AU Stock MarketDetailed Quotes

MYS MyState Ltd

Watchlist
  • 4.080
  • +0.020+0.49%
20min DelayNot Open Nov 28 16:00 AET
452.65MMarket Cap14.37P/E (Static)

MyState Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Cash, cash equivalents and federal funds sold
-9.01%159.94M
-9.01%159.94M
9.77%175.78M
9.77%175.78M
42.82%160.14M
42.82%160.14M
-25.80%112.13M
-25.80%112.13M
41.02%151.12M
41.02%151.12M
-Cash and cash equivalents
-9.01%159.94M
-9.01%159.94M
9.77%175.78M
9.77%175.78M
42.82%160.14M
42.82%160.14M
-25.80%112.13M
-25.80%112.13M
41.02%151.12M
41.02%151.12M
Securities and investments
-12.95%808M
-12.95%808M
11.37%928.15M
11.37%928.15M
17.76%833.4M
17.76%833.4M
30.19%707.73M
30.19%707.73M
20.50%543.61M
20.50%543.61M
-Short term investments
-12.95%808M
-12.95%808M
11.37%928.15M
11.37%928.15M
17.76%833.4M
17.76%833.4M
30.19%707.73M
30.19%707.73M
20.50%543.61M
20.50%543.61M
Derivative assets
-101.27%-111K
-101.27%-111K
-8.41%8.73M
-8.41%8.73M
1,792.54%9.53M
1,792.54%9.53M
46.18%-563K
46.18%-563K
-32.07%-1.05M
-32.07%-1.05M
Net loan
2.28%8.09B
2.28%8.09B
13.44%7.91B
13.44%7.91B
24.33%6.97B
24.33%6.97B
6.08%5.61B
6.08%5.61B
4.61%5.29B
4.61%5.29B
-Gross loan
2.28%8.09B
2.28%8.09B
13.44%7.91B
13.44%7.91B
24.33%6.97B
24.33%6.97B
6.08%5.61B
6.08%5.61B
4.61%5.29B
4.61%5.29B
Net PPE
-18.93%6.47M
-18.93%6.47M
-23.69%7.98M
-23.69%7.98M
-32.47%10.45M
-32.47%10.45M
-20.58%15.48M
-20.58%15.48M
237.27%19.49M
237.27%19.49M
-Gross PPE
-2.06%28.19M
-2.06%28.19M
-0.05%28.79M
-0.05%28.79M
-12.77%28.8M
-12.77%28.8M
-4.89%33.02M
-4.89%33.02M
95.00%34.71M
95.00%34.71M
-Accumulated depreciation
-4.40%-21.72M
-4.40%-21.72M
-13.43%-20.81M
-13.43%-20.81M
-4.61%-18.35M
-4.61%-18.35M
-15.19%-17.54M
-15.19%-17.54M
-26.62%-15.22M
-26.62%-15.22M
Goodwill and other intangible assets
9.92%85.65M
9.92%85.65M
-1.17%77.92M
-1.17%77.92M
-5.55%78.85M
-5.55%78.85M
-1.18%83.48M
-1.18%83.48M
-0.60%84.47M
-0.60%84.47M
-Goodwill
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
0.00%65.15M
-Other intangible assets
60.54%20.5M
60.54%20.5M
-6.74%12.77M
-6.74%12.77M
-25.28%13.69M
-25.28%13.69M
-5.14%18.33M
-5.14%18.33M
-2.56%19.32M
-2.56%19.32M
Deferred assets
28.84%7.16M
28.84%7.16M
-11.47%5.56M
-11.47%5.56M
-36.56%6.28M
-36.56%6.28M
87.21%9.9M
87.21%9.9M
27.90%5.29M
27.90%5.29M
Other assets
8.82%13.15M
8.82%13.15M
22.93%12.09M
22.93%12.09M
39.80%9.83M
39.80%9.83M
3.99%7.03M
3.99%7.03M
-8.68%6.76M
-8.68%6.76M
Total assets
0.48%9.17B
0.48%9.17B
12.93%9.12B
12.93%9.12B
23.50%8.08B
23.50%8.08B
7.33%6.54B
7.33%6.54B
6.70%6.1B
6.70%6.1B
Liabilities
Total deposits
-4.92%6.33B
-4.92%6.33B
5.48%6.65B
5.48%6.65B
28.00%6.31B
28.00%6.31B
17.33%4.93B
17.33%4.93B
5.17%4.2B
5.17%4.2B
Current debt and capital lease obligation
17.54%2.2B
17.54%2.2B
49.79%1.87B
49.79%1.87B
10.80%1.25B
10.80%1.25B
-23.97%1.13B
-23.97%1.13B
13.93%1.48B
13.93%1.48B
-Current debt
17.54%2.2B
17.54%2.2B
49.79%1.87B
49.79%1.87B
10.80%1.25B
10.80%1.25B
-23.97%1.13B
-23.97%1.13B
13.93%1.48B
13.93%1.48B
Payables
48.37%113.1M
48.37%113.1M
154.46%76.23M
154.46%76.23M
8.86%29.96M
8.86%29.96M
7.43%27.52M
7.43%27.52M
-32.90%25.62M
-32.90%25.62M
-Due to related parties
-7.80%61.13M
-7.80%61.13M
188.46%66.3M
188.46%66.3M
22.11%22.98M
22.11%22.98M
-26.53%18.82M
-26.53%18.82M
-32.90%25.62M
-32.90%25.62M
-Other payable
423.18%51.97M
423.18%51.97M
42.42%9.93M
42.42%9.93M
-19.82%6.98M
-19.82%6.98M
--8.7M
--8.7M
----
----
Current deferred liabilities
-13.14%7.63M
-13.14%7.63M
47.14%8.78M
47.14%8.78M
113.06%5.97M
113.06%5.97M
-34.07%2.8M
-34.07%2.8M
32.36%4.25M
32.36%4.25M
Long term debt and capital lease obligation
0.14%49.89M
0.14%49.89M
0.13%49.82M
0.13%49.82M
43.55%49.76M
43.55%49.76M
-0.42%34.66M
-0.42%34.66M
0.32%34.81M
0.32%34.81M
-Long term debt
0.14%49.89M
0.14%49.89M
0.13%49.82M
0.13%49.82M
43.55%49.76M
43.55%49.76M
-0.42%34.66M
-0.42%34.66M
0.32%34.81M
0.32%34.81M
Employee benefits
1.72%5.44M
1.72%5.44M
-4.30%5.35M
-4.30%5.35M
6.58%5.59M
6.58%5.59M
-7.65%5.24M
-7.65%5.24M
5.39%5.67M
5.39%5.67M
Other liabilities
----
----
----
----
----
----
----
----
-8.32%6.5M
-8.32%6.5M
Total liabilities
0.42%8.7B
0.42%8.7B
13.29%8.67B
13.29%8.67B
24.85%7.65B
24.85%7.65B
6.35%6.13B
6.35%6.13B
6.98%5.76B
6.98%5.76B
Shareholders'equity
Share capital
1.48%228.6M
1.48%228.6M
6.68%225.27M
6.68%225.27M
1.43%211.17M
1.43%211.17M
36.28%208.2M
36.28%208.2M
2.74%152.78M
2.74%152.78M
-common stock
1.48%228.6M
1.48%228.6M
6.68%225.27M
6.68%225.27M
1.43%211.17M
1.43%211.17M
36.28%208.2M
36.28%208.2M
2.74%152.78M
2.74%152.78M
Retained earnings
4.48%233.5M
4.48%233.5M
6.53%223.5M
6.53%223.5M
1.21%209.79M
1.21%209.79M
13.61%207.28M
13.61%207.28M
3.73%182.45M
3.73%182.45M
Gains losses not affecting retained earnings
-67.78%2.83M
-67.78%2.83M
-1.85%8.79M
-1.85%8.79M
3,493.18%8.96M
3,493.18%8.96M
70.73%-264K
70.73%-264K
-130.98%-902K
-130.98%-902K
Total stockholders'equity
1.61%464.94M
1.61%464.94M
6.43%457.56M
6.43%457.56M
3.54%429.91M
3.54%429.91M
24.20%415.21M
24.20%415.21M
2.08%334.32M
2.08%334.32M
Total equity
1.61%464.94M
1.61%464.94M
6.43%457.56M
6.43%457.56M
3.54%429.91M
3.54%429.91M
24.20%415.21M
24.20%415.21M
2.08%334.32M
2.08%334.32M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Cash, cash equivalents and federal funds sold -9.01%159.94M-9.01%159.94M9.77%175.78M9.77%175.78M42.82%160.14M42.82%160.14M-25.80%112.13M-25.80%112.13M41.02%151.12M41.02%151.12M
-Cash and cash equivalents -9.01%159.94M-9.01%159.94M9.77%175.78M9.77%175.78M42.82%160.14M42.82%160.14M-25.80%112.13M-25.80%112.13M41.02%151.12M41.02%151.12M
Securities and investments -12.95%808M-12.95%808M11.37%928.15M11.37%928.15M17.76%833.4M17.76%833.4M30.19%707.73M30.19%707.73M20.50%543.61M20.50%543.61M
-Short term investments -12.95%808M-12.95%808M11.37%928.15M11.37%928.15M17.76%833.4M17.76%833.4M30.19%707.73M30.19%707.73M20.50%543.61M20.50%543.61M
Derivative assets -101.27%-111K-101.27%-111K-8.41%8.73M-8.41%8.73M1,792.54%9.53M1,792.54%9.53M46.18%-563K46.18%-563K-32.07%-1.05M-32.07%-1.05M
Net loan 2.28%8.09B2.28%8.09B13.44%7.91B13.44%7.91B24.33%6.97B24.33%6.97B6.08%5.61B6.08%5.61B4.61%5.29B4.61%5.29B
-Gross loan 2.28%8.09B2.28%8.09B13.44%7.91B13.44%7.91B24.33%6.97B24.33%6.97B6.08%5.61B6.08%5.61B4.61%5.29B4.61%5.29B
Net PPE -18.93%6.47M-18.93%6.47M-23.69%7.98M-23.69%7.98M-32.47%10.45M-32.47%10.45M-20.58%15.48M-20.58%15.48M237.27%19.49M237.27%19.49M
-Gross PPE -2.06%28.19M-2.06%28.19M-0.05%28.79M-0.05%28.79M-12.77%28.8M-12.77%28.8M-4.89%33.02M-4.89%33.02M95.00%34.71M95.00%34.71M
-Accumulated depreciation -4.40%-21.72M-4.40%-21.72M-13.43%-20.81M-13.43%-20.81M-4.61%-18.35M-4.61%-18.35M-15.19%-17.54M-15.19%-17.54M-26.62%-15.22M-26.62%-15.22M
Goodwill and other intangible assets 9.92%85.65M9.92%85.65M-1.17%77.92M-1.17%77.92M-5.55%78.85M-5.55%78.85M-1.18%83.48M-1.18%83.48M-0.60%84.47M-0.60%84.47M
-Goodwill 0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M0.00%65.15M
-Other intangible assets 60.54%20.5M60.54%20.5M-6.74%12.77M-6.74%12.77M-25.28%13.69M-25.28%13.69M-5.14%18.33M-5.14%18.33M-2.56%19.32M-2.56%19.32M
Deferred assets 28.84%7.16M28.84%7.16M-11.47%5.56M-11.47%5.56M-36.56%6.28M-36.56%6.28M87.21%9.9M87.21%9.9M27.90%5.29M27.90%5.29M
Other assets 8.82%13.15M8.82%13.15M22.93%12.09M22.93%12.09M39.80%9.83M39.80%9.83M3.99%7.03M3.99%7.03M-8.68%6.76M-8.68%6.76M
Total assets 0.48%9.17B0.48%9.17B12.93%9.12B12.93%9.12B23.50%8.08B23.50%8.08B7.33%6.54B7.33%6.54B6.70%6.1B6.70%6.1B
Liabilities
Total deposits -4.92%6.33B-4.92%6.33B5.48%6.65B5.48%6.65B28.00%6.31B28.00%6.31B17.33%4.93B17.33%4.93B5.17%4.2B5.17%4.2B
Current debt and capital lease obligation 17.54%2.2B17.54%2.2B49.79%1.87B49.79%1.87B10.80%1.25B10.80%1.25B-23.97%1.13B-23.97%1.13B13.93%1.48B13.93%1.48B
-Current debt 17.54%2.2B17.54%2.2B49.79%1.87B49.79%1.87B10.80%1.25B10.80%1.25B-23.97%1.13B-23.97%1.13B13.93%1.48B13.93%1.48B
Payables 48.37%113.1M48.37%113.1M154.46%76.23M154.46%76.23M8.86%29.96M8.86%29.96M7.43%27.52M7.43%27.52M-32.90%25.62M-32.90%25.62M
-Due to related parties -7.80%61.13M-7.80%61.13M188.46%66.3M188.46%66.3M22.11%22.98M22.11%22.98M-26.53%18.82M-26.53%18.82M-32.90%25.62M-32.90%25.62M
-Other payable 423.18%51.97M423.18%51.97M42.42%9.93M42.42%9.93M-19.82%6.98M-19.82%6.98M--8.7M--8.7M--------
Current deferred liabilities -13.14%7.63M-13.14%7.63M47.14%8.78M47.14%8.78M113.06%5.97M113.06%5.97M-34.07%2.8M-34.07%2.8M32.36%4.25M32.36%4.25M
Long term debt and capital lease obligation 0.14%49.89M0.14%49.89M0.13%49.82M0.13%49.82M43.55%49.76M43.55%49.76M-0.42%34.66M-0.42%34.66M0.32%34.81M0.32%34.81M
-Long term debt 0.14%49.89M0.14%49.89M0.13%49.82M0.13%49.82M43.55%49.76M43.55%49.76M-0.42%34.66M-0.42%34.66M0.32%34.81M0.32%34.81M
Employee benefits 1.72%5.44M1.72%5.44M-4.30%5.35M-4.30%5.35M6.58%5.59M6.58%5.59M-7.65%5.24M-7.65%5.24M5.39%5.67M5.39%5.67M
Other liabilities ---------------------------------8.32%6.5M-8.32%6.5M
Total liabilities 0.42%8.7B0.42%8.7B13.29%8.67B13.29%8.67B24.85%7.65B24.85%7.65B6.35%6.13B6.35%6.13B6.98%5.76B6.98%5.76B
Shareholders'equity
Share capital 1.48%228.6M1.48%228.6M6.68%225.27M6.68%225.27M1.43%211.17M1.43%211.17M36.28%208.2M36.28%208.2M2.74%152.78M2.74%152.78M
-common stock 1.48%228.6M1.48%228.6M6.68%225.27M6.68%225.27M1.43%211.17M1.43%211.17M36.28%208.2M36.28%208.2M2.74%152.78M2.74%152.78M
Retained earnings 4.48%233.5M4.48%233.5M6.53%223.5M6.53%223.5M1.21%209.79M1.21%209.79M13.61%207.28M13.61%207.28M3.73%182.45M3.73%182.45M
Gains losses not affecting retained earnings -67.78%2.83M-67.78%2.83M-1.85%8.79M-1.85%8.79M3,493.18%8.96M3,493.18%8.96M70.73%-264K70.73%-264K-130.98%-902K-130.98%-902K
Total stockholders'equity 1.61%464.94M1.61%464.94M6.43%457.56M6.43%457.56M3.54%429.91M3.54%429.91M24.20%415.21M24.20%415.21M2.08%334.32M2.08%334.32M
Total equity 1.61%464.94M1.61%464.94M6.43%457.56M6.43%457.56M3.54%429.91M3.54%429.91M24.20%415.21M24.20%415.21M2.08%334.32M2.08%334.32M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data