(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -181.22%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M | -8.02%-1.74M | -30.13%-6.15M | -61.04%-1.74M |
Net income from continuing operations | 85.65%-4.23M | -39.44%-3.39M | 12.64%-3.39M | -270.24%-40.31M | -62.70%-4.57M | -1,371.75%-29.44M | 39.15%-2.43M | -85.68%-3.88M | -125.68%-10.89M | -67.38%-2.81M |
Operating gains losses | -116.64%-748K | -60.26%120K | -91.83%126K | 1,726.75%6.01M | -281.22%-328K | 5,936.36%4.49M | 579.37%302K | 435.42%1.54M | 147.41%329K | 187.02%181K |
Depreciation and amortization | 0.00%1K | --0 | 0.00%1K | 0.00%3K | 0.00%1K | 0.00%1K | --0 | 0.00%1K | --3K | --1K |
Other non cash items | -100.25%-33K | 624.00%393K | -109.90%-19K | 410.30%13.33M | -62.61%175K | 1,992.62%13.04M | -107.72%-75K | -65.09%192K | 131.15%2.61M | -48.06%468K |
Change In working capital | -53.19%1.3M | 595.70%922K | 33.58%541K | 4,366.67%1.88M | -557.38%-1.12M | 69,425.00%2.77M | -213.41%-186K | 211.88%405K | 103.84%42K | 351.55%244K |
-Change in prepaid assets | 1,040.00%171K | 570.00%536K | 99.52%417K | -161.27%-985K | -1,027.34%-1.29M | 105.75%15K | 433.33%80K | 177.41%209K | -4,288.89%-377K | --139K |
-Change in payables and accrued expense | -59.14%1.13M | 245.11%386K | -36.73%124K | 582.82%2.86M | 64.76%173K | 973.15%2.76M | -278.52%-266K | 313.04%196K | 137.99%419K | 208.25%105K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -181.22%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M | -8.02%-1.74M | -30.13%-6.15M | -61.04%-1.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 231.25%21K | 0 | 0 | 99.75%-16K | 0 | ||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 99.75%-16K | --0 |
Net other investing changes | ---- | ---- | ---- | --21K | --0 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | 231.25%21K | --0 | --0 | ---- | ---- | 99.75%-16K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.11%551K | 370.72%1.42M | 7,214.29%1.49M | 240.32%14.64M | -72.13%1.02M | 141,580.00%14.17M | -275.92%-526K | -106.07%-21K | -76.20%4.3M | -40.78%3.65M |
Net issuance payments of debt | ---- | ---- | ---- | 3,981.13%12.34M | ---1.29M | ---- | ---- | ---- | -104.20%-318K | --0 |
Net common stock issuance | --609K | 13,736.36%1.52M | --1.53M | -47.25%2.5M | -33.90%2.49M | --0 | -96.32%11K | --0 | -55.63%4.74M | -51.93%3.76M |
Net other financing activities | -110.80%-58K | 81.75%-98K | -80.95%-38K | -72.88%-204K | ---183K | --537K | ---537K | ---21K | 32.18%-118K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.11%551K | 370.72%1.42M | 7,214.29%1.49M | 240.32%14.64M | -72.13%1.02M | 141,580.00%14.17M | -275.92%-526K | -106.07%-21K | -76.20%4.3M | -40.78%3.65M |
Net cash flow | ||||||||||
Beginning cash position | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -27.84%5.28M | 106.26%7.15M | -91.29%424K | -45.60%3.19M | -27.84%5.28M | 2,283.39%7.32M | -59.84%3.46M |
Current changes in cash | -106.44%-440K | 83.95%-464K | 29.33%-1.24M | -41.39%-2.64M | -352.04%-4.81M | 572.13%6.83M | -175.33%-2.89M | -37.53%-1.76M | -126.48%-1.87M | 255.79%1.91M |
Effect of exchange rate changes | --0 | --0 | --0 | -75.58%-302K | 110.64%10K | -340.91%-106K | 156.25%123K | -93.53%-329K | -421.21%-172K | -13.25%-94K |
End cash Position | -97.28%194K | 49.53%634K | -65.60%1.1M | -55.66%2.34M | -55.66%2.34M | 106.26%7.15M | -91.29%424K | -45.60%3.19M | -27.84%5.28M | -27.84%5.28M |
Free cash flow | 86.50%-991K | 20.87%-1.89M | -57.48%-2.74M | -180.49%-17.3M | -235.83%-5.83M | -404.19%-7.34M | -76.87%-2.39M | -6.95%-1.74M | 44.10%-6.17M | 76.49%-1.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data