(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.00%-553K | 51.75%-579K | 48.80%-3.6M | 63.11%-491K | 65.27%-682K | 38.52%-1.23M | 31.07%-1.2M | -61.09%-7.04M | -54.23%-1.33M | -209.78%-1.96M |
Net income from continuing operations | 35.94%-688K | 46.40%-588K | 31.88%-3.71M | 60.51%-813K | 23.87%-727K | 17.51%-1.07M | 3.09%-1.1M | 61.85%-5.45M | 16.77%-2.06M | 85.69%-955K |
Depreciation and amortization | --1K | --0 | 0.00%1K | --0 | --0 | --0 | --1K | -50.00%1K | --0 | --1K |
Other non cash items | --33K | --34K | -61.10%135K | --33K | --35K | ---- | ---- | -76.87%347K | ---- | ---- |
Change In working capital | 134.83%101K | 21.89%-132K | 86.03%-322K | -47.10%164K | 97.28%-27K | 68.65%-290K | 75.75%-169K | -366.60%-2.31M | 737.84%310K | -547.30%-993K |
-Change in receivables | -121.59%-128K | -55.46%-185K | 185.57%249K | 202.64%272K | -1,480.56%-497K | 7.23%593K | 80.65%-119K | -110.87%-291K | -235.20%-265K | -56.10%36K |
-Change in inventory | 117.43%157K | 478.95%144K | 72.15%-557K | 171.86%447K | 89.60%-65K | -57.24%-901K | 78.89%-38K | -6,566.67%-2M | -2,492.31%-622K | -15,725.00%-625K |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---63K |
-Change in payables and accrued expense | 180.00%84K | -500.00%-80K | -3.64%53K | -100.56%-1K | 101.40%4K | -42.31%30K | -81.65%20K | 116.98%55K | 233.33%180K | -302.82%-286K |
-Change in other working capital | 0.00%-12K | 65.63%-11K | 2.90%-67K | -233.33%-12K | 80.00%-11K | 0.00%-12K | -190.91%-32K | -3,350.00%-69K | 103.77%9K | -126.57%-55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.00%-553K | 51.75%-579K | 48.80%-3.6M | 63.11%-491K | 65.27%-682K | 38.52%-1.23M | 31.07%-1.2M | -61.09%-7.04M | -54.23%-1.33M | -209.78%-1.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2K | 0.00%-1K | 66.67%-1K | 0 | 0 | 0 | -1K | 0.00%-3K | 1K | -100.00%-2K |
Net PPE purchase and sale | ---2K | 0.00%-1K | 66.67%-1K | --0 | --0 | --0 | ---1K | 0.00%-3K | --1K | -100.00%-2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---2K | 0.00%-1K | 66.67%-1K | --0 | --0 | --0 | ---1K | 0.00%-3K | --1K | -100.00%-2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28K | 0 | 101.82%4.22M | 0 | 4.22M | 0 | 7K | -54.32%2.09M | 2.09M | 0 |
Net common stock issuance | ---- | ---- | 101.67%4.22M | --0 | ---- | ---- | ---- | --2.09M | --2.09M | ---- |
Proceeds from stock option exercised by employees | --28K | --0 | 250.00%7K | --0 | --0 | --0 | --7K | -99.96%2K | --2K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --28K | --0 | 101.82%4.22M | --0 | --4.22M | --0 | --7K | -54.32%2.09M | --2.09M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 78.57%2.7M | 21.01%3.28M | -64.93%2.71M | 92.04%3.79M | -93.59%253K | -74.76%1.51M | -64.93%2.71M | 2.71%7.74M | -77.07%1.97M | -30.47%3.94M |
Current changes in cash | 58.14%-527K | 51.42%-580K | 112.52%619K | -164.44%-491K | 281.23%3.56M | 37.08%-1.26M | 31.42%-1.19M | -2,455.24%-4.95M | 188.30%762K | -167.17%-1.97M |
Effect of exchange rate changes | ---3K | 57.14%-3K | 37.18%-49K | 38.10%-13K | -383.33%-29K | --0 | -16.67%-7K | -1,200.00%-78K | -2,200.00%-21K | ---6K |
End cash Position | 757.71%2.17M | 78.57%2.7M | 21.01%3.28M | 21.01%3.28M | 92.04%3.79M | -93.59%253K | -74.76%1.51M | -64.93%2.71M | -64.93%2.71M | -77.07%1.97M |
Free cash flow | 54.84%-555K | 51.71%-580K | 48.81%-3.6M | 63.08%-491K | 65.31%-682K | 38.58%-1.23M | 31.02%-1.2M | -61.05%-7.04M | -54.11%-1.33M | -209.61%-1.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data