(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.54%1.31M | 757.71%2.17M | 78.57%2.7M | 21.01%3.28M | 21.01%3.28M | 92.04%3.79M | -93.59%253K | -74.76%1.51M | -64.93%2.71M | -64.93%2.71M |
-Cash and cash equivalents | -65.54%1.31M | 757.71%2.17M | 78.57%2.7M | 21.01%3.28M | 21.01%3.28M | 92.04%3.79M | -93.59%253K | -74.76%1.51M | -64.93%2.71M | -64.93%2.71M |
Receivables | 2,468.75%822K | 217.81%785K | -21.79%657K | 289.91%425K | 289.91%425K | -97.81%32K | -82.81%247K | -19.62%840K | -58.71%109K | -58.71%109K |
-Accounts receivable | 1,712.50%580K | 588.73%489K | 520.69%360K | 3,433.33%318K | 3,433.33%318K | -85.84%32K | -72.90%71K | -56.72%58K | -95.50%9K | -95.50%9K |
-Other receivables | --242K | 68.18%296K | -62.02%297K | 7.00%107K | 7.00%107K | ---- | -85.02%176K | -14.16%782K | 56.25%100K | 56.25%100K |
Inventory | -29.22%2.25M | -21.93%2.43M | 16.95%2.59M | 25.61%2.73M | 25.61%2.73M | 104.70%3.18M | 235.56%3.11M | 523.38%2.21M | 1,142.86%2.18M | 1,142.86%2.18M |
Prepaid assets | ---- | ---- | ---- | -92.32%47K | -92.32%47K | ---- | ---- | ---- | 268.67%612K | 268.67%612K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --170K | ---- | ---- | ---- | ---- |
Total current assets | -38.94%4.38M | 49.03%5.39M | 30.23%5.95M | 15.65%6.49M | 15.65%6.49M | 43.68%7.17M | -42.72%3.61M | -38.23%4.57M | -32.76%5.61M | -32.76%5.61M |
Non current assets | ||||||||||
Net PPE | 419.23%135K | 222.73%142K | 90.32%118K | -86.36%12K | -86.36%12K | -27.78%26K | 10.00%44K | 26.53%62K | 62.96%88K | 62.96%88K |
-Gross PPE | 419.23%135K | 222.73%142K | 90.32%118K | -86.36%12K | -86.36%12K | -27.78%26K | 10.00%44K | 26.53%62K | 62.96%88K | 62.96%88K |
Defined pension benefit | 3.03%170K | -1.76%167K | -4.47%171K | -2.79%174K | -2.79%174K | -7.30%165K | -7.61%170K | -13.53%179K | -13.53%179K | -13.53%179K |
Other non current assets | ---- | -66.67%1K | -80.00%1K | -66.67%1K | -66.67%1K | -71.43%2K | -66.67%3K | -70.59%5K | -84.21%3K | -84.21%3K |
Total non current assets | 58.03%305K | 42.86%310K | 17.89%290K | -30.74%187K | -30.74%187K | -12.67%193K | -6.87%217K | -9.89%246K | -3.57%270K | -3.57%270K |
Total assets | -36.39%4.68M | 48.68%5.7M | 29.60%6.24M | 13.52%6.67M | 13.52%6.67M | 41.29%7.36M | -41.44%3.83M | -37.22%4.81M | -31.81%5.88M | -31.81%5.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3,843.55%2.45M | 6.09%2.48M | 5.51%2.36M | 8.54%2.4M | 8.54%2.4M | -96.32%62K | 18.07%2.33M | 16.41%2.23M | 22.32%2.21M | 22.32%2.21M |
-accounts payable | -59.68%25K | 178.79%92K | -17.78%37K | 109.09%138K | 109.09%138K | 51.22%62K | -80.92%33K | -73.84%45K | -24.14%66K | -24.14%66K |
-Other payable | --2.42M | 3.61%2.38M | 5.98%2.32M | 5.45%2.27M | 5.45%2.27M | ---- | 27.57%2.3M | 25.30%2.19M | 24.67%2.15M | 24.67%2.15M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | --2.31M | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 157.89%49K | 18.92%44K | -56.36%24K | -93.83%5K | -93.83%5K | -32.14%19K | 12.12%37K | 25.00%55K | 65.31%81K | 65.31%81K |
-Current capital lease obligation | 157.89%49K | 18.92%44K | -56.36%24K | -93.83%5K | -93.83%5K | -32.14%19K | 12.12%37K | 25.00%55K | 65.31%81K | 65.31%81K |
Current deferred liabilities | --27K | --37K | --46K | 119.05%46K | 119.05%46K | --0 | --0 | --0 | -52.27%21K | -52.27%21K |
Current liabilities | 5.39%2.52M | 7.85%2.56M | 6.03%2.43M | 5.96%2.45M | 5.96%2.45M | 39.48%2.39M | 15.44%2.37M | 14.05%2.29M | 21.70%2.32M | 21.70%2.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --77K | --89K | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --77K | --89K | --86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --0 | -98.81%1K | -95.83%4K | -85.98%15K | -85.98%15K | -38.66%73K | -35.38%84K | -32.39%96K | -30.07%107K | -30.07%107K |
Employee benefits | 2.91%212K | -1.42%209K | -4.04%214K | -2.69%217K | -2.69%217K | -7.21%206K | -5.78%212K | -11.86%223K | -11.86%223K | -11.86%223K |
Total non current liabilities | 3.58%289K | 1.01%299K | -4.70%304K | -29.70%232K | -29.70%232K | -18.18%279K | -16.62%296K | -19.24%319K | -18.72%330K | -18.72%330K |
Total liabilities | 5.20%2.81M | 7.09%2.86M | 4.72%2.73M | 1.51%2.69M | 1.51%2.69M | 29.91%2.67M | 10.71%2.67M | 8.58%2.61M | 14.60%2.65M | 14.60%2.65M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -92.86%2K | -92.86%2K | -92.86%2K | 100.00%2K | 100.00%2K |
-common stock | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -92.86%2K | -92.86%2K | -92.86%2K | 100.00%2K | 100.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.73%-68.37M | -4.36%-67.37M | -5.04%-66.68M | -5.95%-66.1M | -5.95%-66.1M | -8.22%-65.28M | -8.73%-64.56M | -9.32%-63.48M | -9.57%-62.39M | -9.57%-62.39M |
Paid-in capital | 0.41%70.31M | 6.86%70.28M | 6.92%70.26M | 6.88%70.15M | 6.88%70.15M | 10.36%70.03M | 3.63%65.77M | 3.89%65.71M | 3.87%65.63M | 3.87%65.63M |
Gains losses not affecting retained earnings | -38.89%-75K | -32.73%-73K | -180.00%-70K | -272.22%-67K | -272.22%-67K | -1,900.00%-54K | -711.11%-55K | -146.30%-25K | -130.00%-18K | -130.00%-18K |
Total stockholders'equity | -60.09%1.87M | 143.86%2.84M | 59.06%3.5M | 23.35%3.99M | 23.35%3.99M | 48.70%4.69M | -71.82%1.17M | -58.13%2.2M | -48.79%3.23M | -48.79%3.23M |
Total equity | -60.09%1.87M | 143.86%2.84M | 59.06%3.5M | 23.35%3.99M | 23.35%3.99M | 48.70%4.69M | -71.82%1.17M | -58.13%2.2M | -48.79%3.23M | -48.79%3.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data