AU Stock MarketDetailed Quotes

MXO Motio Ltd

Watchlist
  • 0.042
  • 0.0000.00%
20min DelayTrading Nov 25 10:17 AET
11.48MMarket Cap-5250P/E (Static)

Motio Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-24.21%1.12M
-24.21%1.12M
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-25.45%1.64M
-25.45%1.64M
-Cash and cash equivalents
-29.75%989.74K
-29.75%989.74K
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-25.45%1.64M
-25.45%1.64M
-Short term investments
95.33%127.45K
95.33%127.45K
264.09%65.25K
264.09%65.25K
-91.95%17.92K
-91.95%17.92K
--222.6K
--222.6K
----
----
Receivables
22.39%1.84M
22.39%1.84M
14.72%1.5M
14.72%1.5M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-Accounts receivable
17.78%1.64M
17.78%1.64M
34.70%1.4M
34.70%1.4M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-Other receivables
83.71%193.01K
83.71%193.01K
-61.36%105.07K
-61.36%105.07K
--271.91K
--271.91K
----
----
----
----
Prepaid assets
132.67%80.51K
132.67%80.51K
-31.05%34.61K
-31.05%34.61K
-51.83%50.19K
-51.83%50.19K
98.83%104.19K
98.83%104.19K
0.23%52.4K
0.23%52.4K
Total current assets
0.83%3.03M
0.83%3.03M
-6.42%3.01M
-6.42%3.01M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
-16.94%1.94M
-16.94%1.94M
Non current assets
Net PPE
-5.65%1.5M
-5.65%1.5M
-14.95%1.59M
-14.95%1.59M
46.38%1.87M
46.38%1.87M
-3.89%1.28M
-3.89%1.28M
38.84%1.33M
38.84%1.33M
-Gross PPE
-1.71%3.29M
-1.71%3.29M
-18.45%3.35M
-18.45%3.35M
41.02%4.11M
41.02%4.11M
110.78%2.91M
110.78%2.91M
44.36%1.38M
44.36%1.38M
-Accumulated depreciation
-1.85%-1.79M
-1.85%-1.79M
21.38%-1.76M
21.38%-1.76M
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
---52.87K
---52.87K
Investments and advances
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
-Long term equity investment
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
Non current accounts receivable
----
----
--44.17K
--44.17K
----
----
----
----
----
----
Goodwill and other intangible assets
-20.56%4.28M
-20.56%4.28M
33.72%5.39M
33.72%5.39M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
212.86%778.82K
212.86%778.82K
-Goodwill
0.00%2.73M
0.00%2.73M
0.00%2.73M
0.00%2.73M
28.66%2.73M
28.66%2.73M
224.46%2.12M
224.46%2.12M
--654.35K
--654.35K
-Other intangible assets
-41.71%1.55M
-41.71%1.55M
104.74%2.66M
104.74%2.66M
-10.71%1.3M
-10.71%1.3M
1,067.18%1.45M
1,067.18%1.45M
-50.00%124.47K
-50.00%124.47K
Total non current assets
-17.69%5.78M
-17.69%5.78M
18.53%7.02M
18.53%7.02M
21.08%5.92M
21.08%5.92M
129.98%4.89M
129.98%4.89M
70.92%2.13M
70.92%2.13M
Total assets
-12.13%8.81M
-12.13%8.81M
9.75%10.03M
9.75%10.03M
-18.55%9.14M
-18.55%9.14M
176.15%11.22M
176.15%11.22M
13.65%4.06M
13.65%4.06M
Liabilities
Current liabilities
Current debt and capital lease obligation
121.62%725.33K
121.62%725.33K
192.32%327.29K
192.32%327.29K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
-Current debt
219.07%602.94K
219.07%602.94K
--188.97K
--188.97K
----
----
----
----
----
----
-Current capital lease obligation
-11.52%122.39K
-11.52%122.39K
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
Payables
22.40%1.53M
22.40%1.53M
-32.99%1.25M
-32.99%1.25M
-2.71%1.87M
-2.71%1.87M
363.13%1.92M
363.13%1.92M
15.52%414.03K
15.52%414.03K
-accounts payable
-34.36%287.28K
-34.36%287.28K
-10.18%437.64K
-10.18%437.64K
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
196.54%193.11K
196.54%193.11K
-Other payable
52.98%1.24M
52.98%1.24M
-41.05%812.45K
-41.05%812.45K
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
-24.68%220.92K
-24.68%220.92K
Pension and other retirement benefit plans
0.04%184.43K
0.04%184.43K
42.43%184.36K
42.43%184.36K
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
--33.18K
--33.18K
Current deferred liabilities
--13.72K
--13.72K
----
----
----
----
----
----
----
----
Current liabilities
39.27%2.45M
39.27%2.45M
-16.38%1.76M
-16.38%1.76M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
57.90%565.92K
57.90%565.92K
Non current liabilities
Long term debt and capital lease obligation
-12.97%1.9M
-12.97%1.9M
1,479.50%2.18M
1,479.50%2.18M
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
-Long term debt
-26.82%1.6M
-26.82%1.6M
--2.18M
--2.18M
----
----
----
----
----
----
-Long term capital lease obligation
--302.08K
--302.08K
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
Long term accounts payable and other payables
----
----
-44.59%152.33K
-44.59%152.33K
--274.91K
--274.91K
----
----
----
----
Long term provisions
--9.9K
--9.9K
----
----
----
----
----
----
----
----
Employee benefits
31.18%32.8K
31.18%32.8K
--25K
--25K
----
----
----
----
----
----
Non current deferred liabilities
----
----
-33.95%191.73K
-33.95%191.73K
41.38%290.28K
41.38%290.28K
449.77%205.31K
449.77%205.31K
-50.00%37.35K
-50.00%37.35K
Total non current liabilities
-23.89%1.94M
-23.89%1.94M
262.55%2.55M
262.55%2.55M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
211.04%232.3K
211.04%232.3K
Total liabilities
1.92%4.39M
1.92%4.39M
53.42%4.31M
53.42%4.31M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
84.30%798.22K
84.30%798.22K
Shareholders'equity
Share capital
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
-common stock
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
Retained earnings
-9.57%-20.36M
-9.57%-20.36M
-9.71%-18.58M
-9.71%-18.58M
-27.74%-16.93M
-27.74%-16.93M
-3.50%-13.26M
-3.50%-13.26M
1.16%-12.81M
1.16%-12.81M
Gains losses not affecting retained earnings
18.11%1.67M
18.11%1.67M
39.19%1.41M
39.19%1.41M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
-85.15%30.87K
-85.15%30.87K
Total stockholders'equity
-22.72%4.42M
-22.72%4.42M
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
Total equity
-22.72%4.42M
-22.72%4.42M
-9.64%5.72M
-9.64%5.72M
-26.53%6.33M
-26.53%6.33M
163.86%8.61M
163.86%8.61M
3.91%3.26M
3.91%3.26M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -24.21%1.12M-24.21%1.12M-20.64%1.47M-20.64%1.47M-60.68%1.86M-60.68%1.86M187.16%4.72M187.16%4.72M-25.45%1.64M-25.45%1.64M
-Cash and cash equivalents -29.75%989.74K-29.75%989.74K-23.42%1.41M-23.42%1.41M-59.13%1.84M-59.13%1.84M173.62%4.5M173.62%4.5M-25.45%1.64M-25.45%1.64M
-Short term investments 95.33%127.45K95.33%127.45K264.09%65.25K264.09%65.25K-91.95%17.92K-91.95%17.92K--222.6K--222.6K--------
Receivables 22.39%1.84M22.39%1.84M14.72%1.5M14.72%1.5M-12.80%1.31M-12.80%1.31M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K
-Accounts receivable 17.78%1.64M17.78%1.64M34.70%1.4M34.70%1.4M-30.93%1.04M-30.93%1.04M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K
-Other receivables 83.71%193.01K83.71%193.01K-61.36%105.07K-61.36%105.07K--271.91K--271.91K----------------
Prepaid assets 132.67%80.51K132.67%80.51K-31.05%34.61K-31.05%34.61K-51.83%50.19K-51.83%50.19K98.83%104.19K98.83%104.19K0.23%52.4K0.23%52.4K
Total current assets 0.83%3.03M0.83%3.03M-6.42%3.01M-6.42%3.01M-49.18%3.22M-49.18%3.22M226.89%6.33M226.89%6.33M-16.94%1.94M-16.94%1.94M
Non current assets
Net PPE -5.65%1.5M-5.65%1.5M-14.95%1.59M-14.95%1.59M46.38%1.87M46.38%1.87M-3.89%1.28M-3.89%1.28M38.84%1.33M38.84%1.33M
-Gross PPE -1.71%3.29M-1.71%3.29M-18.45%3.35M-18.45%3.35M41.02%4.11M41.02%4.11M110.78%2.91M110.78%2.91M44.36%1.38M44.36%1.38M
-Accumulated depreciation -1.85%-1.79M-1.85%-1.79M21.38%-1.76M21.38%-1.76M-36.84%-2.24M-36.84%-2.24M-2,991.74%-1.63M-2,991.74%-1.63M---52.87K---52.87K
Investments and advances 0.00%10.00%1-100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K
-Long term equity investment 0.00%10.00%1-100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K
Non current accounts receivable ----------44.17K--44.17K------------------------
Goodwill and other intangible assets -20.56%4.28M-20.56%4.28M33.72%5.39M33.72%5.39M12.66%4.03M12.66%4.03M359.14%3.58M359.14%3.58M212.86%778.82K212.86%778.82K
-Goodwill 0.00%2.73M0.00%2.73M0.00%2.73M0.00%2.73M28.66%2.73M28.66%2.73M224.46%2.12M224.46%2.12M--654.35K--654.35K
-Other intangible assets -41.71%1.55M-41.71%1.55M104.74%2.66M104.74%2.66M-10.71%1.3M-10.71%1.3M1,067.18%1.45M1,067.18%1.45M-50.00%124.47K-50.00%124.47K
Total non current assets -17.69%5.78M-17.69%5.78M18.53%7.02M18.53%7.02M21.08%5.92M21.08%5.92M129.98%4.89M129.98%4.89M70.92%2.13M70.92%2.13M
Total assets -12.13%8.81M-12.13%8.81M9.75%10.03M9.75%10.03M-18.55%9.14M-18.55%9.14M176.15%11.22M176.15%11.22M13.65%4.06M13.65%4.06M
Liabilities
Current liabilities
Current debt and capital lease obligation 121.62%725.33K121.62%725.33K192.32%327.29K192.32%327.29K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K
-Current debt 219.07%602.94K219.07%602.94K--188.97K--188.97K------------------------
-Current capital lease obligation -11.52%122.39K-11.52%122.39K23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K
Payables 22.40%1.53M22.40%1.53M-32.99%1.25M-32.99%1.25M-2.71%1.87M-2.71%1.87M363.13%1.92M363.13%1.92M15.52%414.03K15.52%414.03K
-accounts payable -34.36%287.28K-34.36%287.28K-10.18%437.64K-10.18%437.64K-11.71%487.26K-11.71%487.26K185.79%551.9K185.79%551.9K196.54%193.11K196.54%193.11K
-Other payable 52.98%1.24M52.98%1.24M-41.05%812.45K-41.05%812.45K0.93%1.38M0.93%1.38M518.14%1.37M518.14%1.37M-24.68%220.92K-24.68%220.92K
Pension and other retirement benefit plans 0.04%184.43K0.04%184.43K42.43%184.36K42.43%184.36K12.59%129.44K12.59%129.44K246.49%114.96K246.49%114.96K--33.18K--33.18K
Current deferred liabilities --13.72K--13.72K--------------------------------
Current liabilities 39.27%2.45M39.27%2.45M-16.38%1.76M-16.38%1.76M-1.25%2.11M-1.25%2.11M277.00%2.13M277.00%2.13M57.90%565.92K57.90%565.92K
Non current liabilities
Long term debt and capital lease obligation -12.97%1.9M-12.97%1.9M1,479.50%2.18M1,479.50%2.18M-48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K
-Long term debt -26.82%1.6M-26.82%1.6M--2.18M--2.18M------------------------
-Long term capital lease obligation --302.08K--302.08K---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K
Long term accounts payable and other payables ---------44.59%152.33K-44.59%152.33K--274.91K--274.91K----------------
Long term provisions --9.9K--9.9K--------------------------------
Employee benefits 31.18%32.8K31.18%32.8K--25K--25K------------------------
Non current deferred liabilities ---------33.95%191.73K-33.95%191.73K41.38%290.28K41.38%290.28K449.77%205.31K449.77%205.31K-50.00%37.35K-50.00%37.35K
Total non current liabilities -23.89%1.94M-23.89%1.94M262.55%2.55M262.55%2.55M49.02%703.24K49.02%703.24K103.15%471.92K103.15%471.92K211.04%232.3K211.04%232.3K
Total liabilities 1.92%4.39M1.92%4.39M53.42%4.31M53.42%4.31M7.86%2.81M7.86%2.81M226.41%2.61M226.41%2.61M84.30%798.22K84.30%798.22K
Shareholders'equity
Share capital 0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M
-common stock 0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M
Retained earnings -9.57%-20.36M-9.57%-20.36M-9.71%-18.58M-9.71%-18.58M-27.74%-16.93M-27.74%-16.93M-3.50%-13.26M-3.50%-13.26M1.16%-12.81M1.16%-12.81M
Gains losses not affecting retained earnings 18.11%1.67M18.11%1.67M39.19%1.41M39.19%1.41M160.95%1.01M160.95%1.01M1,158.62%388.47K1,158.62%388.47K-85.15%30.87K-85.15%30.87K
Total stockholders'equity -22.72%4.42M-22.72%4.42M-9.64%5.72M-9.64%5.72M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M3.91%3.26M3.91%3.26M
Total equity -22.72%4.42M-22.72%4.42M-9.64%5.72M-9.64%5.72M-26.53%6.33M-26.53%6.33M163.86%8.61M163.86%8.61M3.91%3.26M3.91%3.26M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data