(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -58.18%-863.24K | 44.18%-1.12M | 117.80%102.86K | 84.09%-66.71K | -10.36%-614.48K | -18.61%-545.74K | -62.43%-2.01M | -117.86%-577.75K | 62.14%-419.26K | -71.53%-556.8K |
Net income from continuing operations | 26.76%-412.19K | -3.99%-2.63M | -61.01%-1.3M | 50.00%-328.47K | 24.36%-441.6K | -16.62%-562.78K | 12.62%-2.53M | -92.09%-805.65K | -12.46%-656.98K | -130.52%-583.85K |
Operating gains losses | ---- | ---48.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 9.43%17.09K | 8.74%67.91K | 34.50%21K | 0.73%15.64K | -0.39%15.66K | 0.13%15.61K | 583.30%62.45K | 70.82%15.61K | 1,937.27%15.52K | 1,963.39%15.72K |
Remuneration paid in stock | --0 | -87.53%44.12K | -100.00%-1 | -97.73%3.3K | -79.94%8.76K | -5.03%32.07K | -80.09%353.78K | -96.32%130.87K | -52.00%145.48K | -96.83%43.67K |
Other non cashItems | -26.50%3.94K | 81.87%40.85K | 688.96%41.59K | -300.26%-10.95K | -15.92%4.85K | -9.85%5.36K | 642.79%22.46K | 100.15%5.27K | 2,580.88%5.47K | 100.14%5.77K |
Change In working capital | -1,211.29%-472.08K | 1,732.69%1.4M | 1,720.00%1.39M | 256.24%253.78K | -430.45%-202.14K | -9.74%-36K | 156.96%76.48K | -14.64%76.15K | 108.93%71.24K | -108.68%-38.11K |
-Change in receivables | -71.18%18.67K | 128.12%20.57K | -38.70%-29.58K | -111.97%-7.64K | 51.74%-7.01K | 442.07%64.8K | 110.22%9.02K | -238.49%-21.33K | 1,624.18%63.81K | 83.52%-14.52K |
-Change in prepaid assets | -109.06%-297.04K | 203.81%267.76K | 147.04%102.57K | 1,124.05%170.43K | 1,347.76%136.84K | -334.49%-142.09K | -1,108.77%-257.93K | -42,904.93%-218.04K | 95.77%-16.64K | 292.20%9.45K |
-Change in payables and accrued expense | -569.19%-193.71K | 151.55%818.52K | 222.72%1.02M | 278.00%90.98K | -904.84%-331.98K | 119.14%41.29K | 1,418.15%325.39K | 324.57%315.51K | 105.91%24.07K | -106.30%-33.04K |
-Change in other current liabilities | ---- | --294.72K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -58.18%-863.24K | 44.18%-1.12M | 117.80%102.86K | 84.09%-66.71K | -10.36%-614.48K | -18.61%-545.74K | -62.43%-2.01M | -81.65%-577.75K | 62.14%-419.26K | -71.53%-556.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.59%-672.47K | 50.41%-2.12M | -3.39%-1.02M | 107.80%98.14K | 72.89%-246.05K | 15.44%-955.04K | -50.49%-4.28M | -40.45%-986.72K | -109.29%-1.26M | 64.90%-907.44K |
Net PPE purchase and sale | ---141.77K | --0 | 268.62%50.59K | -101.17%-586 | 0.00%-50K | --0 | 92.37%-30K | -105.13%-30K | 108.32%50K | 98.07%-50K |
Net other investing changes | 44.43%-530.7K | 50.06%-2.12M | 39.82%-575.74K | 69.71%-396.28K | 77.14%-196.05K | 15.44%-955.04K | -131.89%-4.25M | 60.98%-956.72K | ---1.31M | ---857.44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.59%-672.47K | 50.41%-2.12M | -3.39%-1.02M | 107.80%98.14K | 72.89%-246.05K | 15.44%-955.04K | -50.49%-4.28M | 47.16%-986.72K | -109.29%-1.26M | 64.90%-907.44K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,083.62%1.77M | -85.44%875.97K | -79.02%760.41K | -108.36%-169.87K | -45.43%204.52K | 573.59%80.91K | -12.53%6.02M | 41,745.50%3.62M | 2.03M | -95.55%374.8K |
Net issuance payments of debt | 2.08%-18.69K | -4.65%-71.83K | 15.93%-14.59K | -16.23%-19.87K | -6.92%-18.28K | -11.72%-19.09K | -688.65%-68.64K | -99.46%-17.36K | ---17.09K | ---17.1K |
Net common stock issuance | --1.79M | -91.30%495K | -87.85%395K | -109.12%-222.8K | --322.8K | --0 | -17.33%5.69M | --3.25M | --2.44M | ---- |
Proceeds from stock option exercised by employees | ---- | -81.42%72.8K | --0 | 118.58%72.8K | ---- | ---- | --391.83K | --391.83K | ---391.89K | ---- |
Net other financing activities | ---- | --380K | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,083.62%1.77M | -85.44%875.97K | -79.02%760.41K | -108.36%-169.87K | -45.43%204.52K | 573.59%80.91K | -12.53%6.02M | 41,745.50%3.62M | --2.03M | -95.55%374.8K |
Net cash flow | ||||||||||
Beginning cash position | -93.93%151.52K | -9.51%2.5M | -40.63%278.63K | 381.20%419.25K | -4.07%1.07M | -9.51%2.5M | 275,779,200.00%2.76M | -87.72%469.31K | -98.45%87.13K | 1,028.51%1.11M |
Current changes in cash | 116.28%231.13K | -745.26%-2.37M | -107.62%-156.89K | -138.93%-138.44K | 39.79%-656.01K | 11.62%-1.42M | -110.05%-280.53K | 290.19%2.06M | 120.81%355.57K | -119.74%-1.09M |
Effect of exchange rate changes | 221.49%7.52K | 48.36%27.15K | 188.44%29.79K | -108.23%-2.19K | -90.69%5.75K | 82.96%-6.19K | 154.05%18.3K | -268.91%-33.68K | --26.61K | --61.7K |
End cash Position | -63.52%390.17K | -93.93%151.52K | -93.93%151.52K | -40.63%278.63K | 381.20%419.25K | -4.07%1.07M | -9.51%2.5M | -9.51%2.5M | -87.99%469.31K | -98.45%87.13K |
Free cash from | -84.15%-1.01M | 45.00%-1.12M | 125.25%153.44K | 81.78%-67.29K | -9.51%-664.48K | -18.61%-545.74K | -25.14%-2.04M | -328.14%-607.75K | 78.39%-369.26K | 79.15%-606.8K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.