Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Alphabet-C
GOOG
Vale SA
VALE
Alphabet-A
GOOGL
(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -220.49%-20.05M | 66.06%-3.42M | 84.17%-2.14M | -7.70%-34.25M | 59.50%-4.4M | -0.92%-6.26M | -17.97%-10.08M | -118.05%-13.52M | -45.67%-31.8M | -26.80%-10.86M |
Net income from continuing operations | 80.90%-2.7M | 281.82%17.37M | -52.94%-17.77M | 56.20%-39.34M | 93.87%-4.04M | -32.24%-14.13M | 18.21%-9.55M | -618.94%-11.62M | -640.30%-89.84M | -2,420.13%-65.85M |
Operating gains losses | -906.26%-28.98M | -66,989.13%-30.77M | 2,848.77%9.61M | 157.91%3.9M | 9.72%-65K | 1,349.19%3.59M | --46K | 104.72%326K | -1,533.19%-6.74M | ---72K |
Depreciation and amortization | 141.56%4.48M | 157.45%4.82M | 154.07%4.77M | 1.93%8.93M | 67.47%3.32M | -20.56%1.86M | -15.06%1.87M | -15.97%1.88M | 279.18%8.76M | 131.66%1.98M |
Deferred tax | 337.55%639K | 21.64%-105K | -12.82%-44K | 103.88%192K | 2,636.00%634K | -107.42%-269K | -102.49%-134K | 99.72%-39K | 44.62%-4.94M | 99.72%-25K |
Other non cash items | 138.12%2.94M | 180.34%4.49M | 298.91%6.24M | 268.42%7.25M | 105.77%2.85M | 129.83%1.23M | 135.28%1.6M | -47.52%1.57M | -263.42%-4.31M | -37.51%1.39M |
Change In working capital | -2,935.61%-14.09M | 23.76%-4.12M | 1.00%-6.92M | -273.05%-20.22M | -269.22%-8.32M | -65.05%497K | -125.38%-5.4M | -190.35%-6.99M | 234.03%11.68M | 386.82%4.92M |
-Change in receivables | -79.39%277K | 85.51%-254K | 141.49%217K | 401.60%1.51M | 73.14%2.44M | -60.79%1.34M | 69.39%-1.75M | -235.14%-523K | -138.96%-501K | -7.29%1.41M |
-Change in inventory | -6,012.82%-4.77M | 151.00%127K | 48.44%4.55M | 106.23%5.76M | 88.33%3.02M | -107.92%-78K | -109.31%-249K | 224.21%3.07M | 182.75%2.79M | 482.34%1.6M |
-Change in prepaid assets | -76,250.00%-1.52M | 161.81%1.13M | 498.82%509K | -89.47%95K | -110.33%-424K | -99.60%2K | 111.29%432K | -30.33%85K | 150.76%902K | 323.23%4.1M |
-Change in payables and accrued expense | -947.86%-8.08M | -33.71%-5.12M | -26.82%-12.2M | -424.88%-27.58M | -508.10%-13.36M | 77.93%-771K | -185.47%-3.83M | -199.20%-9.62M | 274.98%8.49M | -124.18%-2.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -220.49%-20.05M | 66.06%-3.42M | 84.17%-2.14M | -7.70%-34.25M | 59.50%-4.4M | -0.92%-6.26M | -17.97%-10.08M | -118.05%-13.52M | -45.67%-31.8M | -26.80%-10.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.16%-498K | -18.32%-478K | -625.97%-10.29M | -84.78%4.48M | 359.80%7.23M | 28.68%-925K | 79.37%-404K | -104.00%-1.42M | 199.97%29.43M | 90.53%-2.78M |
Capital expenditure reported | -292.19%-502K | -22.88%-478K | 81.96%-287K | 53.87%-2.47M | 86.95%-363K | 90.41%-128K | 59.39%-389K | -462.19%-1.59M | -620.03%-5.36M | -312.61%-2.78M |
Net PPE purchase and sale | -94.44%4K | --0 | --0 | -98.85%411K | --180K | 7,100.00%72K | ---15K | -99.51%174K | --35.75M | --0 |
Net business purchase and sale | --0 | --0 | ---10M | 908.83%7.79M | --7.41M | --381K | --0 | --0 | 96.64%-963K | --0 |
Net other investing changes | ---- | ---- | ---- | ---1.25M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.16%-498K | -18.32%-478K | -625.97%-10.29M | -84.78%4.48M | 359.80%7.23M | 28.68%-925K | 79.37%-404K | -104.00%-1.42M | 199.97%29.43M | 90.53%-2.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.00%-11.37M | -128.47%-6.48M | 2,596.75%49.94M | 47.18%28.54M | 147.87%15.04M | 11.89%-7.24M | 240.98%22.75M | -105.31%-2M | -79.88%19.39M | -88.91%6.07M |
Net issuance payments of debt | -1,050.37%-6.17M | -165.78%-4.17M | 78.85%-2.16M | -65.85%11.64M | 1,910.81%16.08M | 76.81%-536K | 1,008.46%6.33M | -126.93%-10.23M | 5,736.03%34.1M | -156.20%-888K |
Net common stock issuance | --0 | --0 | 378.68%39.67M | 19.04%23.93M | --0 | -155.51%-1.19M | 47.93%16.83M | --8.29M | -79.87%20.1M | -88.26%6.57M |
Proceeds from stock option exercised by employees | -93.33%2K | --43K | 365,225.00%14.61M | 4.97%655K | 201.46%621K | --30K | --0 | -99.04%4K | --624K | --206K |
Net other financing activities | 6.08%-5.21M | -463.16%-2.35M | -3,606.78%-2.19M | 78.31%-7.68M | -1,044.89%-1.66M | 31.20%-5.54M | 98.44%-418K | 91.92%-59K | -1,142.72%-35.43M | --176K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.00%-11.37M | -128.47%-6.48M | 2,596.75%49.94M | 47.18%28.54M | 147.87%15.04M | 11.89%-7.24M | 240.98%22.75M | -105.31%-2M | -79.88%19.39M | -88.91%6.07M |
Net cash flow | ||||||||||
Beginning cash position | 56.59%92.46M | 120.54%102.04M | 1.03%65.24M | 40.81%64.57M | -37.21%45.23M | -32.41%59.05M | -59.19%46.27M | 40.81%64.57M | 15,989.82%45.86M | 151.62%72.03M |
Current changes in cash | -121.30%-31.92M | -184.55%-10.37M | 321.44%37.51M | -107.21%-1.23M | 335.87%17.87M | 8.22%-14.42M | 146.07%12.27M | -125.30%-16.94M | -62.28%17.02M | -145.11%-7.57M |
Effect of exchange rate changes | 195.90%1.81M | 56.39%796K | 48.32%-706K | 11.75%1.89M | 1,760.00%2.14M | 56.41%610K | -18.17%509K | -341.34%-1.37M | 285.65%1.69M | -73.80%115K |
End cash Position | 37.83%62.34M | 56.59%92.46M | 120.54%102.04M | 1.03%65.24M | 1.03%65.24M | -37.21%45.23M | -32.41%59.05M | -59.19%46.27M | 40.81%64.57M | 40.81%64.57M |
Free cash flow | -221.93%-20.56M | 62.76%-3.9M | 83.93%-2.43M | 5.74%-36.72M | 65.10%-4.76M | 15.25%-6.39M | -10.17%-10.46M | -82.42%-15.11M | -72.57%-38.96M | -47.65%-13.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |