AU Stock MarketDetailed Quotes

MXO Motio Ltd

Watchlist
  • 0.027
  • 0.0000.00%
20min DelayMarket Closed Oct 4 11:58 AET
7.24MMarket Cap-3375P/E (Static)

Motio Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-24.21%1.12M
-24.21%1.12M
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-25.45%1.64M
-25.45%1.64M
-Cash and cash equivalents
-29.75%989.74K
-29.75%989.74K
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-25.45%1.64M
-25.45%1.64M
-Accounts receivable
37.38%1.92M
37.38%1.92M
34.70%1.4M
34.70%1.4M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-Notes receivable
----
----
--25K
--25K
----
----
----
----
----
----
-Other receivables
52.98%1.24M
52.98%1.24M
-41.05%812.45K
-41.05%812.45K
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
-24.68%220.92K
-24.68%220.92K
Total current assets
0.83%3.03M
0.83%3.03M
-6.42%3.01M
-6.42%3.01M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
-16.94%1.94M
-16.94%1.94M
Non current assets
-Accumulated depreciation
0.57%-1.75M
0.57%-1.75M
21.38%-1.76M
21.38%-1.76M
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
---52.87K
---52.87K
-Long term equity investment
-12.97%1.9M
-12.97%1.9M
1,479.50%2.18M
1,479.50%2.18M
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
-Goodwill
-20.56%4.28M
-20.56%4.28M
33.72%5.39M
33.72%5.39M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
212.86%778.82K
212.86%778.82K
Regulatory assets
27.76%1.92M
27.76%1.92M
14.72%1.5M
14.72%1.5M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
Non current deferred assets
----
----
--44.17K
--44.17K
----
----
----
----
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
121.62%725.33K
121.62%725.33K
192.32%327.29K
192.32%327.29K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
-Current debt
219.07%602.94K
219.07%602.94K
--188.97K
--188.97K
----
----
----
----
----
----
-Current capital lease obligation
-11.52%122.39K
-11.52%122.39K
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
-accounts payable
-34.36%287.28K
-34.36%287.28K
-10.18%437.64K
-10.18%437.64K
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
196.54%193.11K
196.54%193.11K
-Total tax payable
-23.89%1.94M
-23.89%1.94M
262.55%2.55M
262.55%2.55M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
211.04%232.3K
211.04%232.3K
-Other payable
---1
---1
----
----
----
----
----
----
----
----
Current provisions
--184.43K
--184.43K
----
----
----
----
----
----
----
----
Current deferred liabilities
--13.72K
--13.72K
----
----
----
----
----
----
----
----
Current liabilities
39.27%2.45M
39.27%2.45M
-16.38%1.76M
-16.38%1.76M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
57.90%565.92K
57.90%565.92K
Non current liabilities
-Long term debt
--302.08K
--302.08K
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
Non current accrued expenses
-5.65%1.5M
-5.65%1.5M
-14.95%1.59M
-14.95%1.59M
46.38%1.87M
46.38%1.87M
-3.89%1.28M
-3.89%1.28M
38.84%1.33M
38.84%1.33M
Long term provisions
-26.82%1.6M
-26.82%1.6M
--2.18M
--2.18M
----
----
----
----
----
----
Employee benefits
----
----
--25K
--25K
----
----
----
----
----
----
Preferred securities outside stock equity
----
----
42.43%184.36K
42.43%184.36K
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
--33.18K
--33.18K
Total non current liabilities
1.92%4.39M
1.92%4.39M
53.42%4.31M
53.42%4.31M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
84.30%798.22K
84.30%798.22K
Shareholders'equity
Share capital
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
-common stock
0.97%23.11M
0.97%23.11M
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
Gains losses not affecting retained earnings
18.11%1.67M
18.11%1.67M
39.19%1.41M
39.19%1.41M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
-85.15%30.87K
-85.15%30.87K
Noncontrolling interests
0.00%1
0.00%1
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
Total equity
-12.13%8.81M
-12.13%8.81M
9.75%10.03M
9.75%10.03M
-18.55%9.14M
-18.55%9.14M
176.15%11.22M
176.15%11.22M
13.65%4.06M
13.65%4.06M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -24.21%1.12M-24.21%1.12M-20.64%1.47M-20.64%1.47M-60.68%1.86M-60.68%1.86M187.16%4.72M187.16%4.72M-25.45%1.64M-25.45%1.64M
-Cash and cash equivalents -29.75%989.74K-29.75%989.74K-23.42%1.41M-23.42%1.41M-59.13%1.84M-59.13%1.84M173.62%4.5M173.62%4.5M-25.45%1.64M-25.45%1.64M
-Accounts receivable 37.38%1.92M37.38%1.92M34.70%1.4M34.70%1.4M-30.93%1.04M-30.93%1.04M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K
-Notes receivable ----------25K--25K------------------------
-Other receivables 52.98%1.24M52.98%1.24M-41.05%812.45K-41.05%812.45K0.93%1.38M0.93%1.38M518.14%1.37M518.14%1.37M-24.68%220.92K-24.68%220.92K
Total current assets 0.83%3.03M0.83%3.03M-6.42%3.01M-6.42%3.01M-49.18%3.22M-49.18%3.22M226.89%6.33M226.89%6.33M-16.94%1.94M-16.94%1.94M
Non current assets
-Accumulated depreciation 0.57%-1.75M0.57%-1.75M21.38%-1.76M21.38%-1.76M-36.84%-2.24M-36.84%-2.24M-2,991.74%-1.63M-2,991.74%-1.63M---52.87K---52.87K
-Long term equity investment -12.97%1.9M-12.97%1.9M1,479.50%2.18M1,479.50%2.18M-48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K
-Goodwill -20.56%4.28M-20.56%4.28M33.72%5.39M33.72%5.39M12.66%4.03M12.66%4.03M359.14%3.58M359.14%3.58M212.86%778.82K212.86%778.82K
Regulatory assets 27.76%1.92M27.76%1.92M14.72%1.5M14.72%1.5M-12.80%1.31M-12.80%1.31M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K
Non current deferred assets ----------44.17K--44.17K------------------------
Liabilities
Current liabilities
Current debt and capital lease obligation 121.62%725.33K121.62%725.33K192.32%327.29K192.32%327.29K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K
-Current debt 219.07%602.94K219.07%602.94K--188.97K--188.97K------------------------
-Current capital lease obligation -11.52%122.39K-11.52%122.39K23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K
-accounts payable -34.36%287.28K-34.36%287.28K-10.18%437.64K-10.18%437.64K-11.71%487.26K-11.71%487.26K185.79%551.9K185.79%551.9K196.54%193.11K196.54%193.11K
-Total tax payable -23.89%1.94M-23.89%1.94M262.55%2.55M262.55%2.55M49.02%703.24K49.02%703.24K103.15%471.92K103.15%471.92K211.04%232.3K211.04%232.3K
-Other payable ---1---1--------------------------------
Current provisions --184.43K--184.43K--------------------------------
Current deferred liabilities --13.72K--13.72K--------------------------------
Current liabilities 39.27%2.45M39.27%2.45M-16.38%1.76M-16.38%1.76M-1.25%2.11M-1.25%2.11M277.00%2.13M277.00%2.13M57.90%565.92K57.90%565.92K
Non current liabilities
-Long term debt --302.08K--302.08K---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K
Non current accrued expenses -5.65%1.5M-5.65%1.5M-14.95%1.59M-14.95%1.59M46.38%1.87M46.38%1.87M-3.89%1.28M-3.89%1.28M38.84%1.33M38.84%1.33M
Long term provisions -26.82%1.6M-26.82%1.6M--2.18M--2.18M------------------------
Employee benefits ----------25K--25K------------------------
Preferred securities outside stock equity --------42.43%184.36K42.43%184.36K12.59%129.44K12.59%129.44K246.49%114.96K246.49%114.96K--33.18K--33.18K
Total non current liabilities 1.92%4.39M1.92%4.39M53.42%4.31M53.42%4.31M7.86%2.81M7.86%2.81M226.41%2.61M226.41%2.61M84.30%798.22K84.30%798.22K
Shareholders'equity
Share capital 0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M
-common stock 0.97%23.11M0.97%23.11M2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M
Gains losses not affecting retained earnings 18.11%1.67M18.11%1.67M39.19%1.41M39.19%1.41M160.95%1.01M160.95%1.01M1,158.62%388.47K1,158.62%388.47K-85.15%30.87K-85.15%30.87K
Noncontrolling interests 0.00%10.00%1-100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K
Total equity -12.13%8.81M-12.13%8.81M9.75%10.03M9.75%10.03M-18.55%9.14M-18.55%9.14M176.15%11.22M176.15%11.22M13.65%4.06M13.65%4.06M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data