Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.99%437.72K | -60.99%437.72K | 223.10%1.12M | 223.10%1.12M | -90.05%347.29K | -90.05%347.29K | 58.52%3.49M | 58.52%3.49M | 878.32%2.2M | 878.32%2.2M |
-Cash and cash equivalents | -60.99%437.72K | -60.99%437.72K | 782.06%1.12M | 782.06%1.12M | -90.64%127.21K | -90.64%127.21K | 506.57%1.36M | 506.57%1.36M | -0.41%224.06K | -0.41%224.06K |
-Short term investments | ---- | ---- | ---- | ---- | -89.67%220.07K | -89.67%220.07K | 7.75%2.13M | 7.75%2.13M | --1.98M | --1.98M |
Receivables | -66.65%46.14K | -66.65%46.14K | 307.30%138.35K | 307.30%138.35K | -55.48%33.97K | -55.48%33.97K | 1.41%76.3K | 1.41%76.3K | 9.87%75.24K | 9.87%75.24K |
-Accounts receivable | -98.69%17 | -98.69%17 | 182.00%1.3K | 182.00%1.3K | -26.59%461 | -26.59%461 | -96.28%628 | -96.28%628 | 318.45%16.9K | 318.45%16.9K |
-Other receivables | -66.35%46.12K | -66.35%46.12K | 309.03%137.05K | 309.03%137.05K | -55.72%33.51K | -55.72%33.51K | 29.72%75.67K | 29.72%75.67K | -9.47%58.33K | -9.47%58.33K |
Total current assets | -61.61%483.86K | -61.61%483.86K | 230.60%1.26M | 230.60%1.26M | -89.31%381.25K | -89.31%381.25K | 56.64%3.57M | 56.64%3.57M | 675.68%2.28M | 675.68%2.28M |
Non current assets | ||||||||||
Net PPE | 18.76%22.11M | 18.76%22.11M | 15.90%18.62M | 15.90%18.62M | 14.09%16.06M | 14.09%16.06M | 6.86%14.08M | 6.86%14.08M | 4.70%13.18M | 4.70%13.18M |
-Gross PPE | 18.70%22.62M | 18.70%22.62M | 11.65%19.06M | 11.65%19.06M | 14.22%17.07M | 14.22%17.07M | 8.04%14.95M | 8.04%14.95M | 6.12%13.83M | 6.12%13.83M |
-Accumulated depreciation | -15.96%-511.88K | -15.96%-511.88K | 56.13%-441.44K | 56.13%-441.44K | -16.33%-1.01M | -16.33%-1.01M | -31.93%-864.96K | -31.93%-864.96K | -45.81%-655.64K | -45.81%-655.64K |
Investments and advances | 2.32%770.66K | 2.32%770.66K | 0.32%753.21K | 0.32%753.21K | 1.52%750.8K | 1.52%750.8K | -72.47%739.56K | -72.47%739.56K | 322.72%2.69M | 322.72%2.69M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.98M | --1.98M |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.98M | --1.98M |
-Other investment | 2.32%770.66K | 2.32%770.66K | 0.32%753.21K | 0.32%753.21K | 1.52%750.8K | 1.52%750.8K | 4.28%739.56K | 4.28%739.56K | 11.60%709.21K | 11.60%709.21K |
Other non current assets | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- |
Total non current assets | 18.12%22.88M | 18.12%22.88M | 15.20%19.37M | 15.20%19.37M | 13.46%16.81M | 13.46%16.81M | -6.58%14.82M | -6.58%14.82M | 19.99%15.86M | 19.99%15.86M |
Total assets | 13.25%23.37M | 13.25%23.37M | 19.98%20.63M | 19.98%20.63M | -6.47%17.2M | -6.47%17.2M | 1.36%18.39M | 1.36%18.39M | 34.23%18.14M | 34.23%18.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -31.11%713.72K | -31.11%713.72K | -36.10%1.04M | -36.10%1.04M | 536.69%1.62M | 536.69%1.62M | -56.05%254.64K | -56.05%254.64K | -45.38%579.35K | -45.38%579.35K |
-Current debt | -31.11%713.72K | -31.11%713.72K | -33.56%1.04M | -33.56%1.04M | --1.56M | --1.56M | ---- | ---- | -71.71%300K | -71.71%300K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | -75.62%62.08K | -75.62%62.08K | -8.85%254.64K | -8.85%254.64K | --279.35K | --279.35K |
Payables | -23.78%495.64K | -23.78%495.64K | -5.91%650.28K | -5.91%650.28K | 92.38%691.14K | 92.38%691.14K | 45.61%359.25K | 45.61%359.25K | -27.76%246.73K | -27.76%246.73K |
-accounts payable | -25.79%262.45K | -25.79%262.45K | 146.31%353.64K | 146.31%353.64K | -21.19%143.57K | -21.19%143.57K | 89.47%182.17K | 89.47%182.17K | -50.98%96.15K | -50.98%96.15K |
-Other payable | -21.39%233.2K | -21.39%233.2K | -45.83%296.64K | -45.83%296.64K | 209.22%547.56K | 209.22%547.56K | 17.60%177.08K | 17.60%177.08K | 3.56%150.58K | 3.56%150.58K |
Pension and other retirement benefit plans | 19.81%113.97K | 19.81%113.97K | 84.99%95.12K | 84.99%95.12K | 8.20%51.42K | 8.20%51.42K | 47.11%47.52K | 47.11%47.52K | 108.10%32.3K | 108.10%32.3K |
Current deferred liabilities | ---- | ---- | 9.25%45.75K | 9.25%45.75K | 0.00%41.88K | 0.00%41.88K | 1.67%41.88K | 1.67%41.88K | --41.19K | --41.19K |
Other current liabilities | --45.75K | --45.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -25.07%1.37M | -25.07%1.37M | -24.05%1.83M | -24.05%1.83M | 242.07%2.41M | 242.07%2.41M | -21.82%703.29K | -21.82%703.29K | -36.55%899.57K | -36.55%899.57K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.63%3.87M | -39.63%3.87M | 49.37%6.41M | 49.37%6.41M | -40.37%4.29M | -40.37%4.29M | 59.17%7.2M | 59.17%7.2M | 35.75%4.52M | 35.75%4.52M |
-Long term debt | -39.63%3.87M | -39.63%3.87M | 49.37%6.41M | 49.37%6.41M | -39.85%4.29M | -39.85%4.29M | 68.49%7.13M | 68.49%7.13M | 27.13%4.23M | 27.13%4.23M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -78.38%62.08K | -78.38%62.08K | --287.09K | --287.09K |
Long term provisions | --2.77M | --2.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 31.76%3.17K | 31.76%3.17K | -91.49%2.41K | -91.49%2.41K | 22.75%28.31K | 22.75%28.31K | 21.85%23.06K | 21.85%23.06K | 74.52%18.93K | 74.52%18.93K |
Total non current liabilities | 3.53%6.64M | 3.53%6.64M | 48.45%6.41M | 48.45%6.41M | -40.17%4.32M | -40.17%4.32M | 59.01%7.22M | 59.01%7.22M | 35.87%4.54M | 35.87%4.54M |
Total liabilities | -2.81%8.01M | -2.81%8.01M | 22.51%8.24M | 22.51%8.24M | -15.11%6.73M | -15.11%6.73M | 45.64%7.92M | 45.64%7.92M | 14.30%5.44M | 14.30%5.44M |
Shareholders'equity | ||||||||||
Share capital | 22.53%38.34M | 22.53%38.34M | 11.84%31.29M | 11.84%31.29M | 2.54%27.98M | 2.54%27.98M | 0.00%27.28M | 0.00%27.28M | 13.10%27.28M | 13.10%27.28M |
-common stock | 22.53%38.34M | 22.53%38.34M | 11.84%31.29M | 11.84%31.29M | 2.54%27.98M | 2.54%27.98M | 0.00%27.28M | 0.00%27.28M | 13.10%27.28M | 13.10%27.28M |
Retained earnings | -8.48%-26.95M | -8.48%-26.95M | -14.77%-24.84M | -14.77%-24.84M | -13.49%-21.65M | -13.49%-21.65M | -6.39%-19.07M | -6.39%-19.07M | -4.24%-17.93M | -4.24%-17.93M |
Gains losses not affecting retained earnings | -33.27%3.97M | -33.27%3.97M | 43.67%5.95M | 43.67%5.95M | 83.86%4.14M | 83.86%4.14M | -32.65%2.25M | -32.65%2.25M | 82.81%3.34M | 82.81%3.34M |
Total stockholders'equity | 23.93%15.36M | 23.93%15.36M | 18.35%12.39M | 18.35%12.39M | 0.07%10.47M | 0.07%10.47M | -17.61%10.46M | -17.61%10.46M | 45.06%12.7M | 45.06%12.7M |
Total equity | 23.93%15.36M | 23.93%15.36M | 18.35%12.39M | 18.35%12.39M | 0.07%10.47M | 0.07%10.47M | -17.61%10.46M | -17.61%10.46M | 45.06%12.7M | 45.06%12.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |