AU Stock MarketDetailed Quotes

MYE Mastermyne Group Ltd

Watchlist
  • 0.165
  • +0.005+3.13%
20min DelayMarket Closed Dec 13 15:06 AET
50.98MMarket Cap1.46P/E (Static)

Mastermyne Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
101.80%26.04M
101.80%26.04M
146.74%12.9M
146.74%12.9M
-78.56%5.23M
-78.56%5.23M
-3.83%24.39M
-3.83%24.39M
54.41%25.36M
54.41%25.36M
-Cash and cash equivalents
101.80%26.04M
101.80%26.04M
146.74%12.9M
146.74%12.9M
-78.56%5.23M
-78.56%5.23M
-3.83%24.39M
-3.83%24.39M
54.41%25.36M
54.41%25.36M
Receivables
-37.41%45.14M
-37.41%45.14M
-10.76%72.12M
-10.76%72.12M
108.69%80.81M
108.69%80.81M
-18.74%38.72M
-18.74%38.72M
25.14%47.65M
25.14%47.65M
-Accounts receivable
-43.66%28.68M
-43.66%28.68M
5.33%50.91M
5.33%50.91M
48.65%48.33M
48.65%48.33M
-22.72%32.52M
-22.72%32.52M
31.24%42.07M
31.24%42.07M
-Other receivables
-23.91%16.92M
-23.91%16.92M
-32.28%22.23M
-32.28%22.23M
428.97%32.83M
428.97%32.83M
11.20%6.21M
11.20%6.21M
-7.31%5.58M
-7.31%5.58M
-Recievables adjustments allowances
55.11%-461K
55.11%-461K
-188.48%-1.03M
-188.48%-1.03M
---356K
---356K
----
----
----
----
Inventory
-49.67%9.57M
-49.67%9.57M
-10.08%19.02M
-10.08%19.02M
229.68%21.15M
229.68%21.15M
2.44%6.42M
2.44%6.42M
94.59%6.26M
94.59%6.26M
Prepaid assets
-94.09%206K
-94.09%206K
7.89%3.49M
7.89%3.49M
92.73%3.23M
92.73%3.23M
16.62%1.68M
16.62%1.68M
31.68%1.44M
31.68%1.44M
Current deferred assets
----
----
----
----
--12.3M
--12.3M
----
----
----
----
Holding assets for sale
-89.46%3.57M
-89.46%3.57M
--33.91M
--33.91M
----
----
----
----
----
----
Other current assets
----
----
----
----
59.74%1.98M
59.74%1.98M
--1.24M
--1.24M
----
----
Total current assets
-40.24%84.52M
-40.24%84.52M
13.41%141.43M
13.41%141.43M
72.13%124.7M
72.13%124.7M
-10.24%72.45M
-10.24%72.45M
37.24%80.71M
37.24%80.71M
Non current assets
Net PPE
-77.10%16.34M
-77.10%16.34M
-45.26%71.34M
-45.26%71.34M
252.28%130.31M
252.28%130.31M
0.30%36.99M
0.30%36.99M
101.81%36.88M
101.81%36.88M
-Gross PPE
-63.84%52.37M
-63.84%52.37M
-29.90%144.82M
-29.90%144.82M
126.90%206.58M
126.90%206.58M
5.02%91.04M
5.02%91.04M
35.83%86.69M
35.83%86.69M
-Accumulated depreciation
50.96%-36.04M
50.96%-36.04M
3.65%-73.48M
3.65%-73.48M
-41.10%-76.27M
-41.10%-76.27M
-8.53%-54.05M
-8.53%-54.05M
-9.35%-49.81M
-9.35%-49.81M
Goodwill and other intangible assets
-21.40%11.15M
-21.40%11.15M
-67.86%14.19M
-67.86%14.19M
259.79%44.14M
259.79%44.14M
0.65%12.27M
0.65%12.27M
80.40%12.19M
80.40%12.19M
-Goodwill
0.00%10.32M
0.00%10.32M
-66.76%10.32M
-66.76%10.32M
200.81%31.06M
200.81%31.06M
0.32%10.32M
0.32%10.32M
60.07%10.29M
60.07%10.29M
-Other intangible assets
-78.61%826K
-78.61%826K
-70.47%3.86M
-70.47%3.86M
573.19%13.08M
573.19%13.08M
2.42%1.94M
2.42%1.94M
480.12%1.9M
480.12%1.9M
Non current deferred assets
--5.94M
--5.94M
----
----
----
----
-4.88%7.53M
-4.88%7.53M
-2.63%7.91M
-2.63%7.91M
Total non current assets
-60.92%33.43M
-60.92%33.43M
-50.97%85.53M
-50.97%85.53M
207.21%174.45M
207.21%174.45M
-0.35%56.79M
-0.35%56.79M
71.85%56.98M
71.85%56.98M
Total assets
-48.03%117.95M
-48.03%117.95M
-24.13%226.96M
-24.13%226.96M
131.49%299.15M
131.49%299.15M
-6.15%129.23M
-6.15%129.23M
49.72%137.7M
49.72%137.7M
Liabilities
Current liabilities
Current debt and capital lease obligation
-93.54%3.09M
-93.54%3.09M
-30.79%47.83M
-30.79%47.83M
1,376.35%69.11M
1,376.35%69.11M
-4.82%4.68M
-4.82%4.68M
--4.92M
--4.92M
-Current debt
-98.40%652K
-98.40%652K
-35.40%40.69M
-35.40%40.69M
--62.98M
--62.98M
----
----
----
----
-Current capital lease obligation
-65.90%2.44M
-65.90%2.44M
16.60%7.14M
16.60%7.14M
30.89%6.13M
30.89%6.13M
-4.82%4.68M
-4.82%4.68M
--4.92M
--4.92M
Payables
-64.10%19.83M
-64.10%19.83M
-20.24%55.23M
-20.24%55.23M
183.74%69.25M
183.74%69.25M
-28.51%24.41M
-28.51%24.41M
102.90%34.14M
102.90%34.14M
-accounts payable
-85.08%1.71M
-85.08%1.71M
-66.18%11.44M
-66.18%11.44M
514.01%33.83M
514.01%33.83M
-62.86%5.51M
-62.86%5.51M
177.34%14.83M
177.34%14.83M
-Other payable
-58.62%18.12M
-58.62%18.12M
23.63%43.79M
23.63%43.79M
87.45%35.42M
87.45%35.42M
-2.11%18.9M
-2.11%18.9M
68.21%19.3M
68.21%19.3M
Current provisions
-69.91%1.97M
-69.91%1.97M
1,249.28%6.54M
1,249.28%6.54M
--485K
--485K
----
----
----
----
Pension and other retirement benefit plans
-43.58%11.51M
-43.58%11.51M
-14.39%20.4M
-14.39%20.4M
100.49%23.82M
100.49%23.82M
18.97%11.88M
18.97%11.88M
22.68%9.99M
22.68%9.99M
Current deferred liabilities
-84.55%1.38M
-84.55%1.38M
--8.91M
--8.91M
----
----
-34.78%1.04M
-34.78%1.04M
-34.23%1.59M
-34.23%1.59M
Other current liabilities
-92.53%2.28M
-92.53%2.28M
107.53%30.53M
107.53%30.53M
582.37%14.71M
582.37%14.71M
--2.16M
--2.16M
----
----
Current liabilities
-76.37%40.05M
-76.37%40.05M
-4.47%169.45M
-4.47%169.45M
301.63%177.37M
301.63%177.37M
-12.78%44.16M
-12.78%44.16M
84.88%50.63M
84.88%50.63M
Non current liabilities
Long term debt and capital lease obligation
-82.87%4.13M
-82.87%4.13M
-25.23%24.1M
-25.23%24.1M
309.19%32.23M
309.19%32.23M
-13.68%7.88M
-13.68%7.88M
--9.12M
--9.12M
-Long term debt
-91.24%1.35M
-91.24%1.35M
-26.65%15.42M
-26.65%15.42M
--21.03M
--21.03M
----
----
----
----
-Long term capital lease obligation
-67.99%2.78M
-67.99%2.78M
-22.55%8.68M
-22.55%8.68M
42.22%11.2M
42.22%11.2M
-13.68%7.88M
-13.68%7.88M
--9.12M
--9.12M
Employee benefits
-70.17%196K
-70.17%196K
4.29%657K
4.29%657K
542.86%630K
542.86%630K
-42.01%98K
-42.01%98K
-29.88%169K
-29.88%169K
Non current deferred liabilities
----
----
----
----
--5.74M
--5.74M
----
----
----
----
Other non current liabilities
----
----
----
----
----
----
-50.43%1.91M
-50.43%1.91M
--3.86M
--3.86M
Total non current liabilities
-82.53%4.32M
-82.53%4.32M
-35.86%24.76M
-35.86%24.76M
290.42%38.59M
290.42%38.59M
-24.82%9.89M
-24.82%9.89M
5,355.60%13.15M
5,355.60%13.15M
Total liabilities
-77.15%44.37M
-77.15%44.37M
-10.08%194.2M
-10.08%194.2M
299.58%215.97M
299.58%215.97M
-15.26%54.05M
-15.26%54.05M
130.86%63.78M
130.86%63.78M
Shareholders'equity
Share capital
0.74%112M
0.74%112M
26.48%111.18M
26.48%111.18M
36.72%87.9M
36.72%87.9M
5.40%64.3M
5.40%64.3M
0.00%61M
0.00%61M
-common stock
0.74%112M
0.74%112M
26.48%111.18M
26.48%111.18M
36.72%87.9M
36.72%87.9M
5.40%64.3M
5.40%64.3M
0.00%61M
0.00%61M
Retained earnings
0.00%-54.19M
0.00%-54.19M
-389.51%-54.19M
-389.51%-54.19M
-43.92%18.72M
-43.92%18.72M
3.60%33.37M
3.60%33.37M
19.85%32.21M
19.85%32.21M
Gains losses not affecting retained earnings
165.03%15.76M
165.03%15.76M
-3.43%-24.24M
-3.43%-24.24M
-4.22%-23.43M
-4.22%-23.43M
-13.42%-22.49M
-13.42%-22.49M
17.25%-19.83M
17.25%-19.83M
Total stockholders'equity
124.63%73.58M
124.63%73.58M
-60.62%32.76M
-60.62%32.76M
10.65%83.19M
10.65%83.19M
2.44%75.18M
2.44%75.18M
14.81%73.39M
14.81%73.39M
Noncontrolling interests
----
----
----
----
----
----
----
----
24.41%525K
24.41%525K
Total equity
124.63%73.58M
124.63%73.58M
-60.62%32.76M
-60.62%32.76M
10.65%83.19M
10.65%83.19M
1.72%75.18M
1.72%75.18M
14.87%73.91M
14.87%73.91M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 101.80%26.04M101.80%26.04M146.74%12.9M146.74%12.9M-78.56%5.23M-78.56%5.23M-3.83%24.39M-3.83%24.39M54.41%25.36M54.41%25.36M
-Cash and cash equivalents 101.80%26.04M101.80%26.04M146.74%12.9M146.74%12.9M-78.56%5.23M-78.56%5.23M-3.83%24.39M-3.83%24.39M54.41%25.36M54.41%25.36M
Receivables -37.41%45.14M-37.41%45.14M-10.76%72.12M-10.76%72.12M108.69%80.81M108.69%80.81M-18.74%38.72M-18.74%38.72M25.14%47.65M25.14%47.65M
-Accounts receivable -43.66%28.68M-43.66%28.68M5.33%50.91M5.33%50.91M48.65%48.33M48.65%48.33M-22.72%32.52M-22.72%32.52M31.24%42.07M31.24%42.07M
-Other receivables -23.91%16.92M-23.91%16.92M-32.28%22.23M-32.28%22.23M428.97%32.83M428.97%32.83M11.20%6.21M11.20%6.21M-7.31%5.58M-7.31%5.58M
-Recievables adjustments allowances 55.11%-461K55.11%-461K-188.48%-1.03M-188.48%-1.03M---356K---356K----------------
Inventory -49.67%9.57M-49.67%9.57M-10.08%19.02M-10.08%19.02M229.68%21.15M229.68%21.15M2.44%6.42M2.44%6.42M94.59%6.26M94.59%6.26M
Prepaid assets -94.09%206K-94.09%206K7.89%3.49M7.89%3.49M92.73%3.23M92.73%3.23M16.62%1.68M16.62%1.68M31.68%1.44M31.68%1.44M
Current deferred assets ------------------12.3M--12.3M----------------
Holding assets for sale -89.46%3.57M-89.46%3.57M--33.91M--33.91M------------------------
Other current assets ----------------59.74%1.98M59.74%1.98M--1.24M--1.24M--------
Total current assets -40.24%84.52M-40.24%84.52M13.41%141.43M13.41%141.43M72.13%124.7M72.13%124.7M-10.24%72.45M-10.24%72.45M37.24%80.71M37.24%80.71M
Non current assets
Net PPE -77.10%16.34M-77.10%16.34M-45.26%71.34M-45.26%71.34M252.28%130.31M252.28%130.31M0.30%36.99M0.30%36.99M101.81%36.88M101.81%36.88M
-Gross PPE -63.84%52.37M-63.84%52.37M-29.90%144.82M-29.90%144.82M126.90%206.58M126.90%206.58M5.02%91.04M5.02%91.04M35.83%86.69M35.83%86.69M
-Accumulated depreciation 50.96%-36.04M50.96%-36.04M3.65%-73.48M3.65%-73.48M-41.10%-76.27M-41.10%-76.27M-8.53%-54.05M-8.53%-54.05M-9.35%-49.81M-9.35%-49.81M
Goodwill and other intangible assets -21.40%11.15M-21.40%11.15M-67.86%14.19M-67.86%14.19M259.79%44.14M259.79%44.14M0.65%12.27M0.65%12.27M80.40%12.19M80.40%12.19M
-Goodwill 0.00%10.32M0.00%10.32M-66.76%10.32M-66.76%10.32M200.81%31.06M200.81%31.06M0.32%10.32M0.32%10.32M60.07%10.29M60.07%10.29M
-Other intangible assets -78.61%826K-78.61%826K-70.47%3.86M-70.47%3.86M573.19%13.08M573.19%13.08M2.42%1.94M2.42%1.94M480.12%1.9M480.12%1.9M
Non current deferred assets --5.94M--5.94M-----------------4.88%7.53M-4.88%7.53M-2.63%7.91M-2.63%7.91M
Total non current assets -60.92%33.43M-60.92%33.43M-50.97%85.53M-50.97%85.53M207.21%174.45M207.21%174.45M-0.35%56.79M-0.35%56.79M71.85%56.98M71.85%56.98M
Total assets -48.03%117.95M-48.03%117.95M-24.13%226.96M-24.13%226.96M131.49%299.15M131.49%299.15M-6.15%129.23M-6.15%129.23M49.72%137.7M49.72%137.7M
Liabilities
Current liabilities
Current debt and capital lease obligation -93.54%3.09M-93.54%3.09M-30.79%47.83M-30.79%47.83M1,376.35%69.11M1,376.35%69.11M-4.82%4.68M-4.82%4.68M--4.92M--4.92M
-Current debt -98.40%652K-98.40%652K-35.40%40.69M-35.40%40.69M--62.98M--62.98M----------------
-Current capital lease obligation -65.90%2.44M-65.90%2.44M16.60%7.14M16.60%7.14M30.89%6.13M30.89%6.13M-4.82%4.68M-4.82%4.68M--4.92M--4.92M
Payables -64.10%19.83M-64.10%19.83M-20.24%55.23M-20.24%55.23M183.74%69.25M183.74%69.25M-28.51%24.41M-28.51%24.41M102.90%34.14M102.90%34.14M
-accounts payable -85.08%1.71M-85.08%1.71M-66.18%11.44M-66.18%11.44M514.01%33.83M514.01%33.83M-62.86%5.51M-62.86%5.51M177.34%14.83M177.34%14.83M
-Other payable -58.62%18.12M-58.62%18.12M23.63%43.79M23.63%43.79M87.45%35.42M87.45%35.42M-2.11%18.9M-2.11%18.9M68.21%19.3M68.21%19.3M
Current provisions -69.91%1.97M-69.91%1.97M1,249.28%6.54M1,249.28%6.54M--485K--485K----------------
Pension and other retirement benefit plans -43.58%11.51M-43.58%11.51M-14.39%20.4M-14.39%20.4M100.49%23.82M100.49%23.82M18.97%11.88M18.97%11.88M22.68%9.99M22.68%9.99M
Current deferred liabilities -84.55%1.38M-84.55%1.38M--8.91M--8.91M---------34.78%1.04M-34.78%1.04M-34.23%1.59M-34.23%1.59M
Other current liabilities -92.53%2.28M-92.53%2.28M107.53%30.53M107.53%30.53M582.37%14.71M582.37%14.71M--2.16M--2.16M--------
Current liabilities -76.37%40.05M-76.37%40.05M-4.47%169.45M-4.47%169.45M301.63%177.37M301.63%177.37M-12.78%44.16M-12.78%44.16M84.88%50.63M84.88%50.63M
Non current liabilities
Long term debt and capital lease obligation -82.87%4.13M-82.87%4.13M-25.23%24.1M-25.23%24.1M309.19%32.23M309.19%32.23M-13.68%7.88M-13.68%7.88M--9.12M--9.12M
-Long term debt -91.24%1.35M-91.24%1.35M-26.65%15.42M-26.65%15.42M--21.03M--21.03M----------------
-Long term capital lease obligation -67.99%2.78M-67.99%2.78M-22.55%8.68M-22.55%8.68M42.22%11.2M42.22%11.2M-13.68%7.88M-13.68%7.88M--9.12M--9.12M
Employee benefits -70.17%196K-70.17%196K4.29%657K4.29%657K542.86%630K542.86%630K-42.01%98K-42.01%98K-29.88%169K-29.88%169K
Non current deferred liabilities ------------------5.74M--5.74M----------------
Other non current liabilities -------------------------50.43%1.91M-50.43%1.91M--3.86M--3.86M
Total non current liabilities -82.53%4.32M-82.53%4.32M-35.86%24.76M-35.86%24.76M290.42%38.59M290.42%38.59M-24.82%9.89M-24.82%9.89M5,355.60%13.15M5,355.60%13.15M
Total liabilities -77.15%44.37M-77.15%44.37M-10.08%194.2M-10.08%194.2M299.58%215.97M299.58%215.97M-15.26%54.05M-15.26%54.05M130.86%63.78M130.86%63.78M
Shareholders'equity
Share capital 0.74%112M0.74%112M26.48%111.18M26.48%111.18M36.72%87.9M36.72%87.9M5.40%64.3M5.40%64.3M0.00%61M0.00%61M
-common stock 0.74%112M0.74%112M26.48%111.18M26.48%111.18M36.72%87.9M36.72%87.9M5.40%64.3M5.40%64.3M0.00%61M0.00%61M
Retained earnings 0.00%-54.19M0.00%-54.19M-389.51%-54.19M-389.51%-54.19M-43.92%18.72M-43.92%18.72M3.60%33.37M3.60%33.37M19.85%32.21M19.85%32.21M
Gains losses not affecting retained earnings 165.03%15.76M165.03%15.76M-3.43%-24.24M-3.43%-24.24M-4.22%-23.43M-4.22%-23.43M-13.42%-22.49M-13.42%-22.49M17.25%-19.83M17.25%-19.83M
Total stockholders'equity 124.63%73.58M124.63%73.58M-60.62%32.76M-60.62%32.76M10.65%83.19M10.65%83.19M2.44%75.18M2.44%75.18M14.81%73.39M14.81%73.39M
Noncontrolling interests --------------------------------24.41%525K24.41%525K
Total equity 124.63%73.58M124.63%73.58M-60.62%32.76M-60.62%32.76M10.65%83.19M10.65%83.19M1.72%75.18M1.72%75.18M14.87%73.91M14.87%73.91M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Trending AU Stocks
ASX High Dividend ASX High Dividend
Symbol Mini Chart % Chg
Westpac Banking Corp
WBC
+0.66%
Woodside Energy Group Ltd
WDS
+0.46%
CommBank
CBA
+0.44%
ANZ Group Holdings Ltd
ANZ
+0.03%
National Australia Bank Ltd
NAB
-0.13%

Unlock the Full List