AU Stock MarketDetailed Quotes

MYX Mayne Pharma Group Ltd

Watchlist
  • 4.480
  • +0.300+7.18%
20min DelayNot Open Nov 22 16:00 AET
381.13MMarket Cap-2045P/E (Static)

Mayne Pharma Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
112.68%387.9M
-56.97%182.39M
5.89%423.92M
-12.33%400.32M
-12.86%456.6M
-0.98%523.96M
-7.45%529.14M
114.79%571.74M
89.70%266.19M
-1.31%140.32M
Operating revenue
112.68%387.9M
-56.97%182.39M
5.89%423.92M
-12.33%400.32M
-12.86%456.6M
-0.98%523.96M
-7.45%529.14M
114.79%571.74M
89.70%266.19M
-1.31%140.32M
Cost of revenue
69.46%169.62M
-60.56%100.1M
23.44%253.77M
-11.19%205.58M
3.99%231.49M
-16.40%222.6M
3.67%266.26M
159.65%256.83M
61.01%98.91M
-9.93%61.43M
Gross profit
165.25%218.28M
-51.64%82.29M
-12.63%170.15M
-13.49%194.74M
-25.30%225.11M
14.64%301.36M
-16.52%262.88M
88.25%314.9M
112.03%167.28M
6.64%78.89M
Operating expense
31.00%357.59M
7.77%272.96M
30.52%253.29M
-20.90%194.06M
-12.04%245.34M
21.74%278.92M
13.68%229.11M
69.13%201.53M
70.18%119.16M
39.09%70.02M
Selling and administrative expenses
1.21%186.22M
16.79%184M
47.30%157.55M
-21.37%106.96M
-14.24%136.03M
15.84%158.62M
15.97%136.93M
34.48%118.07M
94.53%87.8M
29.77%45.13M
-Selling and marketing expense
3.77%130.7M
20.41%125.95M
84.09%104.6M
-23.43%56.82M
-3.21%74.2M
25.74%76.67M
55.86%60.97M
2.87%39.12M
133.88%38.03M
76.66%16.26M
-General and administrative expense
-4.35%55.53M
9.65%58.05M
5.60%52.95M
-18.91%50.14M
-24.55%61.83M
7.90%81.95M
-3.79%75.95M
58.62%78.95M
72.37%49.77M
12.89%28.87M
Research and development costs
28.65%20.24M
7.28%15.73M
-22.47%14.66M
-23.60%18.91M
-4.08%24.75M
109.75%25.81M
48.68%12.3M
-5.22%8.28M
56.25%8.73M
22.76%5.59M
Depreciation amortization depletion
4.61%68.46M
-19.29%65.44M
18.91%81.08M
-19.36%68.19M
-10.51%84.56M
18.29%94.5M
8.44%79.88M
244.61%73.67M
58.32%21.38M
36.95%13.5M
-Depreciation and amortization
4.61%68.46M
-19.29%65.44M
18.91%81.08M
-19.36%68.19M
-10.51%84.56M
18.29%94.5M
8.44%79.88M
244.61%73.67M
58.32%21.38M
36.95%13.5M
Provision for doubtful accounts
----
--7.8M
----
----
----
----
----
----
----
----
Other operating expenses
8,267,200.00%82.67M
---1K
----
----
----
----
-99.93%1K
21.35%1.52M
-78.36%1.26M
402.51%5.8M
Operating profit
26.94%-139.31M
-129.33%-190.67M
-12,166.91%-83.14M
103.41%689K
-190.13%-20.23M
-33.55%22.44M
-70.21%33.77M
135.63%113.37M
442.56%48.11M
-62.48%8.87M
Net non-operating interest income (expenses)
-26.23%-27.94M
30.77%-22.13M
0.51%-31.97M
-4.48%-32.13M
-86.35%-30.75M
4.02%-16.5M
-53.10%-17.2M
-452.43%-11.23M
63.63%-2.03M
-36.41%-5.59M
Non-operating interest income
5.16%7.07M
1,357.48%6.72M
-32.90%461K
-12.82%687K
-22.44%788K
807.14%1.02M
-60.84%112K
-37.96%286K
29.86%461K
41.43%355K
Non-operating interest expense
21.53%34.5M
-11.56%28.39M
-0.77%32.1M
4.15%32.35M
78.04%31.06M
1.14%17.44M
50.22%17.25M
370.92%11.48M
-58.99%2.44M
36.70%5.95M
Total other finance cost
8.46%500K
39.27%461K
-30.02%331K
-2.47%473K
546.67%485K
25.00%75K
66.67%60K
-35.71%36K
--56K
----
Other net income (expenses)
51.83%-31.64M
46.42%-65.69M
47.25%-122.61M
-152.99%-232.44M
74.45%-91.88M
-93.84%-359.66M
-2,647.58%-185.54M
666.33%7.28M
-143.01%-1.29M
-16.06%2.99M
Special income (charges)
98.87%-886K
60.25%-78.31M
17.50%-197.04M
-122.53%-238.82M
69.49%-107.32M
-84.91%-351.72M
-841.01%-190.21M
---20.21M
----
----
-Less:Restructuring and mergern&acquisition
-90.30%886K
82.19%9.14M
-47.22%5.01M
13.98%9.5M
--8.34M
----
--5.83M
----
----
----
-Less:Impairment of capital assets
----
-63.97%69.18M
-16.26%192.02M
131.67%229.32M
-71.86%98.99M
90.76%351.72M
812.15%184.37M
--20.21M
----
----
Other non-operating income (expenses)
-343.60%-30.76M
-83.04%12.63M
1,066.96%74.43M
-58.69%6.38M
294.46%15.44M
-270.13%-7.94M
-83.03%4.67M
2,238.10%27.5M
-132.31%-1.29M
11.55%3.98M
Income before tax
29.52%-190.09M
-23.82%-269.7M
17.46%-217.82M
-94.94%-263.89M
61.73%-135.37M
-112.08%-353.72M
-243.86%-166.79M
132.63%115.94M
343.27%49.84M
-59.88%11.24M
Income tax
-144.96%-21.47M
-14.94%47.75M
202.42%56.13M
-34.22%-54.81M
41.64%-40.83M
-115.08%-69.97M
-208.76%-32.53M
95.30%29.91M
313.22%15.31M
-44.95%3.71M
Earnings from equity interest net of tax
Net income
-248.72%-174.23M
142.77%117.16M
-31.03%-273.95M
-121.17%-209.08M
66.68%-94.54M
-111.35%-283.75M
-256.07%-134.26M
149.18%86.03M
358.05%34.52M
-64.60%7.54M
Net income continuous operations
46.88%-168.62M
-15.88%-317.44M
-31.03%-273.95M
-121.17%-209.08M
66.68%-94.54M
-111.35%-283.75M
-256.07%-134.26M
149.18%86.03M
358.05%34.52M
-64.60%7.54M
Net income discontinuous operations
-101.29%-5.61M
--434.6M
----
----
----
----
----
----
----
----
Noncontrolling interests
99.13%-92K
-1,509.56%-10.61M
62.26%-659K
39.48%-1.75M
-956.78%-2.89M
89.26%-273K
10.28%-2.54M
-1,175.68%-2.83M
-222K
Net income attributable to the company
-248.60%-174.23M
144.52%117.25M
-26.35%-263.34M
-124.62%-208.42M
66.96%-92.79M
-109.63%-280.87M
-251.28%-133.98M
137.10%88.57M
381.44%37.36M
-63.56%7.76M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-248.60%-174.23M
144.52%117.25M
-26.35%-263.34M
-124.62%-208.42M
66.96%-92.79M
-109.63%-280.87M
-251.28%-133.98M
137.10%88.57M
381.44%37.36M
-63.56%7.76M
Diluted earnings per share
-254.23%-2.19
144.38%1.42
-20.66%-3.2
-118.45%-2.652
68.12%-1.214
-107.86%-3.808
-248.22%-1.832
29.56%1.236
325.81%0.954
-67.34%0.224
Basic earnings per share
-255.32%-2.19
144.06%1.41
-20.66%-3.2
-118.45%-2.652
68.12%-1.214
-107.86%-3.808
-251.16%-1.832
31.17%1.212
323.18%0.924
-67.11%0.2183
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 112.68%387.9M-56.97%182.39M5.89%423.92M-12.33%400.32M-12.86%456.6M-0.98%523.96M-7.45%529.14M114.79%571.74M89.70%266.19M-1.31%140.32M
Operating revenue 112.68%387.9M-56.97%182.39M5.89%423.92M-12.33%400.32M-12.86%456.6M-0.98%523.96M-7.45%529.14M114.79%571.74M89.70%266.19M-1.31%140.32M
Cost of revenue 69.46%169.62M-60.56%100.1M23.44%253.77M-11.19%205.58M3.99%231.49M-16.40%222.6M3.67%266.26M159.65%256.83M61.01%98.91M-9.93%61.43M
Gross profit 165.25%218.28M-51.64%82.29M-12.63%170.15M-13.49%194.74M-25.30%225.11M14.64%301.36M-16.52%262.88M88.25%314.9M112.03%167.28M6.64%78.89M
Operating expense 31.00%357.59M7.77%272.96M30.52%253.29M-20.90%194.06M-12.04%245.34M21.74%278.92M13.68%229.11M69.13%201.53M70.18%119.16M39.09%70.02M
Selling and administrative expenses 1.21%186.22M16.79%184M47.30%157.55M-21.37%106.96M-14.24%136.03M15.84%158.62M15.97%136.93M34.48%118.07M94.53%87.8M29.77%45.13M
-Selling and marketing expense 3.77%130.7M20.41%125.95M84.09%104.6M-23.43%56.82M-3.21%74.2M25.74%76.67M55.86%60.97M2.87%39.12M133.88%38.03M76.66%16.26M
-General and administrative expense -4.35%55.53M9.65%58.05M5.60%52.95M-18.91%50.14M-24.55%61.83M7.90%81.95M-3.79%75.95M58.62%78.95M72.37%49.77M12.89%28.87M
Research and development costs 28.65%20.24M7.28%15.73M-22.47%14.66M-23.60%18.91M-4.08%24.75M109.75%25.81M48.68%12.3M-5.22%8.28M56.25%8.73M22.76%5.59M
Depreciation amortization depletion 4.61%68.46M-19.29%65.44M18.91%81.08M-19.36%68.19M-10.51%84.56M18.29%94.5M8.44%79.88M244.61%73.67M58.32%21.38M36.95%13.5M
-Depreciation and amortization 4.61%68.46M-19.29%65.44M18.91%81.08M-19.36%68.19M-10.51%84.56M18.29%94.5M8.44%79.88M244.61%73.67M58.32%21.38M36.95%13.5M
Provision for doubtful accounts ------7.8M--------------------------------
Other operating expenses 8,267,200.00%82.67M---1K-----------------99.93%1K21.35%1.52M-78.36%1.26M402.51%5.8M
Operating profit 26.94%-139.31M-129.33%-190.67M-12,166.91%-83.14M103.41%689K-190.13%-20.23M-33.55%22.44M-70.21%33.77M135.63%113.37M442.56%48.11M-62.48%8.87M
Net non-operating interest income (expenses) -26.23%-27.94M30.77%-22.13M0.51%-31.97M-4.48%-32.13M-86.35%-30.75M4.02%-16.5M-53.10%-17.2M-452.43%-11.23M63.63%-2.03M-36.41%-5.59M
Non-operating interest income 5.16%7.07M1,357.48%6.72M-32.90%461K-12.82%687K-22.44%788K807.14%1.02M-60.84%112K-37.96%286K29.86%461K41.43%355K
Non-operating interest expense 21.53%34.5M-11.56%28.39M-0.77%32.1M4.15%32.35M78.04%31.06M1.14%17.44M50.22%17.25M370.92%11.48M-58.99%2.44M36.70%5.95M
Total other finance cost 8.46%500K39.27%461K-30.02%331K-2.47%473K546.67%485K25.00%75K66.67%60K-35.71%36K--56K----
Other net income (expenses) 51.83%-31.64M46.42%-65.69M47.25%-122.61M-152.99%-232.44M74.45%-91.88M-93.84%-359.66M-2,647.58%-185.54M666.33%7.28M-143.01%-1.29M-16.06%2.99M
Special income (charges) 98.87%-886K60.25%-78.31M17.50%-197.04M-122.53%-238.82M69.49%-107.32M-84.91%-351.72M-841.01%-190.21M---20.21M--------
-Less:Restructuring and mergern&acquisition -90.30%886K82.19%9.14M-47.22%5.01M13.98%9.5M--8.34M------5.83M------------
-Less:Impairment of capital assets -----63.97%69.18M-16.26%192.02M131.67%229.32M-71.86%98.99M90.76%351.72M812.15%184.37M--20.21M--------
Other non-operating income (expenses) -343.60%-30.76M-83.04%12.63M1,066.96%74.43M-58.69%6.38M294.46%15.44M-270.13%-7.94M-83.03%4.67M2,238.10%27.5M-132.31%-1.29M11.55%3.98M
Income before tax 29.52%-190.09M-23.82%-269.7M17.46%-217.82M-94.94%-263.89M61.73%-135.37M-112.08%-353.72M-243.86%-166.79M132.63%115.94M343.27%49.84M-59.88%11.24M
Income tax -144.96%-21.47M-14.94%47.75M202.42%56.13M-34.22%-54.81M41.64%-40.83M-115.08%-69.97M-208.76%-32.53M95.30%29.91M313.22%15.31M-44.95%3.71M
Earnings from equity interest net of tax
Net income -248.72%-174.23M142.77%117.16M-31.03%-273.95M-121.17%-209.08M66.68%-94.54M-111.35%-283.75M-256.07%-134.26M149.18%86.03M358.05%34.52M-64.60%7.54M
Net income continuous operations 46.88%-168.62M-15.88%-317.44M-31.03%-273.95M-121.17%-209.08M66.68%-94.54M-111.35%-283.75M-256.07%-134.26M149.18%86.03M358.05%34.52M-64.60%7.54M
Net income discontinuous operations -101.29%-5.61M--434.6M--------------------------------
Noncontrolling interests 99.13%-92K-1,509.56%-10.61M62.26%-659K39.48%-1.75M-956.78%-2.89M89.26%-273K10.28%-2.54M-1,175.68%-2.83M-222K
Net income attributable to the company -248.60%-174.23M144.52%117.25M-26.35%-263.34M-124.62%-208.42M66.96%-92.79M-109.63%-280.87M-251.28%-133.98M137.10%88.57M381.44%37.36M-63.56%7.76M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -248.60%-174.23M144.52%117.25M-26.35%-263.34M-124.62%-208.42M66.96%-92.79M-109.63%-280.87M-251.28%-133.98M137.10%88.57M381.44%37.36M-63.56%7.76M
Diluted earnings per share -254.23%-2.19144.38%1.42-20.66%-3.2-118.45%-2.65268.12%-1.214-107.86%-3.808-248.22%-1.83229.56%1.236325.81%0.954-67.34%0.224
Basic earnings per share -255.32%-2.19144.06%1.41-20.66%-3.2-118.45%-2.65268.12%-1.214-107.86%-3.808-251.16%-1.83231.17%1.212323.18%0.924-67.11%0.2183
Dividend per share 0000000000
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data