(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.69%3.91M | -51.22%24.9M | -51.22%24.9M | -14.81%30.47M | 3.60%22.85M | 151.12%47.04M | -37.83%51.04M | -37.83%51.04M | -51.01%35.77M | -67.72%22.06M |
-Cash and cash equivalents | -91.69%3.91M | -51.22%24.9M | -51.22%24.9M | -14.81%30.47M | 3.60%22.85M | 151.12%47.04M | -37.83%51.04M | -37.83%51.04M | -51.01%35.77M | -67.72%22.06M |
Receivables | 28.83%987.78M | 20.64%954.81M | 20.64%954.81M | 27.00%973.26M | 23.69%877.71M | 18.54%766.7M | 27.50%791.43M | 27.50%791.43M | 27.50%766.34M | 16.24%709.62M |
-Accounts receivable | 25.86%527.07M | 9.42%516.14M | 9.42%516.14M | 23.76%548.77M | 15.99%474.98M | 8.43%418.76M | 25.85%471.72M | 25.85%471.72M | 22.48%443.41M | 3.29%409.5M |
-Taxes receivable | -70.84%1.75M | -54.90%4.03M | -54.90%4.03M | 35.86%4.85M | 16.70%11.26M | 8.26%6.02M | -3.08%8.94M | -3.08%8.94M | -60.02%3.57M | 65.13%9.65M |
-Other receivables | 34.23%458.96M | 39.57%436.62M | 39.57%436.62M | 31.40%419.64M | 34.77%391.46M | 34.07%341.92M | 30.83%312.83M | 30.83%312.83M | 38.80%319.36M | 39.52%290.47M |
-Recievables adjustments allowances | ---- | 4.15%-1.99M | 4.15%-1.99M | ---- | ---- | ---- | 15.08%-2.07M | 15.08%-2.07M | ---- | ---- |
Prepaid assets | ---- | -3.41%44.41M | -3.41%44.41M | ---- | ---- | ---- | 2.91%45.98M | 2.91%45.98M | --32.75M | --52.73M |
Other current assets | -0.30%34.5M | 15.05%2.13M | 15.05%2.13M | --28.56M | --39.64M | --34.6M | 108.23%1.85M | 108.23%1.85M | ---- | ---- |
Total current assets | 20.96%1.03B | 15.27%1.03B | 15.27%1.03B | 23.65%1.03B | 19.86%940.2M | 18.55%848.34M | 18.96%890.29M | 18.96%890.29M | 19.16%834.86M | 13.46%784.41M |
Non current assets | ||||||||||
Net PPE | 16.39%311.08M | 15.27%303.99M | 15.27%303.99M | 14.50%285.39M | 12.77%275.98M | 11.64%267.27M | 21.49%263.72M | 21.49%263.72M | 20.81%249.25M | 17.98%244.73M |
-Gross PPE | 11.25%694.09M | 11.21%684.46M | 11.21%684.46M | 11.31%657.54M | 9.98%639.09M | 9.34%623.89M | 14.15%615.47M | 14.15%615.47M | 13.53%590.71M | 12.76%581.08M |
-Accumulated depreciation | -7.40%-383.01M | -8.16%-380.47M | -8.16%-380.47M | -8.99%-372.15M | -7.96%-363.11M | -7.68%-356.61M | -9.20%-351.75M | -9.20%-351.75M | -8.75%-341.46M | -9.24%-336.35M |
Goodwill and other intangible assets | -2.46%197.31M | -1.44%200.47M | -1.44%200.47M | -2.33%199.52M | -2.01%202.99M | -5.25%202.3M | 76.69%203.4M | 76.69%203.4M | 76.56%204.28M | 78.13%207.15M |
-Goodwill | -0.04%115.87M | 0.95%116.95M | 0.95%116.95M | 0.50%115.73M | 7.91%116.98M | 4.81%115.91M | 75.35%115.85M | 75.35%115.85M | 74.30%115.15M | 64.08%108.41M |
-Other intangible assets | -5.72%81.45M | -4.62%83.52M | -4.62%83.52M | -5.98%83.79M | -12.89%86.01M | -16.06%86.39M | 78.49%87.56M | 78.49%87.56M | 79.57%89.12M | 96.62%98.75M |
Investments and advances | 127.81%9.46M | 135.52%8.71M | 135.52%8.71M | 72.24%5.41M | 88.05%5.93M | 48.75%4.15M | -7.06%3.7M | -7.06%3.7M | -17.12%3.14M | -31.11%3.16M |
Non current accounts receivable | -3.27%33.59M | -1.38%33.74M | -1.38%33.74M | -6.44%32.62M | 60.00%34.02M | 13.48%34.73M | 5.45%34.21M | 5.45%34.21M | 3.96%34.87M | -22.04%21.26M |
Other non current assets | 69.91%5.85M | 58.24%5.6M | 58.24%5.6M | 54.29%5.52M | 55.18%5.68M | -6.26%3.44M | -13.71%3.54M | -13.71%3.54M | -7.46%3.58M | -6.75%3.66M |
Total non current assets | 8.87%557.3M | 8.64%552.5M | 8.64%552.5M | 6.74%528.45M | 9.30%524.6M | 4.47%511.9M | 36.45%508.57M | 36.45%508.57M | 36.32%495.1M | 33.51%479.96M |
Total assets | 16.41%1.58B | 12.86%1.58B | 12.86%1.58B | 17.35%1.56B | 15.85%1.46B | 12.83%1.36B | 24.78%1.4B | 24.78%1.4B | 25.02%1.33B | 20.32%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.57%322.46M | 14.04%359.6M | 14.04%359.6M | 34.11%379.25M | 32.79%337.7M | 29.90%294.31M | 52.06%315.32M | 52.06%315.32M | 46.36%282.79M | 19.97%254.32M |
-accounts payable | 9.16%321.28M | 13.97%359.36M | 13.97%359.36M | 34.07%377.69M | 34.20%337.7M | 31.56%294.31M | 57.08%315.32M | 57.08%315.32M | 45.80%281.71M | 18.71%251.65M |
-Total tax payable | --1.19M | --237K | --237K | 43.63%1.56M | ---- | ---- | --0 | --0 | --1.08M | --2.67M |
Current accrued expenses | ---- | 23.21%82.16M | 23.21%82.16M | ---- | ---- | ---- | 43.45%66.68M | 43.45%66.68M | 0.42%24.05M | ---- |
Current provisions | -1.68%24.62M | ---- | ---- | --28.53M | 12.80%26.54M | --25.04M | ---- | ---- | ---- | -8.35%23.53M |
Current debt and capital lease obligation | 12.93%18.38M | 15.19%18.33M | 15.19%18.33M | 4.26%16.72M | 47.26%17.36M | 39.30%16.28M | 80.74%15.91M | 80.74%15.91M | 89.24%16.04M | 34.86%11.79M |
-Current debt | 28.24%6.62M | 39.00%7.05M | 39.00%7.05M | 4.05%5.27M | 385.92%5.18M | 396.63%5.16M | 388.35%5.07M | 388.35%5.07M | 393.66%5.06M | -31.29%1.07M |
-Current capital lease obligation | 5.83%11.76M | 4.04%11.28M | 4.04%11.28M | 4.35%11.46M | 13.62%12.18M | 4.43%11.12M | 39.58%10.84M | 39.58%10.84M | 47.36%10.98M | 49.12%10.72M |
Current deferred liabilities | 22.74%270.96M | 5.88%240.41M | 5.88%240.41M | 32.27%230.97M | 12.63%228.82M | 33.69%220.75M | 35.21%227.06M | 35.21%227.06M | 16.54%174.63M | 48.31%203.16M |
Other current liabilities | 40.12%95.93M | 5.58%12.01M | 5.58%12.01M | -2.67%85.18M | 2.11%74.15M | -0.73%68.46M | -9.75%11.37M | -9.75%11.37M | 9.09%87.51M | -16.06%72.61M |
Current liabilities | 17.21%732.36M | 12.03%747.2M | 12.03%747.2M | 26.60%740.65M | 21.07%684.56M | 25.40%624.85M | 33.77%666.96M | 33.77%666.96M | 28.38%585.01M | 20.33%565.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 43.17%60.09M | -5.73%55.28M | -5.73%55.28M | -26.41%77.28M | -26.67%59.16M | -43.92%41.97M | 251.25%58.64M | 251.25%58.64M | 483.35%105.01M | 259.44%80.68M |
-Long term debt | 52.77%31.32M | -17.73%29.19M | -17.73%29.19M | -29.41%57.07M | -26.54%39.95M | -57.87%20.5M | 924.22%35.48M | 924.22%35.48M | 1,928.40%80.85M | 651.64%54.38M |
-Long term capital lease obligation | 34.00%28.78M | 12.66%26.09M | 12.66%26.09M | -16.36%20.21M | -26.95%19.21M | -17.98%21.47M | 75.04%23.16M | 75.04%23.16M | 72.37%24.16M | 72.89%26.3M |
Non current deferred liabilities | 4.44%47.83M | 5.36%48.23M | 5.36%48.23M | 22.61%45.74M | 87.47%46.14M | 85.96%45.8M | 85.93%45.78M | 85.93%45.78M | 89.53%37.3M | 30.70%24.61M |
Non current accrued expenses | -2.72%51.01M | 0.99%51.8M | 0.99%51.8M | -3.94%50.38M | 29.96%51.55M | 7.46%52.44M | 0.93%51.29M | 0.93%51.29M | 1.94%52.45M | -13.83%39.67M |
Other non current liabilities | 61.64%28.49M | 56.50%25.04M | 56.50%25.04M | 48.39%21.22M | -16.70%19.09M | -22.63%17.62M | 42.07%16M | 42.07%16M | -37.31%14.3M | 4.11%22.92M |
Total non current liabilities | 18.75%187.41M | 5.03%180.34M | 5.03%180.34M | -6.91%194.62M | 4.80%175.94M | -7.72%157.83M | 66.07%171.7M | 66.07%171.7M | 86.76%209.07M | 53.56%167.88M |
Total liabilities | 17.52%919.77M | 10.60%927.54M | 10.60%927.54M | 17.78%935.27M | 17.35%860.5M | 16.94%782.67M | 39.31%838.66M | 39.31%838.66M | 39.89%794.08M | 26.60%733.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%167K | 1.21%167K | 1.21%167K | 0.60%167K | 0.00%167K | -1.76%167K | -1.79%165K | -1.79%165K | -1.19%166K | -0.60%167K |
-common stock | 0.00%167K | 1.21%167K | 1.21%167K | 0.60%167K | 0.00%167K | -1.76%167K | -1.79%165K | -1.79%165K | -1.19%166K | -0.60%167K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.61%511.11M | 21.64%492.53M | 21.64%492.53M | 22.84%471.11M | 20.25%449.6M | 13.95%427.33M | 14.06%404.91M | 14.06%404.91M | 14.72%383.53M | 20.16%373.88M |
Paid-in capital | 1.64%158.79M | 0.59%162.39M | 0.59%162.39M | 0.64%160.81M | -0.09%158.56M | -1.90%156.23M | -1.42%161.43M | -1.42%161.43M | -1.12%159.78M | -0.58%158.69M |
Gains losses not affecting retained earnings | -3.05%-6.35M | 38.41%-3.88M | 38.41%-3.88M | 12.69%-6.64M | -143.44%-4.02M | -437.94%-6.16M | -3,741.62%-6.3M | -3,741.62%-6.3M | -7,699.00%-7.6M | -339.91%-1.65M |
Total stockholders'equity | 14.92%663.72M | 16.24%651.2M | 16.24%651.2M | 16.72%625.46M | 13.79%604.3M | 7.70%577.57M | 7.92%560.2M | 7.92%560.2M | 8.00%535.88M | 12.61%531.08M |
Total equity | 14.92%663.72M | 16.24%651.2M | 16.24%651.2M | 16.72%625.46M | 13.79%604.3M | 7.70%577.57M | 7.92%560.2M | 7.92%560.2M | 8.00%535.88M | 12.61%531.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data