AU Stock MarketDetailed Quotes

MYS MyState Ltd

Watchlist

4.110
+0.030+0.74%

20min DelayMarket Closed Nov 29 16:00 AET

455.97MMarket Cap14.47P/E (Static)

MyState Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

Total revenue

-5.30%150.54M

14.92%158.97M

-0.13%138.33M

7.50%138.52M

7.01%128.86M

-4.69%120.41M

2.51%126.33M

0.71%123.25M

3.57%122.37M

-0.28%118.15M

Net interest income

-6.08%124.54M

20.27%132.59M

-1.52%110.25M

12.49%111.95M

11.34%99.52M

-1.59%89.38M

3.06%90.83M

-0.88%88.13M

6.56%88.91M

-1.13%83.44M

-Net interest income

35.68%478.92M

120.95%352.97M

-2.79%159.75M

-12.74%164.34M

-6.81%188.33M

7.35%202.1M

3.32%188.26M

-0.62%182.22M

4.63%183.35M

-1.40%175.24M

-Total interest expense

60.81%354.39M

345.17%220.38M

-5.50%49.5M

-41.01%52.39M

-21.21%88.81M

15.69%112.72M

3.56%97.44M

-0.37%94.09M

2.87%94.44M

-1.64%91.8M

Non interest income

-1.41%26M

-6.10%26.38M

5.72%28.09M

-9.43%26.57M

-5.47%29.34M

-12.60%31.03M

1.11%35.5M

4.93%35.11M

-3.61%33.46M

1.83%34.72M

-Fees and commissions

-1.41%26M

-6.10%26.38M

5.72%28.09M

-9.43%26.57M

-5.47%29.34M

-12.60%31.03M

1.16%35.5M

5.36%35.1M

-2.80%33.31M

2.37%34.27M

-Other non interest income

----

-89.86%15K

-66.67%148K

-27.69%444K

Credit losses provision

52.64%-1.2M

-433.60%-2.54M

-23.42%762K

120.22%995K

-2,548.26%-4.92M

144.18%201K

-113.62%-455K

82.56%-213K

-102.82%-1.22M

29.34%-602K

Non interest expense

-1.41%105.03M

14.38%106.54M

11.51%93.14M

6.75%83.53M

4.27%78.25M

-4.22%75.04M

-6.11%78.35M

10.97%83.45M

0.37%75.2M

-5.01%74.92M

Occupancy and equipment

-5.69%4.14M

226.06%4.39M

-14.80%1.35M

17.46%1.58M

18.07%1.35M

-6.02%1.14M

-82.50%1.21M

462.50%6.93M

-9.74%1.23M

-82.08%1.37M

Selling and administrative expenses

-5.02%72.17M

7.33%75.99M

16.13%70.8M

4.94%60.97M

-1.78%58.1M

-5.07%59.15M

3.01%62.31M

-1.86%60.49M

-0.71%61.63M

6.54%62.07M

-General and administrative expense

0.47%66.06M

8.68%65.75M

10.87%60.5M

3.26%54.57M

-3.14%52.85M

-6.80%54.56M

2.80%58.54M

-1.09%56.94M

-1.71%57.57M

6.33%58.58M

-Selling and marketing expense

-40.30%6.11M

-0.62%10.23M

61.04%10.3M

21.79%6.39M

14.40%5.25M

21.79%4.59M

6.38%3.77M

-12.67%3.54M

16.12%4.06M

10.15%3.49M

Depreciation amortization depletion

3.05%7.29M

-20.67%7.07M

-11.39%8.92M

12.65%10.06M

62.52%8.93M

-8.32%5.5M

15.44%6M

8.44%5.19M

0.34%4.79M

-0.48%4.77M

-Depreciation and amortization

3.05%7.29M

-20.67%7.07M

-11.39%8.92M

12.65%10.06M

62.52%8.93M

-8.32%5.5M

15.44%6M

8.44%5.19M

0.34%4.79M

-0.48%4.77M

Other non-interest expense

12.29%21.43M

57.97%19.08M

10.58%12.08M

10.61%10.93M

6.66%9.88M

4.81%9.26M

-18.48%8.84M

43.57%10.84M

12.42%7.55M

-18.07%6.72M

Income from associates and other participating interests

Special income (charges)

-839.86%-1.34M

-1,687.50%-143K

-233.33%-8K

-33.33%6K

100.68%9K

-175.88%-1.33M

-481K

Less:Restructuring and mergern&acquisition

----

--1.34M

----

Less:Impairment of capital assets

----

--1.35M

----

Less:Other special charges

----

1,687.50%143K

233.33%8K

33.33%-6K

60.87%-9K

-104.78%-23K

--481K

Other non-operating income (expenses)

21.71%-1.39M

-3,456.00%-1.78M

98.06%-50K

-0.94%-2.58M

13.18%-2.56M

-15.63%-2.94M

0.16%-2.55M

27.86%-2.55M

-190.99%-3.54M

291.00%3.89M

Income before tax

-9.03%50.2M

20.22%55.19M

-11.83%45.9M

21.10%52.06M

0.86%42.99M

-5.27%42.62M

6.51%44.99M

2.79%42.24M

-10.73%41.09M

10.86%46.03M

Income tax

-10.61%14.91M

20.23%16.68M

-11.71%13.88M

21.59%15.72M

0.65%12.93M

-5.07%12.84M

11.27%13.53M

-4.69%12.16M

-5.64%12.76M

13.12%13.52M

Earnings from equity interest net of tax

Net income

-8.35%35.29M

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

Net Income continuous operations

-8.35%35.29M

20.22%38.5M

-11.87%32.03M

20.89%36.34M

0.95%30.06M

-5.35%29.78M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

Net income discontinuous operations

----

--1.21M

----

Noncontrolling interests

Net income attributable to the company

-8.35%35.29M

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-8.35%35.29M

20.22%38.5M

-11.87%32.03M

20.89%36.34M

-2.99%30.06M

-1.51%30.99M

4.59%31.46M

6.16%30.08M

-12.85%28.33M

9.95%32.51M

Diluted earnings per share

-9.68%0.3202

16.84%0.3545

-22.56%0.3034

21.04%0.3918

-3.83%0.3237

-2.29%0.3366

2.73%0.3445

5.06%0.3353

-13.02%0.3192

9.85%0.3669

Basic earnings per share

-8.01%0.2838

1.68%0.3085

-22.56%0.3034

21.04%0.3918

-3.83%0.3237

-2.29%0.3366

2.73%0.3445

5.06%0.3353

-13.02%0.3192

9.85%0.3669

Dividend per share

0.00%0.23

-9.80%0.23

107.09%0.255

-56.52%0.1231

0.00%0.2832

0.88%0.2832

0.00%0.2807

1.79%0.2807

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015
Total revenue	-5.30%150.54M	14.92%158.97M	-0.13%138.33M	7.50%138.52M	7.01%128.86M	-4.69%120.41M	2.51%126.33M	0.71%123.25M	3.57%122.37M	-0.28%118.15M
Net interest income	-6.08%124.54M	20.27%132.59M	-1.52%110.25M	12.49%111.95M	11.34%99.52M	-1.59%89.38M	3.06%90.83M	-0.88%88.13M	6.56%88.91M	-1.13%83.44M
-Net interest income	35.68%478.92M	120.95%352.97M	-2.79%159.75M	-12.74%164.34M	-6.81%188.33M	7.35%202.1M	3.32%188.26M	-0.62%182.22M	4.63%183.35M	-1.40%175.24M
-Total interest expense	60.81%354.39M	345.17%220.38M	-5.50%49.5M	-41.01%52.39M	-21.21%88.81M	15.69%112.72M	3.56%97.44M	-0.37%94.09M	2.87%94.44M	-1.64%91.8M
Non interest income	-1.41%26M	-6.10%26.38M	5.72%28.09M	-9.43%26.57M	-5.47%29.34M	-12.60%31.03M	1.11%35.5M	4.93%35.11M	-3.61%33.46M	1.83%34.72M
-Fees and commissions	-1.41%26M	-6.10%26.38M	5.72%28.09M	-9.43%26.57M	-5.47%29.34M	-12.60%31.03M	1.16%35.5M	5.36%35.1M	-2.80%33.31M	2.37%34.27M
-Other non interest income	----	----	----	----	----	----	----	-89.86%15K	-66.67%148K	-27.69%444K
Credit losses provision	52.64%-1.2M	-433.60%-2.54M	-23.42%762K	120.22%995K	-2,548.26%-4.92M	144.18%201K	-113.62%-455K	82.56%-213K	-102.82%-1.22M	29.34%-602K
Non interest expense	-1.41%105.03M	14.38%106.54M	11.51%93.14M	6.75%83.53M	4.27%78.25M	-4.22%75.04M	-6.11%78.35M	10.97%83.45M	0.37%75.2M	-5.01%74.92M
Occupancy and equipment	-5.69%4.14M	226.06%4.39M	-14.80%1.35M	17.46%1.58M	18.07%1.35M	-6.02%1.14M	-82.50%1.21M	462.50%6.93M	-9.74%1.23M	-82.08%1.37M
Selling and administrative expenses	-5.02%72.17M	7.33%75.99M	16.13%70.8M	4.94%60.97M	-1.78%58.1M	-5.07%59.15M	3.01%62.31M	-1.86%60.49M	-0.71%61.63M	6.54%62.07M
-General and administrative expense	0.47%66.06M	8.68%65.75M	10.87%60.5M	3.26%54.57M	-3.14%52.85M	-6.80%54.56M	2.80%58.54M	-1.09%56.94M	-1.71%57.57M	6.33%58.58M
-Selling and marketing expense	-40.30%6.11M	-0.62%10.23M	61.04%10.3M	21.79%6.39M	14.40%5.25M	21.79%4.59M	6.38%3.77M	-12.67%3.54M	16.12%4.06M	10.15%3.49M
Depreciation amortization depletion	3.05%7.29M	-20.67%7.07M	-11.39%8.92M	12.65%10.06M	62.52%8.93M	-8.32%5.5M	15.44%6M	8.44%5.19M	0.34%4.79M	-0.48%4.77M
-Depreciation and amortization	3.05%7.29M	-20.67%7.07M	-11.39%8.92M	12.65%10.06M	62.52%8.93M	-8.32%5.5M	15.44%6M	8.44%5.19M	0.34%4.79M	-0.48%4.77M
Other non-interest expense	12.29%21.43M	57.97%19.08M	10.58%12.08M	10.61%10.93M	6.66%9.88M	4.81%9.26M	-18.48%8.84M	43.57%10.84M	12.42%7.55M	-18.07%6.72M
Income from associates and other participating interests
Special income (charges)				-839.86%-1.34M	-1,687.50%-143K	-233.33%-8K	-33.33%6K	100.68%9K	-175.88%-1.33M	-481K
Less:Restructuring and mergern&acquisition	----	----	----	--1.34M	----	----	----	----	----	----
Less:Impairment of capital assets	----	----	----	----	----	----	----	----	--1.35M	----
Less:Other special charges	----	----	----	----	1,687.50%143K	233.33%8K	33.33%-6K	60.87%-9K	-104.78%-23K	--481K
Other non-operating income (expenses)	21.71%-1.39M	-3,456.00%-1.78M	98.06%-50K	-0.94%-2.58M	13.18%-2.56M	-15.63%-2.94M	0.16%-2.55M	27.86%-2.55M	-190.99%-3.54M	291.00%3.89M
Income before tax	-9.03%50.2M	20.22%55.19M	-11.83%45.9M	21.10%52.06M	0.86%42.99M	-5.27%42.62M	6.51%44.99M	2.79%42.24M	-10.73%41.09M	10.86%46.03M
Income tax	-10.61%14.91M	20.23%16.68M	-11.71%13.88M	21.59%15.72M	0.65%12.93M	-5.07%12.84M	11.27%13.53M	-4.69%12.16M	-5.64%12.76M	13.12%13.52M
Earnings from equity interest net of tax
Net income	-8.35%35.29M	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M
Net Income continuous operations	-8.35%35.29M	20.22%38.5M	-11.87%32.03M	20.89%36.34M	0.95%30.06M	-5.35%29.78M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M
Net income discontinuous operations	----	----	----	----	----	--1.21M	----	----	----	----
Noncontrolling interests
Net income attributable to the company	-8.35%35.29M	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-8.35%35.29M	20.22%38.5M	-11.87%32.03M	20.89%36.34M	-2.99%30.06M	-1.51%30.99M	4.59%31.46M	6.16%30.08M	-12.85%28.33M	9.95%32.51M
Diluted earnings per share	-9.68%0.3202	16.84%0.3545	-22.56%0.3034	21.04%0.3918	-3.83%0.3237	-2.29%0.3366	2.73%0.3445	5.06%0.3353	-13.02%0.3192	9.85%0.3669
Basic earnings per share	-8.01%0.2838	1.68%0.3085	-22.56%0.3034	21.04%0.3918	-3.83%0.3237	-2.29%0.3366	2.73%0.3445	5.06%0.3353	-13.02%0.3192	9.85%0.3669
Dividend per share	0.00%0.23	-9.80%0.23	107.09%0.255	-56.52%0.1231	0.00%0.2832	0.00%0.2832	0.88%0.2832	0.00%0.2807	0.00%0.2807	1.79%0.2807
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data