(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.95%459.3M | 10.38%473.61M | -10.55%425.56M | 136.60%1.07B | 136.60%1.07B | -4.34%406.64M | 2.65%429.06M | 20.73%475.73M | -54.38%452.32M | -54.38%452.32M |
-Cash and cash equivalents | 16.56%451.65M | 12.72%465.95M | -12.05%412.86M | 134.46%1.06B | 134.46%1.06B | -7.81%387.48M | 0.10%413.38M | 19.14%469.44M | -54.51%451.03M | -54.51%451.03M |
-Short-term investments | -60.06%7.65M | -51.19%7.66M | 101.72%12.7M | 883.80%12.69M | 883.80%12.69M | 302.27%19.16M | 213.72%15.68M | 57,118.18%6.29M | 7,488.24%1.29M | 7,488.24%1.29M |
Receivables | 18.39%384.72M | 23.93%368.55M | 35.79%416.87M | 6.24%347.84M | 6.24%347.84M | 7.26%324.97M | 6.93%297.39M | 3.30%307.01M | 13.85%327.4M | 13.85%327.4M |
-Accounts receivable | 18.39%384.72M | 23.93%368.55M | 35.79%416.87M | 6.24%347.84M | 6.24%347.84M | 7.26%324.97M | 6.93%297.39M | 3.30%307.01M | 13.85%327.4M | 13.85%327.4M |
Inventory | -3.00%141.86M | -2.95%147.75M | 3.86%149.79M | 15.52%147.8M | 15.52%147.8M | 13.27%146.25M | 26.22%152.24M | 9.16%144.22M | 1.19%127.95M | 1.19%127.95M |
Other current assets | 4.53%86.44M | -11.63%87.88M | -4.81%82.14M | -14.09%79.87M | -14.09%79.87M | -23.97%82.69M | -6.77%99.45M | -17.12%86.28M | -3.47%92.96M | -3.47%92.96M |
Total current assets | 11.64%1.07B | 10.19%1.08B | 6.03%1.07B | 64.47%1.65B | 64.47%1.65B | -0.55%960.55M | 5.93%978.13M | 7.33%1.01B | -33.37%1B | -33.37%1B |
Non current assets | ||||||||||
Net PPE | -6.09%2.77B | -5.09%2.81B | -4.55%2.84B | -4.21%2.9B | -4.21%2.9B | -4.98%2.95B | -7.00%2.96B | -8.28%2.98B | -9.63%3.03B | -9.63%3.03B |
-Gross PPE | ---- | ---- | ---- | 2.23%12.6B | 2.23%12.6B | ---- | ---- | ---- | 0.10%12.33B | 0.10%12.33B |
-Accumulated depreciation | ---- | ---- | ---- | -4.32%-9.71B | -4.32%-9.71B | ---- | ---- | ---- | -3.73%-9.3B | -3.73%-9.3B |
Non current deferred assets | -4.89%227.66M | -6.96%227.03M | -7.75%232.25M | -7.17%238.87M | -7.17%238.87M | -7.71%239.36M | -6.32%244M | -1.86%251.76M | -0.51%257.32M | -0.51%257.32M |
Other non current assets | -16.13%487.24M | 79.53%497.73M | 8.50%497.07M | 10.96%494.69M | 10.96%494.69M | 31.15%580.97M | -35.57%277.24M | 11.47%458.14M | 7.06%445.81M | 7.06%445.81M |
Total non current assets | -7.57%3.48B | 1.51%3.54B | -3.15%3.57B | -2.60%3.63B | -2.60%3.63B | -0.96%3.77B | -10.12%3.49B | -5.78%3.69B | -7.32%3.73B | -7.32%3.73B |
Total assets | -3.66%4.55B | 3.42%4.62B | -1.17%4.64B | 11.59%5.28B | 11.59%5.28B | -0.87%4.73B | -7.03%4.46B | -3.24%4.7B | -14.40%4.73B | -14.40%4.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.61%385.61M | 10.40%399.89M | 8.51%409.68M | 2.19%390.02M | 2.19%390.02M | -0.48%345.49M | 13.65%362.23M | 16.18%377.56M | 24.33%381.65M | 24.33%381.65M |
-accounts payable | 10.26%316.69M | 9.85%331.47M | 4.21%319.44M | -6.24%294.44M | -6.24%294.44M | -1.01%287.23M | 11.30%301.75M | 9.92%306.54M | 23.76%314.04M | 23.76%314.04M |
-Total tax payable | 18.29%68.92M | 13.13%68.42M | 27.06%90.24M | 41.36%95.58M | 41.36%95.58M | 2.21%58.26M | 27.05%60.48M | 54.03%71.02M | 27.04%67.61M | 27.04%67.61M |
Current accrued expenses | 7.08%55.33M | 39.11%85.04M | 42.22%72.77M | -6.94%74.4M | -6.94%74.4M | -20.62%51.67M | -25.79%61.13M | -18.94%51.17M | 0.56%79.95M | 0.56%79.95M |
Current provisions | -61.24%10.46M | -62.25%10.18M | 10.50%20.6M | 6.65%19.92M | 6.65%19.92M | 52.63%26.98M | 64.09%26.96M | 14.57%18.64M | 25.05%18.68M | 25.05%18.68M |
Current debt and capital lease obligation | 6.49%5.86M | 9.72%5.75M | -13.13%5.25M | 9,260.91%635.04M | 9,260.91%635.04M | -29.45%5.5M | 0.77%5.24M | 13.30%6.04M | 25.12%6.78M | 25.12%6.78M |
-Current debt | ---- | ---- | ---- | --629.62M | --629.62M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 6.49%5.86M | 9.72%5.75M | -13.13%5.25M | -20.06%5.42M | -20.06%5.42M | -29.45%5.5M | 0.77%5.24M | 13.30%6.04M | 25.12%6.78M | 25.12%6.78M |
Current deferred liabilities | 3.54%32.63M | -13.60%28.34M | -0.36%28.88M | -22.68%29.23M | -22.68%29.23M | -21.18%31.51M | 19.16%32.8M | -35.55%28.98M | -36.79%37.81M | -36.79%37.81M |
Current liabilities | 8.11%571.58M | 8.57%590.92M | 11.46%602.42M | 103.55%1.21B | 103.55%1.21B | -5.45%528.7M | 3.86%544.27M | 5.27%540.48M | 13.55%596.39M | 13.55%596.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.08%2.5B | 0.44%2.51B | -1.96%2.51B | -1.03%2.51B | -1.03%2.51B | -3.26%2.5B | -3.78%2.5B | -1.83%2.56B | -22.23%2.54B | -22.23%2.54B |
-Long term debt | 0.08%2.5B | 0.44%2.51B | -1.96%2.51B | -1.03%2.51B | -1.03%2.51B | -3.26%2.5B | -3.78%2.5B | -1.83%2.56B | -22.23%2.54B | -22.23%2.54B |
Non current deferred liabilities | 5.69%1.91M | -12.14%1.56M | -44.77%1.43M | -52.20%1.37M | -52.20%1.37M | -20.58%1.81M | -26.27%1.77M | 4.12%2.58M | 3.07%2.86M | 3.07%2.86M |
Other non current liabilities | -22.35%242.77M | -20.25%246.03M | -20.42%255.53M | -28.51%270.01M | -28.51%270.01M | -8.70%312.63M | -21.26%308.49M | -13.82%321.11M | 10.97%377.67M | 10.97%377.67M |
Total non current liabilities | -2.41%2.75B | -1.84%2.76B | -4.05%2.77B | -4.63%2.78B | -4.63%2.78B | -3.91%2.82B | -6.08%2.81B | -3.32%2.89B | -19.08%2.92B | -19.08%2.92B |
Total liabilities | -0.75%3.32B | -0.15%3.35B | -1.60%3.37B | 13.73%4B | 13.73%4B | -4.15%3.34B | -4.60%3.36B | -2.06%3.43B | -14.93%3.51B | -14.93%3.51B |
Shareholders'equity | ||||||||||
Share capital | 1.52%535K | 0.75%535K | 0.75%535K | 0.38%527K | 0.38%527K | 0.38%527K | 1.14%531K | 1.53%531K | 12.66%525K | 12.66%525K |
-common stock | 1.52%535K | 0.75%535K | 0.75%535K | 0.38%527K | 0.38%527K | 0.38%527K | 1.14%531K | 1.53%531K | 12.66%525K | 12.66%525K |
Retained earnings | -9.07%-2.03B | -8.74%-1.97B | -6.85%-1.93B | -2.45%-1.89B | -2.45%-1.89B | -5.41%-1.86B | -3.39%-1.81B | -4.59%-1.8B | -19.71%-1.84B | -19.71%-1.84B |
Paid-in capital | 0.35%3.55B | 0.18%3.54B | 0.20%3.54B | 0.07%3.54B | 0.07%3.54B | 0.09%3.54B | 0.26%3.54B | -1.67%3.53B | 2.37%3.54B | 2.37%3.54B |
Less: Treasury stock | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
Gains losses not affecting retained earnings | -4.05%-10.84M | -6.24%-10.93M | 0.14%-10.93M | 1.87%-10.83M | 1.87%-10.83M | 9.90%-10.42M | -3.35%-10.29M | -17.66%-10.94M | -3.80%-11.04M | -3.80%-11.04M |
Total stockholders'equity | -45.05%191.36M | -37.82%250.37M | -28.90%286.34M | -11.48%326.61M | -11.48%326.61M | -20.72%348.23M | -11.15%402.65M | -25.92%402.71M | -37.53%368.96M | -37.53%368.96M |
Noncontrolling interests | 0.83%1.04B | 44.08%1.01B | 13.36%987.09M | 12.76%954.47M | 12.76%954.47M | 23.12%1.03B | -15.12%702.84M | 6.85%870.77M | 5.34%846.44M | 5.34%846.44M |
Total equity | -10.72%1.23B | 14.25%1.26B | -0.00%1.27B | 5.40%1.28B | 5.40%1.28B | 8.07%1.38B | -13.71%1.11B | -6.26%1.27B | -12.83%1.22B | -12.83%1.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data