(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.84%-3.76M | 29.69%-3.34M | 7.01%-22.28M | 5.19%-9.42M | 55.51%-2.06M | -19.55%-6.05M | -9.74%-4.75M | 26.23%-23.96M | -84.34%-9.94M | 58.07%-4.64M |
Net income from continuing operations | 41.08%-3.66M | 24.53%-5.33M | 14.10%-21M | 44.60%-3.53M | 43.43%-4.2M | -0.32%-6.21M | -58.23%-7.06M | 22.51%-24.44M | -54.29%-6.38M | 14.44%-7.42M |
Operating gains losses | -18,000.00%-362K | 4,860.00%238K | -4,223.33%-1.24M | -587.43%-1.26M | -87.67%28K | 95.56%-2K | -116.13%-5K | -34.78%30K | -671.88%-183K | 215.82%227K |
Depreciation and amortization | -4.88%39K | 0.00%41K | -36.68%164K | -51.19%41K | -24.07%41K | -32.79%41K | -31.67%41K | -21.28%259K | 40.00%84K | -38.64%54K |
Other non cash items | -158.67%-194K | -148.45%-241K | 63.08%-103K | 195.33%102K | 59.26%-33K | -36.36%-75K | -169.44%-97K | -45.31%-279K | -174.36%-107K | -55.77%-81K |
Change In working capital | 296.15%408K | -0.71%1.95M | 44.91%-1.01M | -22.40%-4.61M | 162.93%1.85M | -117.92%-208K | 2,449.35%1.96M | 54.05%-1.83M | -186.32%-3.77M | 128.41%704K |
-Change in receivables | 110.16%789K | 65.53%1.02M | 54.16%-259K | -55.06%457K | 315.65%6.44M | -934.48%-7.77M | 31.21%618K | -3,223.53%-565K | 10.54%1.02M | -63.60%-2.98M |
-Change in payables and accrued expense | -105.04%-381K | -31.15%926K | 40.76%-747K | -5.94%-5.07M | -224.30%-4.58M | 3,187.39%7.56M | 441.37%1.35M | 68.13%-1.26M | -114.00%-4.79M | 663.91%3.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.84%-3.76M | 29.69%-3.34M | 7.71%-22.11M | 6.87%-9.25M | 55.51%-2.06M | -19.55%-6.05M | -9.74%-4.75M | 26.23%-23.96M | -84.34%-9.94M | 58.07%-4.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 158.97%202K | 149.21%157K | -81.19%2.95M | 3,088.51%2.77M | -99.79%33K | 178.57%78K | 186.36%63K | 9,455.49%15.67M | 107.14%87K | 29,773.08%15.53M |
Net PPE purchase and sale | --0 | --0 | -82.10%2.76M | 30,777.78%2.76M | --0 | --0 | --1K | --15.43M | ---9K | --15.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 158.97%202K | 149.21%157K | -81.19%2.95M | 3,088.51%2.77M | -99.79%33K | 178.57%78K | 186.36%63K | 9,455.49%15.67M | 107.14%87K | 29,773.08%15.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.78%-37K | -8.11%-40K | 18,169.77%23.31M | 67,025.71%23.42M | -24.24%-41K | -16.13%-36K | -23.33%-37K | -101.06%-129K | 90.46%-35K | -101.93%-33K |
Net issuance payments of debt | -2.78%-37K | -8.11%-40K | 15,562.79%19.95M | 57,417.14%20.06M | -24.24%-41K | -16.13%-36K | -23.33%-37K | 44.16%-129K | -25.00%-35K | 17.50%-33K |
Net common stock issuance | ---- | ---- | --3.42M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.78%-37K | -8.11%-40K | 18,169.77%23.31M | 67,025.71%23.42M | -24.24%-41K | -16.13%-36K | -23.33%-37K | -101.06%-129K | 90.46%-35K | -101.93%-33K |
Net cash flow | ||||||||||
Beginning cash position | 60.78%15.18M | 28.41%18.2M | -36.42%14.17M | -94.36%1.38M | -73.50%3.42M | -47.33%9.44M | -36.42%14.17M | -47.50%22.29M | -12.60%24.51M | -65.15%12.92M |
Current changes in cash | 40.15%-3.6M | 31.79%-3.22M | 149.29%4.15M | 271.44%16.95M | -119.06%-2.07M | -18.65%-6.01M | -8.93%-4.72M | 58.18%-8.42M | -72.95%-9.88M | 216.88%10.86M |
Effect of exchange rate changes | 1,500.00%140K | 1,623.08%198K | -140.74%-121K | 71.49%-128K | -95.84%30K | -116.95%-10K | 61.76%-13K | 706.12%297K | -1,260.61%-449K | 179.46%721K |
End cash Position | 242.41%11.72M | 60.78%15.18M | 28.41%18.2M | 28.41%18.2M | -94.36%1.38M | -73.50%3.42M | -47.33%9.44M | -36.42%14.17M | -36.42%14.17M | -12.60%24.51M |
Free cash flow | 37.84%-3.76M | 29.69%-3.34M | 7.83%-22.11M | 6.96%-9.25M | 55.52%-2.06M | -19.05%-6.05M | -9.74%-4.75M | 26.13%-23.99M | -84.51%-9.95M | 58.07%-4.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data