(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.08%-15.46M | -29.88%-16.27M | -12.89%-51.71M | -33.95%-13.9M | -22.72%-11.74M | -0.15%-13.55M | -1.53%-12.52M | -16.73%-45.81M | 1.35%-10.38M | 32.53%-9.57M |
Net income from continuing operations | -13.93%-18.01M | -25.16%-18.73M | -9.93%-63.68M | -26.96%-17.02M | -12.91%-15.88M | -7.62%-15.81M | 5.06%-14.97M | -15.12%-57.92M | 19.65%-13.41M | 3.04%-14.06M |
Depreciation and amortization | 9.31%1.6M | 35.87%1.59M | 67.01%5.71M | 72.64%1.59M | 72.44%1.48M | 76.24%1.46M | 45.29%1.17M | 20.20%3.42M | 5.98%921K | 17.17%860K |
Change In working capital | -4.11%-1.62M | -61.78%-1.49M | -308.50%-3.22M | -434.88%-920K | -81.37%179K | 24.53%-1.56M | -289.51%-921K | -3,481.82%-788K | -106.51%-172K | 136.51%961K |
-Change in prepaid assets | 186.86%238K | 39.77%-309K | -208.60%-821K | -88.97%57K | -112.26%-91K | 74.08%-274K | -192.60%-513K | 127.49%756K | -53.42%517K | 121.03%742K |
-Change in payables and accrued expense | -93.55%-840K | -247.46%-174K | 632.89%810K | 119.14%31K | 64.91%1.1M | 23.59%-434K | 237.21%118K | -104.32%-152K | -114.78%-162K | -48.33%664K |
-Change in other current liabilities | -20.02%-1.02M | -91.44%-1.01M | -130.46%-3.21M | -91.27%-1.01M | -85.39%-825K | -93.84%-849K | -3,022.22%-526K | -76.65%-1.39M | -221.15%-527K | -14.69%-445K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.08%-15.46M | -29.88%-16.27M | -12.89%-51.71M | -33.95%-13.9M | -22.72%-11.74M | -0.15%-13.55M | -1.53%-12.52M | -16.73%-45.81M | 1.35%-10.38M | 32.53%-9.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 733.88%14.29M | 265.64%22.35M | -69.91%-43.74M | 35.90%-41.06M | 209.48%13.08M | -106.43%-2.26M | -188.89%-13.5M | 81.48%-25.74M | -1,156.32%-64.06M | 85.78%-11.94M |
Net PPE purchase and sale | -10.58%-512K | 6.50%-647K | -5.08%-2.44M | -80.35%-413K | 9.24%-874K | 28.88%-463K | -43.87%-692K | -2.42%-2.32M | 76.77%-229K | -256.67%-963K |
Net investment purchase and sale | 926.23%14.81M | 279.65%23M | -76.35%-41.29M | 36.32%-40.65M | 227.04%13.95M | -105.02%-1.79M | -181.74%-12.8M | 82.87%-23.42M | -1,005.33%-63.83M | 86.88%-10.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 733.88%14.29M | 265.64%22.35M | -69.91%-43.74M | 35.90%-41.06M | 209.48%13.08M | -106.43%-2.26M | -188.89%-13.5M | 81.48%-25.74M | -1,156.32%-64.06M | 85.78%-11.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 225.51%319K | 24,400.00%245K | -34.52%368K | 87.41%253K | -81.40%16K | -47.03%98K | -99.36%1K | -99.83%562K | 114.29%135K | 681.82%86K |
Proceeds from stock option exercised by employees | 225.51%319K | 24,400.00%245K | -34.52%368K | 87.41%253K | -81.40%16K | -47.03%98K | -99.36%1K | 236.53%562K | 114.29%135K | 48.28%86K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 225.51%319K | 24,400.00%245K | -34.52%368K | 87.41%253K | -81.40%16K | -47.03%98K | -99.36%1K | -99.83%562K | 114.29%135K | 681.82%86K |
Net cash flow | ||||||||||
Beginning cash position | -70.12%26.73M | -82.34%20.4M | -38.07%115.48M | -60.42%75.11M | -65.08%73.75M | -52.78%89.46M | -38.07%115.48M | 400.98%186.46M | -0.57%189.77M | -26.92%211.2M |
Current changes in cash | 94.63%-844K | 124.34%6.33M | -33.94%-95.08M | 26.37%-54.71M | 106.32%1.35M | -172.27%-15.71M | -966.40%-26.02M | -147.56%-70.98M | -1,591.64%-74.3M | 78.17%-21.42M |
End cash Position | -64.90%25.89M | -70.12%26.73M | -82.34%20.4M | -82.34%20.4M | -60.42%75.11M | -65.08%73.75M | -52.78%89.46M | -38.07%115.48M | -38.07%115.48M | -0.57%189.77M |
Free cash flow | -13.97%-15.97M | -27.97%-16.91M | -12.51%-54.15M | -34.95%-14.31M | -19.79%-12.61M | 1.18%-14.01M | -3.12%-13.22M | -15.95%-48.13M | 7.81%-10.61M | 27.13%-10.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data