(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.81%-17.1K | -44.48%-224.95K | 48.97%-10.25K | 78.32%-10.93K | -136.35%-179.06K | -162.09%-24.71K | -266.63%-155.7K | -704.97%-20.08K | -2,052.50%-50.43K | -1,033.99%-75.76K |
Net income from continuing operations | 50.58%-28.92K | 33.25%-435.54K | 51.27%-215.75K | 56.78%-43.3K | -108.63%-117.98K | -10.30%-58.51K | -73.11%-652.49K | -118.33%-442.71K | -92.84%-100.19K | 23.98%-56.55K |
Operating gains losses | 99.38%-1 | -214.39%-159 | 100.88%1 | 140.00%2 | 96.83%-2 | -149.84%-160 | 634.62%139 | -175.00%-114 | 90.38%-5 | -186.36%-63 |
Depreciation and amortization | -19.10%72 | -18.70%326 | -18.48%75 | -18.75%78 | -19.23%84 | -18.35%89 | -18.33%401 | -18.58%92 | -18.64%96 | -17.46%104 |
Asset impairment expenditure | ---- | -42.82%157.47K | ---- | ---- | ---- | ---- | 450.80%275.4K | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --1 | -100.17%-2 | -300.00%-2 | --0 | --0 | --0 | -98.28%1.16K | -100.00%1 | --0 | --1 |
Other non cashItems | -66.33%5.88K | 0.75%32.66K | 139.32%5.07K | -70.52%5.04K | -65.34%5.09K | 28.92%17.46K | -38.27%32.42K | -172.99%-12.9K | 47.15%17.08K | 24.35%14.68K |
Change In working capital | -64.26%5.87K | -89.16%20.3K | -73.22%42.89K | -16.37%27.25K | -95.22%-66.25K | -42.40%16.41K | 14.10%187.28K | 146.45%160.15K | -14.11%32.58K | -160.82%-33.94K |
-Change in receivables | 445.82%6.38K | -457.54%-11.13K | -161.04%-5.21K | ---3.07K | -491.05%-1.01K | -617.51%-1.84K | -898.50%-2K | ---2K | --0 | 1,613.33%257 |
-Change in prepaid assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---71K |
-Change in payables and accrued expense | -102.81%-512 | -83.40%31.43K | -47.23%48.1K | -6.94%30.32K | -277.27%-65.25K | -36.50%18.25K | 18.72%189.28K | 51.70%91.15K | -14.56%32.58K | -34.02%36.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.81%-17.1K | -44.48%-224.95K | 48.97%-10.25K | 78.32%-10.93K | -136.35%-179.06K | -162.09%-24.71K | -266.63%-155.7K | -704.97%-20.08K | -2,052.50%-50.43K | -1,033.99%-75.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 72.65%-50.37K | 89.05%-11.95K | 0 | 96.60%-2.55K | -35.86K | -184.17K | -109.17K | 0 | -75K |
Net PPE purchase and sale | --0 | 96.60%-2.55K | ---2.55K | --0 | --0 | ---35.86K | ---75K | --0 | --0 | ---75K |
Net other investing changes | ---- | 56.20%-47.82K | ---9.4K | ---- | ---2.55K | ---- | ---109.17K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 72.65%-50.37K | 89.05%-11.95K | --0 | 96.60%-2.55K | ---35.86K | ---184.17K | ---109.17K | --0 | ---75K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20K | -144.97%-490K | 10K | -153.79%-500K | 0 | 0 | 3,013.14%1.09M | 0 | 18,492.00%929.6K | 4,900.00%150K |
Net issuance payments of debt | --20K | -406.25%-490K | --10K | ---500K | --0 | --0 | 357.14%160K | --0 | --0 | 4,900.00%150K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --929.6K | --0 | --929.6K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --20K | -144.97%-490K | --10K | -153.79%-500K | --0 | --0 | 3,013.14%1.09M | --0 | 18,492.00%929.6K | 4,900.00%150K |
Net cash flow | ||||||||||
Beginning cash position | -99.67%2.57K | 4,131.00%767.88K | -98.35%14.77K | 2,827.38%525.7K | 3,678.37%707.31K | 4,131.00%767.88K | -29.15%18.15K | 4,712.13%897.13K | 12.34%17.96K | -4.82%18.72K |
Current changes in cash | 104.79%2.9K | -202.08%-765.32K | 90.56%-12.2K | -158.12%-510.93K | -23,733.46%-181.61K | -10,708.41%-60.57K | 10,139.30%749.74K | -26,062.15%-129.24K | 32,988.71%879.17K | 79.30%-762 |
End cash Position | -99.23%5.47K | -99.67%2.57K | -99.67%2.57K | -98.35%14.77K | 2,827.38%525.7K | 3,678.37%707.31K | 4,131.00%767.88K | 4,131.00%767.88K | 4,712.13%897.13K | 12.34%17.96K |
Free cash from | 71.77%-17.1K | 1.39%-227.5K | 36.27%-12.8K | 78.32%-10.93K | -18.77%-179.06K | -542.42%-60.57K | -443.23%-230.7K | -704.97%-20.08K | -2,052.50%-50.43K | -2,156.58%-150.76K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data