(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -14.01%111.55M | -7.44%129.72M | -2.03%140.14M | 18.59%143.05M | 4.86%120.63M | -8.56%115.04M | 58.99%125.81M | -53.18%79.13M | -28.71%169.01M | 170.13%237.06M |
Cost of revenue | -14.76%103.73M | -7.73%121.69M | -2.41%131.89M | 20.25%135.14M | 5.37%112.39M | -8.27%106.66M | 60.63%116.28M | -54.90%72.39M | -29.21%160.49M | 197.86%226.7M |
Gross profit | -2.63%7.82M | -2.71%8.03M | 4.48%8.26M | -4.09%7.9M | -1.64%8.24M | -12.10%8.38M | 41.33%9.53M | -20.82%6.74M | -17.77%8.52M | -11.06%10.36M |
Operating expense | -0.67%8.06M | 1.53%8.12M | 1.67%7.99M | -9.48%7.86M | 3.71%8.69M | -9.17%8.38M | 31.53%9.22M | -4.81%7.01M | -33.54%7.36M | -13.92%11.08M |
Selling and administrative expenses | -0.70%8.07M | -1.87%8.12M | -1.63%8.28M | -3.11%8.42M | 3.71%8.69M | -9.17%8.38M | 31.15%9.22M | -8.22%7.03M | -32.76%7.66M | -11.50%11.39M |
-Selling and marketing expense | -6.83%4.54M | 3.48%4.88M | 0.77%4.71M | -2.54%4.68M | 7.36%4.8M | -10.53%4.47M | 17.78%5M | -4.15%4.24M | -30.87%4.42M | -18.48%6.4M |
-General and administrative expense | 8.50%3.52M | -8.94%3.25M | -4.63%3.57M | -3.81%3.74M | -0.46%3.89M | -7.57%3.91M | 51.48%4.23M | -13.79%2.79M | -35.19%3.24M | -0.60%4.99M |
Other operating expenses | 500.00%4K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total other operating income | 28.57%9K | -97.54%7K | -48.46%285K | --553K | ---- | ---- | ---- | -93.22%20.03K | -5.21%295.38K | --311.63K |
Operating profit | -191.46%-239K | -131.06%-82K | 543.90%264K | 109.21%41K | -14,933.33%-445K | -99.03%3K | 216.27%310K | -123.13%-266.61K | 259.56%1.15M | 41.11%-722.34K |
Net non-operating interest income expense | 114.34%40K | 33.89%-279K | -33.12%-422K | 49.04%-317K | -17.80%-622K | -20.00%-528K | -66.76%-440K | 59.59%-263.85K | -495.35%-652.95K | -254.50%-109.67K |
Non-operating interest income | 386.96%112K | -36.11%23K | -71.65%36K | 108.20%127K | 177.27%61K | 175.00%22K | -10.90%8K | -89.99%8.98K | 34.83%89.75K | -29.09%66.56K |
Non-operating interest expense | -76.16%72K | -34.06%302K | 3.15%458K | -34.99%444K | 24.18%683K | 22.77%550K | 64.21%448K | -63.27%272.83K | 321.42%742.7K | 670.46%176.24K |
Net investment income | 122.46%62K | -130.00%-276K | -184.51%-120K | 297.22%142K | -280.00%-72K | -87.42%40K | 266.81%318K | -2,552.42%-190.63K | -96.14%7.77K | 201.2K |
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | 1.06M | 0 | 88.36%-17K | -14.06%-146K | 43.61%-128K | -110.19%-227K | 88.03%-108K | -902.05K | 0 | -35,270.36%-5.58M |
Less:Restructuring and mergern&acquisition | --71K | --0 | --32K | --0 | --0 | 156.63%213K | -90.87%83K | --908.96K | ---- | ---- |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.88M |
Less:Other special charges | ---1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---6.91K | ---- | --701.16K |
Less:Write off | ---- | ---- | -110.27%-15K | 14.06%146K | 814.29%128K | -44.00%14K | --25K | ---- | ---- | ---- |
Other non-operating income /expenses | -28.27%449K | 5.21%626K | 17.82%595K | -1.75%505K | 24.46%514K | 2,329.41%413K | -91.71%17K | 205.14K | ||
Income before tax | 12,554.55%1.37M | -103.67%-11K | 33.33%300K | 129.88%225K | -151.84%-753K | -408.25%-299K | 106.84%97K | -379.48%-1.42M | 108.17%507.38K | -430.22%-6.21M |
Income tax | 273.33%26K | 37.50%-15K | -114.46%-24K | 49.55%166K | 146.64%111K | -393.83%-238K | 231.77%81K | -130.74%-61.47K | 161.35%199.98K | -164.88%-326K |
Net income | 33,500.00%1.34M | -98.77%4K | 449.15%324K | 106.83%59K | -1,316.39%-864K | -481.25%-61K | 101.18%16K | -541.30%-1.36M | 105.22%307.4K | -251.58%-5.88M |
Net income continuous operations | 33,500.00%1.34M | -98.77%4K | 449.15%324K | 106.83%59K | -1,316.39%-864K | -481.25%-61K | 101.18%16K | -541.30%-1.36M | 105.22%307.4K | -251.58%-5.88M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 33,500.00%1.34M | -98.77%4K | 449.15%324K | 106.83%59K | -1,316.39%-864K | -481.25%-61K | 101.18%16K | -541.30%-1.36M | 105.22%307.4K | -251.58%-5.88M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 33,500.00%1.34M | -98.77%4K | 449.15%324K | 106.83%59K | -1,316.39%-864K | -481.25%-61K | 101.18%16K | -541.30%-1.36M | 105.22%307.4K | -251.58%-5.88M |
Gross dividend payment | ||||||||||
Basic earnings per share | 38,100.00%0.0038 | -98.91%0 | 441.18%0.0009 | 106.91%0.0002 | -1,347.06%-0.0025 | -440.00%-0.0002 | 101.29%0.0001 | -556.13%-0.0039 | 105.06%0.0008 | -251.51%-0.0167 |
Diluted earnings per share | 38,100.00%0.0038 | -98.91%0 | 441.18%0.0009 | 106.91%0.0002 | -1,347.06%-0.0025 | -440.00%-0.0002 | 101.29%0.0001 | -556.13%-0.0039 | 105.06%0.0008 | -251.51%-0.0167 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data