(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -392.97%-3.86M | -21.58%-2.01M | -454.75%-2.65M | 164.74%2.61M | 26.59%-1.18M | 55.94%-782K | -171.09%-1.65M | -63.60%747K | 549.32%984K | -356.96%-1.61M |
Net income from continuing operations | 177.05%893K | -67.37%-4.39M | -7.20%-2.13M | -91.60%-1.44M | 568.00%334K | -1,969.35%-1.16M | -213.06%-2.62M | -403.81%-1.99M | -155.03%-750K | 21.95%50K |
Depreciation and amortization | 34.48%234K | 30.86%742K | 41.56%218K | 25.35%178K | 27.41%172K | 27.94%174K | 24.89%567K | 185.56%154K | -62.83%142K | -10.60%135K |
Change In working capital | -85,600.00%-5.14M | 496.80%869K | -138.24%-920K | 154.85%3.68M | 3.39%-1.88M | 99.72%-6K | 61.17%-219K | -7.10%2.41M | 172.35%1.44M | -326.75%-1.95M |
-Change in receivables | -1,301.99%-1.82M | 233.50%1.06M | -142.43%-269K | 115.57%2.52M | -5.94%-1.34M | 111.29%151K | 20.70%-797K | -19.34%634K | 188.09%1.17M | -392.36%-1.26M |
-Change in inventory | -550.76%-3.25M | 56.56%-1.19M | -87.85%92K | -164.45%-1.71M | 24.62%-294K | 129.26%721K | -56.35%-2.74M | 224.89%757K | 8.49%-647K | 37.10%-390K |
-Change in prepaid assets | -517.91%-414K | -590.91%-216K | -137.17%-42K | -98.64%3K | 43.88%-110K | 28.72%-67K | 114.47%44K | 153.05%113K | 860.87%221K | -192.54%-196K |
-Change in payables and accrued expense | 122.98%151K | -134.10%-649K | -426.92%-340K | 9.27%719K | -67.87%-371K | -148.24%-657K | 26.28%1.9M | -76.04%104K | 90.72%658K | -130.21%-221K |
-Change in other working capital | 220.78%186K | 35.42%1.86M | -145.24%-361K | 5,129.27%2.14M | 87.90%233K | -137.38%-154K | 38.47%1.38M | -21.46%798K | 177.36%41K | 375.56%124K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -392.97%-3.86M | -21.58%-2.01M | -454.75%-2.65M | 164.74%2.61M | 26.59%-1.18M | 55.94%-782K | -171.09%-1.65M | -63.60%747K | 549.32%984K | -356.96%-1.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -304.76%-85K | 62.77%-1.05M | 80.59%-199K | 93.88%-41K | -5.33%-790K | 94.44%-21K | -50.64%-2.82M | -138.93%-1.03M | 28.50%-670K | -119.30%-750K |
Net PPE purchase and sale | -304.76%-85K | 62.77%-1.05M | 80.59%-199K | 93.88%-41K | -5.33%-790K | 94.44%-21K | -50.64%-2.82M | -138.93%-1.03M | 28.50%-670K | -119.30%-750K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -304.76%-85K | 62.77%-1.05M | 80.59%-199K | 93.88%-41K | -5.33%-790K | 94.44%-21K | -50.64%-2.82M | -138.93%-1.03M | 28.50%-670K | -119.30%-750K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,565.74%4.24M | -56.80%2.59M | 73.13%3.38M | -663.46%-3.57M | 44.70%3.07M | -112.08%-289K | 903.48%6M | 183.29%1.95M | -132.08%-468K | 307.12%2.12M |
Net issuance payments of debt | -864.10%-3.76M | -56.70%2.52M | 81.08%3.46M | -615.54%-3.59M | 45.43%3.04M | -116.81%-390K | 693.27%5.82M | 178.79%1.91M | -136.25%-502K | 289.39%2.09M |
Net preferred stock issuance | --6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 1,876.24%2M | -59.89%73K | -297.56%-81K | -44.12%19K | 0.00%34K | 38.36%101K | -22.22%182K | -50.00%41K | -54.05%34K | -56.41%34K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,565.74%4.24M | -56.80%2.59M | 73.13%3.38M | -663.46%-3.57M | 44.70%3.07M | -112.08%-289K | 903.48%6M | 183.29%1.95M | -132.08%-468K | 307.12%2.12M |
Net cash flow | ||||||||||
Beginning cash position | -21.23%1.72M | 232.72%2.19M | 132.94%1.19M | 230.87%2.2M | 21.96%1.09M | 232.72%2.19M | -31.35%657K | -63.04%510K | -38.35%664K | -50.69%897K |
Current changes in cash | 127.11%296K | -130.35%-464K | -68.14%534K | -555.19%-1.01M | 573.39%1.1M | -555.00%-1.09M | 609.67%1.53M | 331.81%1.68M | -150.83%-154K | 68.60%-233K |
End cash Position | 84.46%2.02M | -21.23%1.72M | -21.23%1.72M | 132.94%1.19M | 230.87%2.2M | 21.96%1.09M | 232.72%2.19M | 232.72%2.19M | -63.04%510K | -38.35%664K |
Free cash flow | -390.66%-3.94M | 31.66%-3.06M | -924.82%-2.85M | 716.56%2.56M | 16.43%-1.97M | 62.70%-803K | -1,100.67%-4.47M | -117.13%-278K | 127.16%314K | -932.51%-2.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data