(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.39%-12.5M | -84.20%-53.98M | -71.36%-54.6M | -1,424.13%-141.22M | -33.07M | -46.98M | -29.31M | -31.86M | 136.14%10.67M | -301.92%-29.51M |
Net income from continuing operations | 64.68%-16.65M | -1.87%-39.01M | -123.16%-93.77M | -681.73%-176.94M | ---49.5M | ---47.13M | ---38.29M | ---42.02M | 45.83%-22.63M | -490.94%-41.79M |
Operating gains losses | -717.03%-3.91M | -2,161.14%-8.7M | 1,231.02%41.37M | -51.56%5.23M | --1.06M | --634K | --422K | --3.11M | 1,410.81%10.79M | -2,688.05%-823K |
Depreciation and amortization | 100.00%28K | 46.15%19K | 66.67%15K | 444.44%49K | --13K | --14K | --13K | --9K | 80.00%9K | 306.52%5K |
Other non cash items | 150.00%5K | 100.00%2K | -50.00%1K | -99.93%6K | --1K | --2K | --1K | --2K | 8.61%8.01M | 1,717.51%7.38M |
Change In working capital | 100.48%28K | -587.47%-14.59M | -1,647.76%-10.14M | -43.45%5.87M | --9.34M | ---5.89M | --2.99M | ---580K | 132.06%10.37M | 788.31%4.47M |
-Change in prepaid assets | 83.84%-493K | -269.36%-9.23M | 167.66%956K | 196.32%4.03M | --3.04M | ---3.05M | --5.45M | ---1.41M | 20.01%-4.19M | -213.47%-5.23M |
-Change in payables and accrued expense | 2,056.07%2.31M | -314.29%-3.07M | -337.72%-9.69M | 372.35%10.54M | --7.1M | --107K | ---742K | --4.08M | -139.89%-3.87M | 851.52%9.7M |
-Change in other working capital | 39.29%-1.79M | -32.73%-2.28M | 56.81%-1.4M | -147.24%-8.71M | ---802K | ---2.94M | ---1.72M | ---3.24M | --18.43M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.39%-12.5M | -84.20%-53.98M | -71.36%-54.6M | -1,424.13%-141.22M | ---33.07M | ---46.98M | ---29.31M | ---31.86M | 136.14%10.67M | -301.92%-29.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -733.33%-75K | -4,080.00%-209K | -5,400.00%-385K | 89.14%-24K | -3K | -9K | -5K | -7K | -820.83%-221K | -50.10%-24K |
Net PPE purchase and sale | -733.33%-75K | -4,080.00%-209K | -5,400.00%-385K | 89.14%-24K | ---3K | ---9K | ---5K | ---7K | -820.83%-221K | -50.10%-24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -733.33%-75K | -4,080.00%-209K | -5,400.00%-385K | 89.14%-24K | ---3K | ---9K | ---5K | ---7K | -820.83%-221K | -50.10%-24K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -68.82%58K | -26.46%4.66M | 8,185.12%198.18M | -97.73%8.91M | 0 | 186K | 6.33M | 2.39M | 362.68%391.91M | 508.37%84.7M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --747K | --0 |
Net common stock issuance | --0 | --0 | --190.48M | --0 | --0 | --0 | --0 | --0 | 368.63%396.95M | --84.7M |
Proceeds from stock option exercised by employees | -68.82%58K | -26.46%4.66M | 284.74%9.2M | --8.91M | --0 | --186K | --6.33M | --2.39M | --0 | --0 |
Net other financing activities | --0 | --0 | ---1.5M | ---- | ---- | ---- | ---- | ---- | ---5.79M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -68.82%58K | -26.46%4.66M | 8,185.12%198.18M | -97.73%8.91M | --0 | --186K | --6.33M | --2.39M | 362.68%391.91M | 508.37%84.7M |
Net cash flow | ||||||||||
Beginning cash position | 3.36%430.71M | 9.03%481.15M | -27.21%340.45M | 677.85%467.73M | --368.31M | --416.71M | --441.31M | --467.73M | 523.38%60.13M | 213.70%9.65M |
Current changes in cash | 73.25%-12.52M | -115.57%-49.53M | 585.76%143.19M | -132.89%-132.33M | ---33.08M | ---46.8M | ---22.98M | ---29.48M | 629.32%402.35M | 740.43%55.17M |
Effect of exchange rate changes | 383.75%4.54M | 44.23%-909K | -181.52%-2.5M | -3.73%5.05M | --5.22M | ---1.6M | ---1.63M | --3.06M | 212.06%5.25M | -15,964.44%-4.68M |
End cash Position | 14.78%422.73M | 3.36%430.71M | 9.03%481.15M | -27.21%340.45M | --340.45M | --368.31M | --416.71M | --441.31M | 677.85%467.73M | 521.92%60.13M |
Free cash flow | 73.23%-12.58M | -84.88%-54.19M | -72.54%-54.99M | -1,452.37%-141.24M | ---33.08M | ---46.99M | ---29.31M | ---31.87M | 135.36%10.44M | -301.37%-29.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data