.03%14.52M
23.95%6.82M
-76.27%5.5M
-36.27%23.17M
Income tax
30.09%3.16M
-7.85%2.43M
118.28%2.64M
-78.23%-14.42M
-316.71%-8.09M
7.45%3.73M
163.26%3.48M
27.41%1.32M
-82.81%1.04M
-40.54%6.03M
Earnings from equity interest net of tax
Net income
221.19%5.98M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-276.85%-17.7M
-9.36%10.01M
100.96%11.05M
23.15%5.5M
-73.97%4.46M
-34.61%17.15M
Net income continuous operations
50.22%7.37M
-13.73%4.91M
116.03%5.69M
-119.98%-35.49M
-255.99%-16.13M
-6.36%10.34M
100.96%11.05M
23.15%5.5M
-73.97%4.46M
-34.61%17.15M
Net income discontinuous operations
85.81%-1.4M
-790.50%-9.84M
---1.11M
----
-372.89%-1.57M
---332K
----
----
----
----
Noncontrolling interests
39K
-118.86%-66K
34.10%350K
867.65%261K
-148.57%-34K
-72.66%70K
Net income attributable to the company
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
-73.66%4.5M
-34.24%17.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
220.40%5.94M
-207.59%-4.93M
112.92%4.58M
-100.47%-35.49M
-275.69%-17.7M
-5.78%10.08M
104.30%10.7M
16.41%5.24M
-73.66%4.5M
-34.24%17.08M
Diluted earnings per share
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
-73.76%0.1206
-34.37%0.4596
Basic earnings per share
205.75%0.1251
-196.10%-0.1183
112.93%0.1231
-100.42%-0.9521
-275.92%-0.475
-5.88%0.27
104.24%0.2869
16.46%0.1405
-73.47%0.1206
-33.43%0.4547
Dividend per share
0.0567
0
0
0
-57.14%0.0745
16.67%0.1737
50.00%0.1489
-52.94%0.0993
-46.87%0.211
23.08%0.3971
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M-6.48%329.17M-2.91%351.97M
Operating revenue 32.02%201.68M33.32%152.77M-63.92%114.59M-8.50%317.6M-11.00%347.1M14.68%389.99M-0.03%340.07M3.35%340.18M-6.48%329.17M-2.91%351.97M
Cost of revenue 31.43%142.92M41.97%108.74M-61.71%76.59M-2.70%200.05M-13.82%205.59M17.18%238.55M-1.09%203.59M2.49%205.82M-5.37%200.82M-0.10%212.23M
Gross profit 33.47%58.76M15.87%44.02M-67.68%37.99M-16.93%117.55M-6.56%141.51M10.96%151.44M1.58%136.49M4.69%134.36M-8.16%128.35M-6.90%139.74M
Operating expense 34.66%45.79M-5.37%34M-71.44%35.93M-9.18%125.8M1.43%138.52M13.07%136.57M-1.44%120.78M3.12%122.55M2.34%118.84M2.37%116.12M
Selling and administrative expenses 36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M-0.79%82.92M1.47%83.58M
-General and administrative expense 36.98%30.97M14.56%22.61M-76.72%19.74M-13.64%84.78M-2.78%98.17M17.27%100.98M3.34%86.11M0.48%83.33M-0.79%82.92M1.47%83.58M
Depreciation amortization depletion 23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M4.33%5.64M-8.37%5.41M
-Depreciation and amortization 23.17%5.61M-13.09%4.55M-51.87%5.24M96.71%10.88M35.85%5.53M-11.51%4.07M-8.31%4.6M-11.04%5.02M4.33%5.64M-8.37%5.41M
Other operating expenses 34.64%9.21M-37.57%6.84M-63.64%10.96M-13.46%30.13M10.47%34.82M4.82%31.52M-12.08%30.07M12.99%34.2M11.59%30.27M7.83%27.13M
Operating profit 29.43%12.97M385.75%10.02M125.02%2.06M-375.69%-8.25M-79.89%2.99M-5.31%14.87M32.96%15.71M24.21%11.81M-59.74%9.51M-35.58%23.62M
Net non-operating interest income (expenses) -40.94%-2M35.44%-1.42M51.55%-2.2M-74.84%-4.54M-14.32%-2.6M-1.79%-2.27M2.15%-2.23M6.14%-2.28M-26.33%-2.43M-2.73%-1.92M
Non-operating interest income -------------8.33%44K-17.24%48K-32.56%58K7.50%86K-17.53%80K6.59%97K4.60%91K
Non-operating interest expense 101.53%659K-72.22%327K-44.11%1.18M-17.89%2.11M14.71%2.57M0.81%2.24M-2.51%2.22M-3.56%2.28M32.68%2.36M5.71%1.78M
Total other finance cost 22.80%1.34M6.95%1.09M-58.75%1.02M3,073.08%2.48M-15.22%78K-6.12%92K16.67%98K-49.40%84K-29.36%166K-14.86%235K
Other net income (expenses) 65.45%-437K-117.48%-1.27M119.49%7.24M-50.80%-37.13M-1,768.16%-24.62M41.24%1.48M138.46%1.05M-71.64%-2.72M-207.61%-1.58M-5.46%1.47M
Special income (charges) ---399K---------65.45%-44.48M---26.88M----104.23%161K-47.52%-3.81M---2.58M----
-Less:Impairment of capital assets ------------65.45%44.48M--26.88M--------70.47%4.4M--2.58M----
-Less:Other special charges --399K------------------------------------
-Gain on sale of property,plant,equipment -------------------------72.80%161K--592K--------
Other non-operating income (expenses) 97.00%-38K-117.48%-1.27M36.49%7.24M2,525.25%5.3M180.56%202K--72K----------------
Income before tax 43.56%10.53M-11.87%7.34M116.68%8.33M-106.03%-49.91M-272.10%-24.23M-3.05%14.08M113.03%14.52M23.95%6.82M-76.27%5.5M-36.27%23.17M
Income tax 30.09%3.16M-7.85%2.43M118.28%2.64M-78.23%-14.42M-316.71%-8.09M7.45%3.73M163.26%3.48M27.41%1.32M-82.81%1.04M-40.54%6.03M
Earnings from equity interest net of tax
Net income 221.19%5.98M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-276.85%-17.7M-9.36%10.01M100.96%11.05M23.15%5.5M-73.97%4.46M-34.61%17.15M
Net income continuous operations 50.22%7.37M-13.73%4.91M116.03%5.69M-119.98%-35.49M-255.99%-16.13M-6.36%10.34M100.96%11.05M23.15%5.5M-73.97%4.46M-34.61%17.15M
Net income discontinuous operations 85.81%-1.4M-790.50%-9.84M---1.11M-----372.89%-1.57M---332K----------------
Noncontrolling interests 39K-118.86%-66K34.10%350K867.65%261K-148.57%-34K-72.66%70K
Net income attributable to the company 220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M-73.66%4.5M-34.24%17.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 220.40%5.94M-207.59%-4.93M112.92%4.58M-100.47%-35.49M-275.69%-17.7M-5.78%10.08M104.30%10.7M16.41%5.24M-73.66%4.5M-34.24%17.08M
Diluted earnings per share 205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405-73.76%0.1206-34.37%0.4596
Basic earnings per share 205.75%0.1251-196.10%-0.1183112.93%0.1231-100.42%-0.9521-275.92%-0.475-5.88%0.27104.24%0.286916.46%0.1405-73.47%0.1206-33.43%0.4547
Dividend per share 0.0567000-57.14%0.074516.67%0.173750.00%0.1489-52.94%0.0993-46.87%0.21123.08%0.3971
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg