AU Stock MarketDetailed Quotes

MYE Mastermyne Group Ltd

Watchlist
  • 0.165
  • +0.005+3.13%
20min DelayMarket Closed Dec 13 15:06 AET
50.98MMarket Cap1.46P/E (Static)

Mastermyne Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-42.80%294.14M
13.59%514.21M
94.24%452.7M
-20.37%233.07M
29.73%292.67M
11.84%225.59M
62.46%201.72M
-26.28%124.16M
-3.31%168.43M
1.29%174.2M
Operating revenue
-42.80%294.14M
13.59%514.21M
94.24%452.7M
-20.37%233.07M
29.73%292.67M
11.84%225.59M
62.46%201.72M
-26.28%124.16M
-3.31%168.43M
1.29%174.2M
Cost of revenue
Gross profit
-42.80%294.14M
13.59%514.21M
94.24%452.7M
-20.37%233.07M
29.73%292.67M
11.84%225.59M
62.46%201.72M
-26.28%124.16M
-3.31%168.43M
1.29%174.2M
Operating expense
-49.06%275.81M
15.72%541.44M
108.83%467.9M
-18.94%224.05M
29.05%276.41M
10.85%214.18M
54.17%193.22M
-27.50%125.33M
-0.81%172.87M
4.14%174.29M
Selling and administrative expenses
-41.28%196.7M
8.74%334.99M
71.76%308.08M
-20.82%179.37M
32.13%226.53M
16.57%171.44M
62.17%147.07M
-29.45%90.69M
-3.97%128.54M
3.85%133.85M
-General and administrative expense
-41.28%196.7M
8.74%334.99M
71.76%308.08M
-20.82%179.37M
32.13%226.53M
16.57%171.44M
62.17%147.07M
-29.45%90.69M
-3.97%128.54M
3.85%133.85M
Depreciation amortization depletion
-73.28%9.56M
8.95%35.77M
161.69%32.83M
13.18%12.55M
41.91%11.09M
3.80%7.81M
16.99%7.53M
-14.93%6.43M
0.63%7.56M
2.20%7.52M
-Depreciation and amortization
-73.28%9.56M
8.95%35.77M
161.69%32.83M
13.18%12.55M
41.91%11.09M
3.80%7.81M
16.99%7.53M
-14.93%6.43M
0.63%7.56M
2.20%7.52M
Provision for doubtful accounts
-101.59%-139K
5,304.17%8.74M
---168K
----
----
----
-93.44%4K
-41.35%61K
1,980.00%104K
-58.33%5K
Other operating expenses
-56.96%69.69M
27.36%161.93M
295.62%127.15M
-17.17%32.14M
11.09%38.8M
-9.56%34.93M
37.20%38.62M
-23.22%28.15M
11.40%36.67M
5.79%32.91M
Operating profit
167.32%18.33M
-79.14%-27.23M
-268.57%-15.2M
-44.54%9.02M
42.48%16.26M
34.24%11.41M
827.74%8.5M
73.66%-1.17M
-4,827.78%-4.44M
-101.95%-90K
Net non-operating interest income (expenses)
54.38%-4.46M
-142.91%-9.77M
-282.68%-4.02M
-39.39%-1.05M
-38.35%-754K
10.66%-545K
-10.11%-610K
34.67%-554K
5.67%-848K
3.95%-899K
Non-operating interest income
27.82%170K
1,562.50%133K
-60.00%8K
-54.55%20K
0.00%44K
76.00%44K
13.64%25K
-62.71%22K
-70.79%59K
-23.19%202K
Non-operating interest expense
-58.82%4.08M
145.73%9.9M
276.28%4.03M
34.21%1.07M
35.48%798K
-7.24%589K
12.99%635K
-15.62%562K
36.20%666K
139.71%489K
Total other finance cost
--549K
----
----
----
----
----
----
-94.19%14K
-60.62%241K
-38.49%612K
Other net income (expenses)
109.07%3.88M
-31,096.35%-42.74M
-119.19%-137K
-44.18%714K
800.70%1.28M
-55.35%142K
127.44%318K
88.12%-1.16M
-174.10%-9.76M
-1,485.21%-3.56M
Special income (charges)
106.91%3.3M
-5,144.24%-47.77M
1,472.46%947K
-4.55%-69K
---66K
----
115.79%208K
86.84%-1.32M
-120.25%-10.01M
-13,082.86%-4.54M
-Less:Impairment of capital assets
-98.26%862K
--49.52M
----
--46K
----
----
----
-91.70%664K
76.27%8M
--4.54M
-Less:Other special charges
----
----
----
----
----
----
----
7,033.33%428K
--6K
----
-Gain on sale of property,plant,equipment
137.21%4.16M
85.32%1.76M
4,217.39%947K
65.15%-23K
---66K
----
192.44%208K
88.77%-225K
-33,283.33%-2M
-117.14%-6K
Other non-operating income (expenses)
-88.59%574K
564.02%5.03M
-238.44%-1.08M
-41.78%783K
847.18%1.35M
29.09%142K
-30.38%110K
-36.80%158K
-74.59%250K
343.24%984K
Income before tax
122.26%17.75M
-311.92%-79.74M
-323.03%-19.36M
-48.28%8.68M
52.47%16.78M
34.10%11.01M
384.90%8.21M
80.85%-2.88M
-230.64%-15.04M
-215.60%-4.55M
Income tax
39.45%-3.47M
15.84%-5.72M
-342.55%-6.8M
-45.26%2.8M
42.40%5.12M
37.29%3.6M
439.82%2.62M
58.44%-771K
-851.28%-1.86M
-120.68%-195K
Earnings from equity interest net of tax
Net income
153.56%39.64M
-489.45%-74.01M
-313.72%-12.56M
-49.61%5.88M
10.37%11.66M
89.05%10.56M
364.83%5.59M
84.00%-2.11M
-202.85%-13.19M
-245.52%-4.35M
Net income continuous operations
128.66%21.21M
-489.45%-74.01M
-313.72%-12.56M
-49.61%5.88M
57.35%11.66M
32.61%7.41M
364.83%5.59M
84.00%-2.11M
-202.85%-13.19M
-245.52%-4.35M
Net income discontinuous operations
--18.43M
----
----
----
----
--3.15M
----
----
----
----
Noncontrolling interests
-89.32%11K
-52.31%103K
41.18%216K
256.12%153K
-226.67%-98K
-236.36%-30K
-24.14%22K
Net income attributable to the company
153.56%39.64M
-489.45%-74.01M
-314.12%-12.56M
-49.26%5.86M
11.68%11.56M
90.40%10.35M
370.13%5.44M
84.71%-2.01M
-200.64%-13.16M
-247.69%-4.38M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
153.56%39.64M
-489.45%-74.01M
-314.12%-12.56M
-49.26%5.86M
11.68%11.56M
90.40%10.35M
370.13%5.44M
84.71%-2.01M
-200.64%-13.16M
-247.69%-4.38M
Diluted earnings per share
126.37%0.13
-383.33%-0.493
-285.45%-0.102
-50.00%0.055
7.74%0.11
85.64%0.1021
348.87%0.055
84.21%-0.0221
-180.00%-0.14
-225.00%-0.05
Basic earnings per share
122.92%0.113
-383.33%-0.493
-288.89%-0.102
-50.46%0.054
6.76%0.109
85.64%0.1021
348.87%0.055
84.21%-0.0221
-180.00%-0.14
-225.00%-0.05
Dividend per share
0
0
-52.63%0.0225
18.75%0.0475
0.04
0
0
0
0
-47.83%0.024
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue -42.80%294.14M13.59%514.21M94.24%452.7M-20.37%233.07M29.73%292.67M11.84%225.59M62.46%201.72M-26.28%124.16M-3.31%168.43M1.29%174.2M
Operating revenue -42.80%294.14M13.59%514.21M94.24%452.7M-20.37%233.07M29.73%292.67M11.84%225.59M62.46%201.72M-26.28%124.16M-3.31%168.43M1.29%174.2M
Cost of revenue
Gross profit -42.80%294.14M13.59%514.21M94.24%452.7M-20.37%233.07M29.73%292.67M11.84%225.59M62.46%201.72M-26.28%124.16M-3.31%168.43M1.29%174.2M
Operating expense -49.06%275.81M15.72%541.44M108.83%467.9M-18.94%224.05M29.05%276.41M10.85%214.18M54.17%193.22M-27.50%125.33M-0.81%172.87M4.14%174.29M
Selling and administrative expenses -41.28%196.7M8.74%334.99M71.76%308.08M-20.82%179.37M32.13%226.53M16.57%171.44M62.17%147.07M-29.45%90.69M-3.97%128.54M3.85%133.85M
-General and administrative expense -41.28%196.7M8.74%334.99M71.76%308.08M-20.82%179.37M32.13%226.53M16.57%171.44M62.17%147.07M-29.45%90.69M-3.97%128.54M3.85%133.85M
Depreciation amortization depletion -73.28%9.56M8.95%35.77M161.69%32.83M13.18%12.55M41.91%11.09M3.80%7.81M16.99%7.53M-14.93%6.43M0.63%7.56M2.20%7.52M
-Depreciation and amortization -73.28%9.56M8.95%35.77M161.69%32.83M13.18%12.55M41.91%11.09M3.80%7.81M16.99%7.53M-14.93%6.43M0.63%7.56M2.20%7.52M
Provision for doubtful accounts -101.59%-139K5,304.17%8.74M---168K-------------93.44%4K-41.35%61K1,980.00%104K-58.33%5K
Other operating expenses -56.96%69.69M27.36%161.93M295.62%127.15M-17.17%32.14M11.09%38.8M-9.56%34.93M37.20%38.62M-23.22%28.15M11.40%36.67M5.79%32.91M
Operating profit 167.32%18.33M-79.14%-27.23M-268.57%-15.2M-44.54%9.02M42.48%16.26M34.24%11.41M827.74%8.5M73.66%-1.17M-4,827.78%-4.44M-101.95%-90K
Net non-operating interest income (expenses) 54.38%-4.46M-142.91%-9.77M-282.68%-4.02M-39.39%-1.05M-38.35%-754K10.66%-545K-10.11%-610K34.67%-554K5.67%-848K3.95%-899K
Non-operating interest income 27.82%170K1,562.50%133K-60.00%8K-54.55%20K0.00%44K76.00%44K13.64%25K-62.71%22K-70.79%59K-23.19%202K
Non-operating interest expense -58.82%4.08M145.73%9.9M276.28%4.03M34.21%1.07M35.48%798K-7.24%589K12.99%635K-15.62%562K36.20%666K139.71%489K
Total other finance cost --549K-------------------------94.19%14K-60.62%241K-38.49%612K
Other net income (expenses) 109.07%3.88M-31,096.35%-42.74M-119.19%-137K-44.18%714K800.70%1.28M-55.35%142K127.44%318K88.12%-1.16M-174.10%-9.76M-1,485.21%-3.56M
Special income (charges) 106.91%3.3M-5,144.24%-47.77M1,472.46%947K-4.55%-69K---66K----115.79%208K86.84%-1.32M-120.25%-10.01M-13,082.86%-4.54M
-Less:Impairment of capital assets -98.26%862K--49.52M------46K-------------91.70%664K76.27%8M--4.54M
-Less:Other special charges ----------------------------7,033.33%428K--6K----
-Gain on sale of property,plant,equipment 137.21%4.16M85.32%1.76M4,217.39%947K65.15%-23K---66K----192.44%208K88.77%-225K-33,283.33%-2M-117.14%-6K
Other non-operating income (expenses) -88.59%574K564.02%5.03M-238.44%-1.08M-41.78%783K847.18%1.35M29.09%142K-30.38%110K-36.80%158K-74.59%250K343.24%984K
Income before tax 122.26%17.75M-311.92%-79.74M-323.03%-19.36M-48.28%8.68M52.47%16.78M34.10%11.01M384.90%8.21M80.85%-2.88M-230.64%-15.04M-215.60%-4.55M
Income tax 39.45%-3.47M15.84%-5.72M-342.55%-6.8M-45.26%2.8M42.40%5.12M37.29%3.6M439.82%2.62M58.44%-771K-851.28%-1.86M-120.68%-195K
Earnings from equity interest net of tax
Net income 153.56%39.64M-489.45%-74.01M-313.72%-12.56M-49.61%5.88M10.37%11.66M89.05%10.56M364.83%5.59M84.00%-2.11M-202.85%-13.19M-245.52%-4.35M
Net income continuous operations 128.66%21.21M-489.45%-74.01M-313.72%-12.56M-49.61%5.88M57.35%11.66M32.61%7.41M364.83%5.59M84.00%-2.11M-202.85%-13.19M-245.52%-4.35M
Net income discontinuous operations --18.43M------------------3.15M----------------
Noncontrolling interests -89.32%11K-52.31%103K41.18%216K256.12%153K-226.67%-98K-236.36%-30K-24.14%22K
Net income attributable to the company 153.56%39.64M-489.45%-74.01M-314.12%-12.56M-49.26%5.86M11.68%11.56M90.40%10.35M370.13%5.44M84.71%-2.01M-200.64%-13.16M-247.69%-4.38M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 153.56%39.64M-489.45%-74.01M-314.12%-12.56M-49.26%5.86M11.68%11.56M90.40%10.35M370.13%5.44M84.71%-2.01M-200.64%-13.16M-247.69%-4.38M
Diluted earnings per share 126.37%0.13-383.33%-0.493-285.45%-0.102-50.00%0.0557.74%0.1185.64%0.1021348.87%0.05584.21%-0.0221-180.00%-0.14-225.00%-0.05
Basic earnings per share 122.92%0.113-383.33%-0.493-288.89%-0.102-50.46%0.0546.76%0.10985.64%0.1021348.87%0.05584.21%-0.0221-180.00%-0.14-225.00%-0.05
Dividend per share 00-52.63%0.022518.75%0.04750.040000-47.83%0.024
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Heat List
AU
Overall
Symbol
Price
% Chg

No Data