(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 84.46%2.02M | -21.23%1.72M | -21.23%1.72M | 132.94%1.19M | 230.87%2.2M | 21.96%1.09M | 232.72%2.19M | 232.72%2.19M | -63.04%510K | -38.35%664K |
-Cash and cash equivalents | 84.46%2.02M | -21.23%1.72M | -21.23%1.72M | 132.94%1.19M | 230.87%2.2M | 21.96%1.09M | 232.72%2.19M | 232.72%2.19M | -63.04%510K | -38.35%664K |
Receivables | 20.59%5.28M | -26.76%3.47M | -26.76%3.47M | -40.41%3.2M | -12.53%5.72M | -16.95%4.38M | 20.24%4.73M | 20.24%4.73M | 13.66%5.37M | 92.49%6.54M |
-Accounts receivable | 19.34%5.23M | -26.76%3.47M | -26.76%3.47M | -40.41%3.2M | -12.53%5.72M | -16.95%4.38M | 20.24%4.73M | 20.24%4.73M | 13.66%5.37M | 92.49%6.54M |
-Other receivables | --55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 63.60%13.28M | 13.49%10.03M | 13.49%10.03M | 5.49%10.12M | -6.00%8.41M | -5.15%8.12M | 45.02%8.84M | 45.02%8.84M | 51.67%9.6M | 59.21%8.95M |
Other current assets | 60.34%1.5M | 24.94%1.08M | 24.94%1.08M | 6.23%1.04M | -13.16%1.04M | -7.16%933K | -4.84%866K | -4.84%866K | 40.26%979K | 66.81%1.2M |
Total current assets | 51.99%22.08M | -1.94%16.3M | -1.94%16.3M | -5.49%15.55M | 0.11%17.37M | -7.69%14.53M | 43.33%16.63M | 43.33%16.63M | 25.33%16.45M | 60.45%17.35M |
Non current assets | ||||||||||
Net PPE | -3.09%16.43M | -2.08%16.58M | -2.08%16.58M | -4.53%16.79M | -1.20%16.93M | 1.40%16.95M | 0.83%16.93M | 0.83%16.93M | 208.99%17.59M | 228.60%17.13M |
-Gross PPE | -3.09%16.43M | 1.00%38.47M | 1.00%38.47M | -4.53%16.79M | -1.20%16.93M | 1.40%16.95M | 1.86%38.09M | 1.86%38.09M | 208.99%17.59M | 228.60%17.13M |
-Accumulated depreciation | ---- | -3.46%-21.9M | -3.46%-21.9M | ---- | ---- | ---- | -2.70%-21.17M | -2.70%-21.17M | ---- | ---- |
Other non current assets | -50.00%2K | -33.33%4K | -33.33%4K | -50.00%3K | -28.57%5K | -42.86%4K | -25.00%6K | -25.00%6K | -33.33%6K | -22.22%7K |
Total non current assets | -3.10%16.43M | -2.09%16.58M | -2.09%16.58M | -4.55%16.8M | -1.21%16.93M | 1.38%16.95M | 0.82%16.93M | 0.82%16.93M | 208.61%17.6M | 228.16%17.14M |
Total assets | 22.32%38.5M | -2.02%32.88M | -2.02%32.88M | -5.00%32.35M | -0.55%34.3M | -3.02%31.48M | 18.19%33.56M | 18.19%33.56M | 80.83%34.05M | 115.07%34.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.05%6.22M | -5.59%6.39M | -5.59%6.39M | 16.20%6.27M | 13.48%4.96M | 21.78%6.03M | 74.11%6.77M | 74.11%6.77M | 121.51%5.4M | 66.53%4.37M |
-accounts payable | 3.05%6.22M | -5.59%6.39M | -5.59%6.39M | 16.20%6.27M | 13.48%4.96M | 21.78%6.03M | 74.11%6.77M | 74.11%6.77M | 121.51%5.4M | 66.53%4.37M |
Current accrued expenses | 19.08%1.35M | 32.56%741K | 32.56%741K | -16.11%1.13M | 1.12%1.44M | 17.79%1.13M | 10.91%559K | 10.91%559K | 7.67%1.35M | 49.48%1.43M |
Current debt and capital lease obligation | -74.39%2.02M | 42.62%6.11M | 42.62%6.11M | 16.64%7.64M | 55.45%10.93M | 69.03%7.89M | 109.39%4.28M | 109.39%4.28M | 21.36%6.55M | 77.24%7.03M |
-Current debt | -89.23%850K | 12.33%4.81M | 12.33%4.81M | 18.29%6.34M | 87.32%10.93M | 112.78%7.89M | 216.95%4.28M | 216.95%4.28M | 13.04%5.36M | 76.28%5.84M |
-Current capital lease obligation | --1.17M | --1.3M | --1.3M | 9.22%1.3M | ---- | ---- | --0 | --0 | 81.31%1.19M | 82.04%1.2M |
Current deferred liabilities | 43.44%2.59M | 5.61%2.35M | 5.61%2.35M | 227.38%2.62M | 189.56%2.05M | 113.09%1.81M | 146.19%2.23M | 146.19%2.23M | 106.19%800K | 60.77%709K |
Current liabilities | -27.79%12.18M | 12.68%15.59M | 12.68%15.59M | 25.30%17.66M | 43.21%19.38M | 47.52%16.86M | 88.49%13.84M | 88.49%13.84M | 48.78%14.09M | 69.49%13.53M |
Non current liabilities | ||||||||||
Long term provisions | 3.45%240K | 3.48%238K | 3.48%238K | 3.51%236K | 3.08%234K | 3.57%232K | 3.60%230K | 3.60%230K | 3.64%228K | 4.13%227K |
Long term debt and capital lease obligation | 55.23%15.14M | 9.61%15.15M | 9.61%15.15M | -10.78%10.48M | -21.43%9.48M | -21.32%9.75M | 8.79%13.82M | 8.79%13.82M | 740.97%11.74M | 674.09%12.07M |
-Long term debt | --6.2M | 50.00%6M | 50.00%6M | 0.00%1M | ---- | ---- | 300.00%4M | 300.00%4M | --1M | --1M |
-Long term capital lease obligation | -8.36%8.94M | -6.83%9.15M | -6.83%9.15M | -11.78%9.48M | -14.33%9.48M | -14.41%9.75M | -16.09%9.82M | -16.09%9.82M | 669.34%10.74M | 609.94%11.07M |
Non current deferred liabilities | ---- | --0 | --0 | -92.09%45K | -93.33%45K | -94.70%35K | -96.82%21K | -96.82%21K | --569K | --675K |
Preferred securities outside stock equity | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 113.38%21.38M | 9.35%15.39M | 9.35%15.39M | -14.21%10.76M | -24.74%9.76M | -24.55%10.02M | 3.57%14.07M | 3.57%14.07M | 675.80%12.54M | 629.88%12.97M |
Total liabilities | 24.82%33.55M | 11.00%30.98M | 11.00%30.98M | 6.70%28.42M | 9.96%29.14M | 8.79%26.88M | 33.35%27.91M | 33.35%27.91M | 140.16%26.63M | 171.50%26.5M |
Shareholders'equity | ||||||||||
Share capital | 10.71%548K | 0.61%496K | 0.61%496K | 0.81%496K | 1.02%496K | 1.02%495K | 0.82%493K | 0.82%493K | 1.03%492K | 1.24%491K |
-common stock | 10.71%548K | 0.61%496K | 0.61%496K | 0.81%496K | 1.02%496K | 1.02%495K | 0.82%493K | 0.82%493K | 1.03%492K | 1.24%491K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.30%-103.77M | -4.59%-104.66M | -4.59%-104.66M | -4.54%-102.54M | -3.87%-101.1M | -4.16%-101.43M | -2.69%-100.07M | -2.69%-100.07M | -1.06%-98.09M | 1.10%-97.34M |
Paid-in capital | 2.50%108.17M | 0.80%106.07M | 0.80%106.07M | 0.91%105.97M | 0.89%105.76M | 0.85%105.53M | 0.77%105.23M | 0.77%105.23M | 0.68%105.01M | 0.60%104.83M |
Total stockholders'equity | 7.70%4.95M | -66.33%1.9M | -66.33%1.9M | -47.01%3.93M | -35.41%5.16M | -40.67%4.6M | -24.33%5.65M | -24.33%5.65M | -4.16%7.42M | 27.28%7.99M |
Total equity | 7.70%4.95M | -66.33%1.9M | -66.33%1.9M | -47.01%3.93M | -35.41%5.16M | -40.67%4.6M | -24.33%5.65M | -24.33%5.65M | -4.16%7.42M | 27.28%7.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data