(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.54%-642K | 32.17%-11.73M | -4.91%-6.12M | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -181.22%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M |
Net income from continuing operations | 37.94%-2.1M | 70.48%-11.9M | 80.32%-899K | 85.65%-4.23M | -39.44%-3.39M | 12.64%-3.39M | -270.24%-40.31M | -62.70%-4.57M | -1,371.75%-29.44M | 39.15%-2.43M |
Operating gains losses | -176.71%-56K | -133.66%-2.02M | -363.72%-1.52M | -116.64%-748K | -42.72%173K | -95.27%73K | 1,726.75%6.01M | -281.22%-328K | 5,936.36%4.49M | 579.37%302K |
Depreciation and amortization | 0.00%1K | -33.33%2K | --0 | 0.00%1K | --0 | 0.00%1K | 0.00%3K | 0.00%1K | 0.00%1K | --0 |
Other non cash items | 2,114.71%753K | -115.67%-2.09M | -1,488.57%-2.43M | -100.25%-33K | 553.33%340K | -82.29%34K | 410.30%13.33M | -62.61%175K | 1,992.62%13.04M | -107.72%-75K |
Change In working capital | 40.85%762K | -161.41%-1.15M | -250.63%-3.91M | -53.19%1.3M | 595.70%922K | 33.58%541K | 4,366.67%1.88M | -557.38%-1.12M | 69,425.00%2.77M | -213.41%-186K |
-Change in prepaid assets | -131.18%-130K | 147.61%469K | 49.19%-655K | 1,040.00%171K | 570.00%536K | 99.52%417K | -161.27%-985K | -1,027.34%-1.29M | 105.75%15K | 433.33%80K |
-Change in payables and accrued expense | 619.35%892K | -156.66%-1.62M | -1,983.24%-3.26M | -59.14%1.13M | 245.11%386K | -36.73%124K | 582.82%2.86M | 64.76%173K | 973.15%2.76M | -278.52%-266K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.54%-642K | 32.17%-11.73M | -4.91%-6.12M | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -181.22%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 231.25%21K | 0 | 0 | ||||
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --21K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 231.25%21K | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -181.66%-1.22M | -22.09%11.4M | 680.91%7.93M | -96.11%551K | 370.72%1.42M | 7,214.29%1.49M | 240.32%14.64M | -72.13%1.02M | 141,580.00%14.17M | -275.92%-526K |
Net issuance payments of debt | ---1.91M | -56.06%5.42M | 520.71%5.42M | ---- | ---- | --0 | 3,981.13%12.34M | ---1.29M | ---- | ---- |
Net common stock issuance | -54.83%692K | 147.50%6.19M | 1.37%2.52M | --609K | 13,736.36%1.52M | --1.53M | -47.25%2.5M | -33.90%2.49M | --0 | -96.32%11K |
Net other financing activities | 94.74%-2K | -0.49%-205K | 93.99%-11K | -110.80%-58K | 81.75%-98K | -80.95%-38K | -72.88%-204K | ---183K | --537K | ---537K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -181.66%-1.22M | -22.09%11.4M | 680.91%7.93M | -96.11%551K | 370.72%1.42M | 7,214.29%1.49M | 240.32%14.64M | -72.13%1.02M | 141,580.00%14.17M | -275.92%-526K |
Net cash flow | ||||||||||
Beginning cash position | -14.05%2.01M | -55.66%2.34M | -97.28%194K | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -27.84%5.28M | 106.26%7.15M | -91.29%424K | -45.60%3.19M |
Current changes in cash | -49.80%-1.86M | 87.52%-329K | 137.76%1.82M | -106.44%-440K | 83.95%-464K | 29.33%-1.24M | -41.39%-2.64M | -352.04%-4.81M | 572.13%6.83M | -175.33%-2.89M |
Effect of exchange rate changes | ---- | --0 | --0 | --0 | ---- | ---- | -75.58%-302K | 110.64%10K | -340.91%-106K | 156.25%123K |
End cash Position | -86.34%150K | -14.05%2.01M | -14.05%2.01M | -97.28%194K | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -55.66%2.34M | 106.26%7.15M | -91.29%424K |
Free cash flow | 76.54%-642K | 32.17%-11.73M | -4.91%-6.12M | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -180.49%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data