(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.34%150K | -14.05%2.01M | -14.05%2.01M | -97.28%194K | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -55.66%2.34M | 106.26%7.15M | -91.29%424K |
-Cash and cash equivalents | -86.34%150K | -14.05%2.01M | -14.05%2.01M | -97.28%194K | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -55.66%2.34M | 106.26%7.15M | -91.29%424K |
Current deferred assets | --459K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -39.36%587K | -33.86%916K | -33.86%916K | 171.88%261K | 285.71%432K | 412.17%968K | 244.53%1.39M | 244.53%1.39M | -82.26%96K | -59.86%112K |
Total current assets | -42.11%1.2M | -21.42%2.93M | -21.42%2.93M | -93.72%455K | 98.88%1.07M | -38.89%2.07M | -34.42%3.73M | -34.42%3.73M | 80.80%7.24M | -89.58%536K |
Non current assets | ||||||||||
Net PPE | -0.34%17.09M | -0.33%17.1M | -0.33%17.1M | -0.33%17.12M | 0.88%17.13M | 0.79%17.15M | 0.77%17.16M | 0.77%17.16M | 0.75%17.17M | -0.47%16.98M |
-Gross PPE | -0.34%17.09M | -0.32%17.11M | -0.32%17.11M | -0.33%17.12M | 0.88%17.13M | 0.79%17.15M | 0.79%17.17M | 0.79%17.17M | 0.75%17.17M | -0.47%16.98M |
-Accumulated depreciation | ---- | -22.22%-11K | -22.22%-11K | ---- | ---- | ---- | -50.00%-9K | -50.00%-9K | ---- | ---- |
Investments and advances | -50.00%4K | -55.56%4K | -55.56%4K | 0.00%7K | -22.22%7K | -20.00%8K | -10.00%9K | -10.00%9K | -30.00%7K | -18.18%9K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.34M |
Non current prepaid assets | 0.00%35K | 0.00%35K | 0.00%35K | --35K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | ---- | 0.00%35K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35K | ---- |
Total non current assets | -0.36%17.13M | -0.36%17.14M | -0.36%17.14M | -0.33%17.16M | -19.62%17.17M | -13.47%17.19M | 0.76%17.2M | 0.76%17.2M | 0.73%17.22M | 24.88%21.37M |
Total assets | -4.84%18.32M | -4.11%20.07M | -4.11%20.07M | -27.98%17.61M | -16.72%18.24M | -17.17%19.26M | -8.02%20.93M | -8.02%20.93M | 15.93%24.46M | -1.59%21.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.64%2.69M | -47.87%1.8M | -47.87%1.8M | 56.76%5.08M | -5.20%3.95M | 5.81%3.57M | 347.72%3.44M | 347.72%3.44M | 5,391.53%3.24M | 2,141.94%4.17M |
-accounts payable | -24.87%2.66M | -46.68%1.77M | -46.68%1.77M | 69.44%5.05M | -5.88%3.93M | 4.98%3.54M | 330.95%3.31M | 330.95%3.31M | 4,952.54%2.98M | 2,141.94%4.17M |
-Total tax payable | ---- | --0 | --0 | --0 | --0 | --0 | --101K | --101K | --259K | ---- |
-Due to related parties current | 3.57%29K | 0.00%28K | 0.00%28K | --28K | --28K | --28K | --28K | --28K | ---- | ---- |
Current accrued expenses | 0.00%48K | 0.00%48K | 0.00%48K | -39.24%48K | -86.29%48K | -83.95%48K | 0.00%48K | 0.00%48K | -88.05%79K | 28.68%350K |
Current debt and capital lease obligation | -22.79%5.39M | 10,823.94%7.76M | 10,823.94%7.76M | 32.60%1.8M | 118.11%5.6M | 145.62%6.98M | -98.33%71K | -98.33%71K | -70.86%1.36M | 23.70%2.57M |
-Current debt | -23.40%5.29M | --7.66M | --7.66M | 32.43%1.71M | 120.06%5.51M | 150.71%6.91M | ---- | ---- | -71.89%1.29M | 25.10%2.5M |
-Current capital lease obligation | 36.62%97K | 35.21%96K | 35.21%96K | 35.71%95K | 43.94%95K | -17.44%71K | -13.41%71K | -13.41%71K | -11.39%70K | -13.16%66K |
Other current liabilities | ---- | --2.37M | --2.37M | --2.2M | --2.09M | --1.96M | ---- | ---- | ---- | ---- |
Current liabilities | -35.30%8.12M | 235.88%11.96M | 235.88%11.96M | 95.23%9.13M | 65.00%11.7M | 92.86%12.56M | -29.72%3.56M | -29.72%3.56M | -13.11%4.68M | 179.72%7.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.00%87K | -99.03%104K | -99.03%104K | -99.04%120K | --135K | --150K | 46,530.43%10.73M | 46,530.43%10.73M | 28,172.73%12.44M | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --10.56M | --10.56M | --12.26M | ---- |
-Long term capital lease obligation | -42.00%87K | -36.59%104K | -36.59%104K | -32.20%120K | --135K | --150K | 613.04%164K | 613.04%164K | 302.27%177K | --0 |
Derivative product liabilities | -48.52%1.6M | -66.91%1.65M | -66.91%1.65M | -58.21%2.22M | --3.04M | --3.1M | --4.99M | --4.99M | --5.3M | ---- |
Other non current liabilities | -45.03%4.63M | -63.72%3.82M | -63.72%3.82M | -45.86%6.67M | --7.62M | --8.43M | --10.52M | --10.52M | --12.31M | ---- |
Total non current liabilities | -45.91%6.32M | -78.76%5.57M | -78.76%5.57M | -70.05%9M | --10.8M | --11.68M | 113,965.22%26.24M | 113,965.22%26.24M | 68,211.36%30.06M | --0 |
Total liabilities | -40.42%14.44M | -41.15%17.54M | -41.15%17.54M | -47.79%18.14M | 217.33%22.49M | 272.19%24.23M | 485.29%29.8M | 485.29%29.8M | 539.92%34.74M | 3.29%7.09M |
Shareholders'equity | ||||||||||
Share capital | 13.26%167.28M | 16.67%163.82M | 16.67%163.82M | 18.90%159.85M | 15.89%151.81M | 13.02%147.7M | 8.81%140.42M | 8.81%140.42M | 9.26%134.45M | 8.32%131M |
-common stock | 13.26%167.28M | 16.67%163.82M | 16.67%163.82M | 18.90%159.85M | 15.89%151.81M | 13.02%147.7M | 8.81%140.42M | 8.81%140.42M | 9.26%134.45M | 8.32%131M |
Retained earnings | -6.70%-163.98M | -7.60%-161.91M | -7.60%-161.91M | -10.26%-161.04M | -36.32%-156.98M | -36.07%-153.69M | -36.31%-150.48M | -36.31%-150.48M | -37.38%-146.05M | -10.21%-115.16M |
Gains losses not affecting retained earnings | 0.00%-911K | 0.00%-911K | 0.00%-911K | 0.00%-911K | 10.95%-911K | 8.72%-911K | 8.26%-911K | 8.26%-911K | 14.62%-911K | 2.48%-1.02M |
Total stockholders'equity | 134.49%2.38M | 109.12%1M | 109.12%1M | 83.26%-2.09M | -141.06%-6.08M | -141.25%-6.9M | -162.08%-10.97M | -162.08%-10.97M | -179.86%-12.51M | -3.76%14.81M |
Noncontrolling interests | -21.96%1.5M | -26.95%1.53M | -26.95%1.53M | -29.60%1.57M | --1.83M | --1.93M | --2.1M | --2.1M | --2.23M | ---- |
Total equity | 178.02%3.88M | 128.58%2.53M | 128.58%2.53M | 94.92%-522K | -128.70%-4.25M | -129.75%-4.98M | -150.20%-8.87M | -150.20%-8.87M | -165.61%-10.28M | -3.76%14.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data