PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Xiamen Hongxin Electronics Technology Group Inc.
300657
5
Shijihengtong Technology
301428
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.62%-640.81K | 11.48%-1.46M | 77.31%-260.56K | 27.99%-4.76M | 28.81%-714.88K | 24.33%-1.25M | 12.20%-1.64M | 44.74%-1.15M | -9.51%-6.6M | 33.55%-1M |
Net income from continuing operations | -30.62%-1.63M | -0.21%-2.25M | 37.41%-1.6M | 26.24%-8.03M | 27.91%-1.99M | 51.03%-1.25M | 20.03%-2.24M | 8.05%-2.55M | -63.68%-10.89M | -2,952.08%-2.77M |
Operating gains losses | 235.32%27.37K | -622.15%-27.36K | 1,924.73%561.56K | 11.46%223.55K | 2,013.04%191.44K | -61.98%8.16K | -103.21%-3.79K | -61.00%27.74K | 19.08%200.56K | -104.68%-10.01K |
Depreciation and amortization | 1,024.15%230.5K | 1,068.93%230.34K | 1,089.08%226.96K | 159.89%200.89K | 610.12%141.6K | 3.91%20.5K | 156.60%19.71K | -73.65%19.09K | -53.46%77.3K | -74.87%19.94K |
Other non cash items | -34.96%231.65K | 76.47%295.97K | -78.29%48.49K | 421.38%900.13K | 56.56%152.87K | 691.47%356.16K | --167.72K | --223.38K | -85.47%172.64K | -43.67%97.64K |
Change In working capital | 160.69%394.01K | -5,776.08%-809.55K | -53.26%285.11K | -68.17%471.7K | -52.77%524.67K | -309.72%-649.17K | -105.56%-13.78K | 427.82%609.98K | 141.10%1.48M | 136.14%1.11M |
-Change in receivables | 100.38%159 | -423.72%-80.32K | -60.99%-36.34K | -137.64%-63.4K | -307.14%-23.77K | -182.43%-41.87K | 1,010.16%24.81K | -173.59%-22.57K | 7.27%-26.68K | -860.16%-5.84K |
-Change in inventory | -66.95%8.53K | 280.11%16.39K | 73.39%-1.95K | -103.74%-905 | -162.24%-10.29K | 1,283.27%25.8K | -172.01%-9.1K | -6.69%-7.32K | 207.90%24.17K | 531.60%16.53K |
-Change in prepaid assets | -536.88%-41.45K | -12.55%-139.38K | -444.03%-330.1K | -566.88%-432.09K | -323.63%-257.07K | 116.51%9.49K | -534.93%-123.84K | -211.19%-60.68K | 174.15%92.55K | 333.88%114.95K |
-Change in payables and accrued expense | 150.09%270.21K | -2,382.44%-517.32K | -29.26%546.52K | -35.24%822.53K | -40.41%610.25K | -342.37%-539.47K | -537.43%-20.84K | 4,011.92%772.59K | 840.71%1.27M | 1,299.39%1.02M |
-Change in other current liabilities | 106.35%10.91K | 942.61%7.76K | 114.10%2.32K | -2,112.20%-141.38K | 2,539.82%28.64K | -13,462.99%-171.85K | -98.74%744 | 101.99%1.09K | 113.05%7.03K | 103.31%1.09K |
-Change in other working capital | 111.91%145.66K | -184.48%-96.68K | 243.11%104.66K | 149.98%286.94K | 543.44%176.9K | -55.97%68.73K | -39.29%114.44K | 61.49%-73.13K | 103.27%114.79K | 98.63%-39.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.62%-640.81K | 11.48%-1.46M | 77.31%-260.56K | 27.99%-4.76M | 28.81%-714.88K | 24.33%-1.25M | 12.20%-1.64M | 44.74%-1.15M | -9.51%-6.6M | 33.55%-1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 98.04%-5.13K | -185.40%-24.11K | -2,971.87%-2.49M | 287.86%33.29K | -74,973.70%-2.26M | -5,234.66%-261.51K | 89.68%-8.45K | 96.23%-81.22K | 100.94%8.58K |
Net PPE purchase and sale | --0 | 98.04%-5.13K | ---24.11K | -4,023.52%-444.72K | -55,655.56%-75K | -4,091.21%-108.22K | -9,643.11%-261.51K | --0 | 97.41%-10.79K | -99.96%135 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 95.01%-1.94K | --0 |
Net business purchase and sale | --0 | --0 | --0 | -2,893.41%-2.05M | 1,181.84%108.29K | ---2.15M | --0 | 88.79%-8.45K | 95.97%-68.49K | 100.58%8.45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 98.04%-5.13K | -185.40%-24.11K | -2,971.87%-2.49M | 287.86%33.29K | -74,973.70%-2.26M | -5,234.66%-261.51K | 89.68%-8.45K | 96.23%-81.22K | 100.94%8.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.19%169.46K | 1,235.43%1.93M | -83.80%527.37K | 578.31%7.39M | -117.69%-141.53K | 17,753.12%4.45M | -169.86K | 933.34%3.26M | -71.10%1.09M | -76.48%800K |
Net issuance payments of debt | -97.80%31.96K | 24.51%-143.55K | -94.97%27.37K | 108.11%1.66M | -117.69%-141.53K | --1.45M | ---190.15K | --544K | 420.00%800K | --800K |
Net common stock issuance | --0 | 713.61%165.13K | --0 | 1,867.55%5.7M | ---23.05K | 11,989.13%3M | --20.3K | 759.89%2.71M | -92.06%289.8K | --0 |
Net preferred stock issuance | --137.5K | --1.01M | --500K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | 90,061,200.00%900.61K | --0 | --25.43K | --23.05K | --0 | ---1 | --2.38K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.19%169.46K | 1,235.43%1.93M | -83.80%527.37K | 578.31%7.39M | -117.69%-141.53K | 17,753.12%4.45M | ---169.86K | 933.34%3.26M | -71.10%1.09M | -76.48%800K |
Net cash flow | ||||||||||
Beginning cash position | 738.28%942.93K | -78.29%475.13K | 157.86%232.42K | -98.41%90.14K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -43.70%5.68M | -93.94%285.7K |
Current changes in cash | -149.98%-471.34K | 122.54%467.81K | -88.43%242.7K | 102.54%142.29K | -320.90%-823.12K | 156.25%943.06K | -10.55%-2.08M | 213.72%2.1M | -26.78%-5.59M | -120.12%-195.56K |
End cash Position | -55.32%471.59K | 738.28%942.93K | -78.29%475.13K | 157.86%232.42K | 157.86%232.42K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -98.41%90.14K |
Free cash flow | 52.73%-640.81K | 20.73%-1.51M | 72.99%-310.26K | 21.41%-5.2M | 21.33%-789.88K | 17.91%-1.36M | -1.59%-1.91M | 44.91%-1.15M | -2.03%-6.62M | 15.13%-1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |