AU Stock MarketDetailed Quotes

MXO Motio Ltd

Watchlist

0.022
0.0000.00%

20min DelayNot Open Nov 8 15:41 AET

6.01MMarket Cap-2750P/E (Static)

Motio Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-24.21%1.12M

-20.64%1.47M

-60.68%1.86M

187.16%4.72M

-25.45%1.64M

-Cash and cash equivalents

-29.75%989.74K

-23.42%1.41M

-59.13%1.84M

173.62%4.5M

-25.45%1.64M

-Short term investments

95.33%127.45K

264.09%65.25K

-91.95%17.92K

--222.6K

----

Receivables

22.39%1.84M

14.72%1.5M

-12.80%1.31M

529.32%1.5M

232.96%238.29K

-Accounts receivable

17.78%1.64M

34.70%1.4M

-30.93%1.04M

529.32%1.5M

232.96%238.29K

-Other receivables

83.71%193.01K

-61.36%105.07K

--271.91K

----

Prepaid assets

132.67%80.51K

-31.05%34.61K

-51.83%50.19K

98.83%104.19K

0.23%52.4K

Total current assets

0.83%3.03M

-6.42%3.01M

-49.18%3.22M

226.89%6.33M

-16.94%1.94M

Non current assets

Net PPE

-5.65%1.5M

-14.95%1.59M

46.38%1.87M

-3.89%1.28M

38.84%1.33M

-Gross PPE

-1.71%3.29M

-18.45%3.35M

41.02%4.11M

110.78%2.91M

44.36%1.38M

-Accumulated depreciation

-1.85%-1.79M

21.38%-1.76M

-36.84%-2.24M

-2,991.74%-1.63M

---52.87K

Investments and advances

0.00%1

-100.00%1

-34.68%25.67K

96.80%39.3K

-48.55%19.97K

-Long term equity investment

0.00%1

-100.00%1

-34.68%25.67K

96.80%39.3K

-48.55%19.97K

Non current accounts receivable

----

--44.17K

----

Goodwill and other intangible assets

-20.56%4.28M

33.72%5.39M

12.66%4.03M

359.14%3.58M

212.86%778.82K

-Goodwill

0.00%2.73M

28.66%2.73M

224.46%2.12M

--654.35K

-Other intangible assets

-41.71%1.55M

104.74%2.66M

-10.71%1.3M

1,067.18%1.45M

-50.00%124.47K

Total non current assets

-17.69%5.78M

18.53%7.02M

21.08%5.92M

129.98%4.89M

70.92%2.13M

Total assets

-12.13%8.81M

9.75%10.03M

-18.55%9.14M

176.15%11.22M

13.65%4.06M

Liabilities

Current liabilities

Current debt and capital lease obligation

121.62%725.33K

192.32%327.29K

10.77%111.96K

-14.86%101.07K

--118.71K

-Current debt

219.07%602.94K

--188.97K

----

-Current capital lease obligation

-11.52%122.39K

23.54%138.32K

10.77%111.96K

-14.86%101.07K

--118.71K

Payables

22.40%1.53M

-32.99%1.25M

-2.71%1.87M

363.13%1.92M

15.52%414.03K

-accounts payable

-34.36%287.28K

-10.18%437.64K

-11.71%487.26K

185.79%551.9K

196.54%193.11K

-Other payable

52.98%1.24M

-41.05%812.45K

0.93%1.38M

518.14%1.37M

-24.68%220.92K

Pension and other retirement benefit plans

0.04%184.43K

42.43%184.36K

12.59%129.44K

246.49%114.96K

--33.18K

Current deferred liabilities

--13.72K

----

Current liabilities

39.27%2.45M

-16.38%1.76M

-1.25%2.11M

277.00%2.13M

57.90%565.92K

Non current liabilities

Long term debt and capital lease obligation

-12.97%1.9M

1,479.50%2.18M

-48.22%138.05K

36.76%266.61K

--194.95K

-Long term debt

-26.82%1.6M

--2.18M

----

-Long term capital lease obligation

--302.08K

----

-48.22%138.05K

36.76%266.61K

--194.95K

Long term accounts payable and other payables

----

-44.59%152.33K

--274.91K

----

Long term provisions

--9.9K

----

Employee benefits

31.18%32.8K

--25K

----

Non current deferred liabilities

----

-33.95%191.73K

41.38%290.28K

449.77%205.31K

-50.00%37.35K

Total non current liabilities

-23.89%1.94M

262.55%2.55M

49.02%703.24K

103.15%471.92K

211.04%232.3K

Total liabilities

1.92%4.39M

53.42%4.31M

7.86%2.81M

226.41%2.61M

84.30%798.22K

Shareholders'equity

Share capital

0.97%23.11M

2.86%22.88M

3.57%22.25M

33.91%21.48M

0.94%16.04M

-common stock

0.97%23.11M

2.86%22.88M

3.57%22.25M

33.91%21.48M

0.94%16.04M

Retained earnings

-9.57%-20.36M

-9.71%-18.58M

-27.74%-16.93M

-3.50%-13.26M

1.16%-12.81M

Gains losses not affecting retained earnings

18.11%1.67M

39.19%1.41M

160.95%1.01M

1,158.62%388.47K

-85.15%30.87K

Total stockholders'equity

-22.72%4.42M

-9.64%5.72M

-26.53%6.33M

163.86%8.61M

3.91%3.26M

Total equity

-22.72%4.42M

-9.64%5.72M

-26.53%6.33M

163.86%8.61M

3.91%3.26M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-24.21%1.12M	-24.21%1.12M	-20.64%1.47M	-20.64%1.47M	-60.68%1.86M	-60.68%1.86M	187.16%4.72M	187.16%4.72M	-25.45%1.64M	-25.45%1.64M
-Cash and cash equivalents	-29.75%989.74K	-29.75%989.74K	-23.42%1.41M	-23.42%1.41M	-59.13%1.84M	-59.13%1.84M	173.62%4.5M	173.62%4.5M	-25.45%1.64M	-25.45%1.64M
-Short term investments	95.33%127.45K	95.33%127.45K	264.09%65.25K	264.09%65.25K	-91.95%17.92K	-91.95%17.92K	--222.6K	--222.6K	----	----
Receivables	22.39%1.84M	22.39%1.84M	14.72%1.5M	14.72%1.5M	-12.80%1.31M	-12.80%1.31M	529.32%1.5M	529.32%1.5M	232.96%238.29K	232.96%238.29K
-Accounts receivable	17.78%1.64M	17.78%1.64M	34.70%1.4M	34.70%1.4M	-30.93%1.04M	-30.93%1.04M	529.32%1.5M	529.32%1.5M	232.96%238.29K	232.96%238.29K
-Other receivables	83.71%193.01K	83.71%193.01K	-61.36%105.07K	-61.36%105.07K	--271.91K	--271.91K	----	----	----	----
Prepaid assets	132.67%80.51K	132.67%80.51K	-31.05%34.61K	-31.05%34.61K	-51.83%50.19K	-51.83%50.19K	98.83%104.19K	98.83%104.19K	0.23%52.4K	0.23%52.4K
Total current assets	0.83%3.03M	0.83%3.03M	-6.42%3.01M	-6.42%3.01M	-49.18%3.22M	-49.18%3.22M	226.89%6.33M	226.89%6.33M	-16.94%1.94M	-16.94%1.94M
Non current assets
Net PPE	-5.65%1.5M	-5.65%1.5M	-14.95%1.59M	-14.95%1.59M	46.38%1.87M	46.38%1.87M	-3.89%1.28M	-3.89%1.28M	38.84%1.33M	38.84%1.33M
-Gross PPE	-1.71%3.29M	-1.71%3.29M	-18.45%3.35M	-18.45%3.35M	41.02%4.11M	41.02%4.11M	110.78%2.91M	110.78%2.91M	44.36%1.38M	44.36%1.38M
-Accumulated depreciation	-1.85%-1.79M	-1.85%-1.79M	21.38%-1.76M	21.38%-1.76M	-36.84%-2.24M	-36.84%-2.24M	-2,991.74%-1.63M	-2,991.74%-1.63M	---52.87K	---52.87K
Investments and advances	0.00%1	0.00%1	-100.00%1	-100.00%1	-34.68%25.67K	-34.68%25.67K	96.80%39.3K	96.80%39.3K	-48.55%19.97K	-48.55%19.97K
-Long term equity investment	0.00%1	0.00%1	-100.00%1	-100.00%1	-34.68%25.67K	-34.68%25.67K	96.80%39.3K	96.80%39.3K	-48.55%19.97K	-48.55%19.97K
Non current accounts receivable	----	----	--44.17K	--44.17K	----	----	----	----	----	----
Goodwill and other intangible assets	-20.56%4.28M	-20.56%4.28M	33.72%5.39M	33.72%5.39M	12.66%4.03M	12.66%4.03M	359.14%3.58M	359.14%3.58M	212.86%778.82K	212.86%778.82K
-Goodwill	0.00%2.73M	0.00%2.73M	0.00%2.73M	0.00%2.73M	28.66%2.73M	28.66%2.73M	224.46%2.12M	224.46%2.12M	--654.35K	--654.35K
-Other intangible assets	-41.71%1.55M	-41.71%1.55M	104.74%2.66M	104.74%2.66M	-10.71%1.3M	-10.71%1.3M	1,067.18%1.45M	1,067.18%1.45M	-50.00%124.47K	-50.00%124.47K
Total non current assets	-17.69%5.78M	-17.69%5.78M	18.53%7.02M	18.53%7.02M	21.08%5.92M	21.08%5.92M	129.98%4.89M	129.98%4.89M	70.92%2.13M	70.92%2.13M
Total assets	-12.13%8.81M	-12.13%8.81M	9.75%10.03M	9.75%10.03M	-18.55%9.14M	-18.55%9.14M	176.15%11.22M	176.15%11.22M	13.65%4.06M	13.65%4.06M
Liabilities
Current liabilities
Current debt and capital lease obligation	121.62%725.33K	121.62%725.33K	192.32%327.29K	192.32%327.29K	10.77%111.96K	10.77%111.96K	-14.86%101.07K	-14.86%101.07K	--118.71K	--118.71K
-Current debt	219.07%602.94K	219.07%602.94K	--188.97K	--188.97K	----	----	----	----	----	----
-Current capital lease obligation	-11.52%122.39K	-11.52%122.39K	23.54%138.32K	23.54%138.32K	10.77%111.96K	10.77%111.96K	-14.86%101.07K	-14.86%101.07K	--118.71K	--118.71K
Payables	22.40%1.53M	22.40%1.53M	-32.99%1.25M	-32.99%1.25M	-2.71%1.87M	-2.71%1.87M	363.13%1.92M	363.13%1.92M	15.52%414.03K	15.52%414.03K
-accounts payable	-34.36%287.28K	-34.36%287.28K	-10.18%437.64K	-10.18%437.64K	-11.71%487.26K	-11.71%487.26K	185.79%551.9K	185.79%551.9K	196.54%193.11K	196.54%193.11K
-Other payable	52.98%1.24M	52.98%1.24M	-41.05%812.45K	-41.05%812.45K	0.93%1.38M	0.93%1.38M	518.14%1.37M	518.14%1.37M	-24.68%220.92K	-24.68%220.92K
Pension and other retirement benefit plans	0.04%184.43K	0.04%184.43K	42.43%184.36K	42.43%184.36K	12.59%129.44K	12.59%129.44K	246.49%114.96K	246.49%114.96K	--33.18K	--33.18K
Current deferred liabilities	--13.72K	--13.72K	----	----	----	----	----	----	----	----
Current liabilities	39.27%2.45M	39.27%2.45M	-16.38%1.76M	-16.38%1.76M	-1.25%2.11M	-1.25%2.11M	277.00%2.13M	277.00%2.13M	57.90%565.92K	57.90%565.92K
Non current liabilities
Long term debt and capital lease obligation	-12.97%1.9M	-12.97%1.9M	1,479.50%2.18M	1,479.50%2.18M	-48.22%138.05K	-48.22%138.05K	36.76%266.61K	36.76%266.61K	--194.95K	--194.95K
-Long term debt	-26.82%1.6M	-26.82%1.6M	--2.18M	--2.18M	----	----	----	----	----	----
-Long term capital lease obligation	--302.08K	--302.08K	----	----	-48.22%138.05K	-48.22%138.05K	36.76%266.61K	36.76%266.61K	--194.95K	--194.95K
Long term accounts payable and other payables	----	----	-44.59%152.33K	-44.59%152.33K	--274.91K	--274.91K	----	----	----	----
Long term provisions	--9.9K	--9.9K	----	----	----	----	----	----	----	----
Employee benefits	31.18%32.8K	31.18%32.8K	--25K	--25K	----	----	----	----	----	----
Non current deferred liabilities	----	----	-33.95%191.73K	-33.95%191.73K	41.38%290.28K	41.38%290.28K	449.77%205.31K	449.77%205.31K	-50.00%37.35K	-50.00%37.35K
Total non current liabilities	-23.89%1.94M	-23.89%1.94M	262.55%2.55M	262.55%2.55M	49.02%703.24K	49.02%703.24K	103.15%471.92K	103.15%471.92K	211.04%232.3K	211.04%232.3K
Total liabilities	1.92%4.39M	1.92%4.39M	53.42%4.31M	53.42%4.31M	7.86%2.81M	7.86%2.81M	226.41%2.61M	226.41%2.61M	84.30%798.22K	84.30%798.22K
Shareholders'equity
Share capital	0.97%23.11M	0.97%23.11M	2.86%22.88M	2.86%22.88M	3.57%22.25M	3.57%22.25M	33.91%21.48M	33.91%21.48M	0.94%16.04M	0.94%16.04M
-common stock	0.97%23.11M	0.97%23.11M	2.86%22.88M	2.86%22.88M	3.57%22.25M	3.57%22.25M	33.91%21.48M	33.91%21.48M	0.94%16.04M	0.94%16.04M
Retained earnings	-9.57%-20.36M	-9.57%-20.36M	-9.71%-18.58M	-9.71%-18.58M	-27.74%-16.93M	-27.74%-16.93M	-3.50%-13.26M	-3.50%-13.26M	1.16%-12.81M	1.16%-12.81M
Gains losses not affecting retained earnings	18.11%1.67M	18.11%1.67M	39.19%1.41M	39.19%1.41M	160.95%1.01M	160.95%1.01M	1,158.62%388.47K	1,158.62%388.47K	-85.15%30.87K	-85.15%30.87K
Total stockholders'equity	-22.72%4.42M	-22.72%4.42M	-9.64%5.72M	-9.64%5.72M	-26.53%6.33M	-26.53%6.33M	163.86%8.61M	163.86%8.61M	3.91%3.26M	3.91%3.26M
Total equity	-22.72%4.42M	-22.72%4.42M	-9.64%5.72M	-9.64%5.72M	-26.53%6.33M	-26.53%6.33M	163.86%8.61M	163.86%8.61M	3.91%3.26M	3.91%3.26M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data