(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -79.30%7.69M | -57.60%71.02M | -54.54%42.62M | -7.78%12.55M | -155.14%-21.31M | 73.09%37.16M | 22.05%167.48M | 223.16%93.76M | -30.76%13.61M | 32.50%38.65M |
Net income from continuing operations | -18.24%18.94M | 9.13%90.99M | -2.16%24.04M | 16.68%21.51M | 13.15%22.27M | 11.96%23.16M | -1.91%83.38M | 18.78%24.57M | -20.44%18.44M | -7.23%19.68M |
Operating gains losses | -21.65%-1.49M | -77.21%-4.21M | -45.96%-921K | -117.29%-754K | -101.69%-1.32M | -63.64%-1.22M | 23.24%-2.38M | -0.96%-631K | 48.90%-347K | 41.31%-652K |
Depreciation and amortization | 13.16%15.83M | 1.66%59.14M | 3.99%15.6M | 14.79%15.04M | -5.76%14.51M | -4.65%13.99M | 25.90%58.17M | 29.51%15.01M | 16.04%13.1M | 34.35%15.39M |
Deferred tax | ---- | -78.52%2.06M | -78.53%2.06M | --0 | ---- | ---- | 52.41%9.57M | 94.71%9.57M | --0 | --0 |
Other non cash items | 958.06%656K | -95.82%96K | 50.00%-468K | -70.37%785K | 7.21%-283K | -93.00%62K | 21.25%2.29M | -229.82%-936K | 1,431.16%2.65M | -136.27%-305K |
Change In working capital | -3,359.83%-28.16M | -1,102.42%-85.43M | -98.87%497K | -17.32%-26.29M | -2,482.22%-58.82M | 94.80%-814K | 230.03%8.52M | 523.34%44.12M | -33.97%-22.41M | 143.24%2.47M |
-Change in receivables | -272.24%-36.77M | -9.82%-166.24M | 190.83%18.35M | -27.93%-102.1M | -107.47%-103.85M | 1,727.29%21.35M | -355.59%-151.37M | -10.76%-20.2M | -1,509.24%-79.81M | -85.03%-50.05M |
-Change in prepaid assets | ---- | -65.85%560K | ---- | ---- | ---- | ---- | 106.48%1.64M | ---- | ---- | ---- |
-Change in payables and accrued expense | -63.18%-35.42M | -67.31%37.27M | -158.57%-23.89M | -5.21%40.12M | 173.29%42.75M | -242.21%-21.7M | 188.03%114.01M | 886.15%40.79M | 398.10%42.32M | -24.54%15.64M |
-Change in other current assets | -15.78%13.41M | ---- | ---- | -35.06%18.36M | -144.71%-12.77M | 5,565.84%15.92M | ---- | ---- | 274.74%28.27M | -5.99%-5.22M |
-Change in other current liabilities | 98.61%-140K | 316.99%29.84M | 346.77%17.77M | 0.07%14.86M | 81.41%7.28M | 60.37%-10.07M | -584.57%-13.75M | -240.40%-7.2M | 400.71%14.85M | -54.83%4.01M |
-Change in other working capital | 587.29%30.76M | -77.33%13.15M | -82.43%9.21M | 108.82%2.47M | -79.57%7.78M | -41.21%-6.31M | 505.88%58M | 189.80%52.42M | -317.04%-28.04M | 1,238.34%38.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -79.30%7.69M | -57.60%71.02M | -54.54%42.62M | -7.78%12.55M | -155.14%-21.31M | 73.09%37.16M | 22.05%167.48M | 223.16%93.76M | -30.76%13.61M | 32.50%38.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.24%-23.9M | 57.40%-79.13M | 31.42%-19.34M | -20.37%-21.39M | -25.65%-20.32M | 85.37%-18.08M | -276.73%-185.73M | -47.71%-28.19M | -63.78%-17.77M | -24.61%-16.17M |
Net PPE purchase and sale | -32.24%-23.9M | -5.41%-79.13M | 31.42%-19.34M | -20.95%-21.39M | -25.65%-20.32M | -38.94%-18.08M | -52.27%-75.07M | -47.71%-28.19M | -63.00%-17.69M | -24.61%-16.17M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---110.66M | --0 | ---84K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.24%-23.9M | 57.40%-79.13M | 31.42%-19.34M | -20.37%-21.39M | -25.65%-20.32M | 85.37%-18.08M | -276.73%-185.73M | -47.71%-28.19M | -63.78%-17.77M | -24.61%-16.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.75%-4.45M | -98.10%-18.37M | 42.67%-29.24M | -20.85%16.92M | 196.86%17.06M | -160.87%-23.11M | 67.00%-9.27M | -10,265.45%-51M | 680.66%21.37M | 16.72%-17.62M |
Net issuance payments of debt | 109.32%1.42M | -115.83%-5.46M | 42.28%-26.37M | -43.85%16.93M | 265.90%19.18M | -133.96%-15.2M | 236.46%34.46M | -8,892.32%-45.68M | 907.23%30.14M | 125.28%5.24M |
Net common stock issuance | ---- | 92.24%-2.87M | 46.16%-2.87M | --0 | ---- | ---- | ---36.98M | ---5.33M | ---8.19M | ---- |
Proceeds from stock option exercised by employees | --0 | -50.00%20K | --0 | --0 | --0 | 400.00%20K | -91.97%40K | -33.33%10K | -51.85%26K | --0 |
Net other financing activities | 26.08%-5.87M | -48.21%-10.07M | --0 | 98.52%-9K | -449.26%-2.12M | -16.86%-7.94M | -103.32%-6.79M | --0 | -60,600.00%-607K | 182.70%607K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.75%-4.45M | -98.10%-18.37M | 42.67%-29.24M | -20.85%16.92M | 196.86%17.06M | -160.87%-23.11M | 67.00%-9.27M | -10,265.45%-51M | 680.66%21.37M | 16.72%-17.62M |
Net cash flow | ||||||||||
Beginning cash position | -51.22%24.9M | -37.83%51.04M | -14.81%30.47M | 3.60%22.85M | 151.12%47.04M | -37.83%51.04M | 262.15%82.09M | -51.01%35.77M | -67.72%22.06M | -74.36%18.73M |
Current changes in cash | -412.63%-20.66M | 3.76%-26.48M | -140.83%-5.95M | -53.10%8.07M | -605.51%-24.57M | 93.72%-4.03M | -145.98%-27.51M | 54.41%14.57M | 236.09%17.21M | 197.98%4.86M |
Effect of exchange rate changes | -1,180.00%-324K | 109.58%339K | -46.88%375K | 87.14%-450K | 125.00%384K | -96.20%30K | -762.93%-3.54M | 302.87%706K | -702.29%-3.5M | -817.76%-1.54M |
End cash Position | -91.69%3.91M | -51.22%24.9M | -51.22%24.9M | -14.81%30.47M | 3.60%22.85M | 151.12%47.04M | -37.83%51.04M | -37.83%51.04M | -51.01%35.77M | -67.72%22.06M |
Free cash flow | -203.14%-18.09M | -115.17%-13.72M | -66.76%21.68M | -111.68%-9.51M | -295.03%-43.43M | 136.11%17.54M | 6.55%90.43M | 597.36%65.22M | -156.54%-4.49M | 46.44%22.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data