(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.08%-158.65K | 98.39%-986 | 48.93%-818.37K | 31.40%-173.53K | 10.23%-418.19K | 63.28%-165.4K | 85.86%-61.25K | -101.29%-1.6M | -11.07%-252.97K | -238.41%-465.84K |
Net income from continuing operations | 36.11%-172.78K | 34.95%-150.74K | -7.98%-1.03M | 27.53%-127.39K | -24.69%-404.92K | 4.23%-270.46K | -32.36%-231.72K | -16.58%-957.99K | 63.54%-175.79K | -146.44%-324.74K |
Remuneration paid in stock | ---- | ---- | --52.11K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | --0 | --0 | 64.09%44.28K | -94.08%1.6K | --2.97K | --32.72K | --6.99K | -89.66%26.99K | --26.99K | --0 |
Other non cashItems | 64.48%-8.69K | 76.78%-5.28K | 80.21%-71.45K | 110.62%13.89K | 53.03%-38.13K | 71.37%-24.48K | 64.17%-22.74K | -657.41%-360.97K | -339.67%-130.85K | -387.39%-81.18K |
Change In working capital | -76.42%22.83K | -16.74%155.03K | 161.58%191.18K | -526.34%-113.74K | 136.54%21.9K | 217.31%96.82K | 195.66%186.21K | -65.32%-310.44K | 16.12%26.68K | -656.21%-59.92K |
-Change in receivables | 106.50%289 | 24.11%191.79K | 77.49%-34.71K | -1,276.76%-147.08K | 66.35%-37.72K | 74.70%-4.45K | 1,215.44%154.53K | -3,670.22%-154.2K | -76.67%-10.68K | -8,095.22%-112.09K |
-Change in prepaid assets | -89.13%4.03K | -89.47%7.26K | 191.88%170.08K | -30.15%57.29K | 19.73%6.8K | 145.23%37.02K | 136.12%68.97K | -4,936.90%-185.11K | 355.76%82.02K | 126.22%5.68K |
-Change in payables and accrued expense | -71.19%18.51K | -18.03%-44.02K | 93.34%55.81K | 46.37%-23.95K | 13.61%52.82K | 280.22%64.24K | -467.78%-37.29K | 116.04%28.87K | -505.02%-44.66K | 49.76%46.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.08%-158.65K | 98.39%-986 | 48.93%-818.37K | 31.40%-173.53K | 10.23%-418.19K | 63.28%-165.4K | 85.86%-61.25K | -101.29%-1.6M | -11.07%-252.97K | -238.41%-465.84K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -90K | 0 | -10K | -80K | 0 | 0 | 0 | ||
Net PPE purchase and sale | --0 | ---- | ---90K | --0 | ---10K | ---80K | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---90K | --0 | ---10K | ---80K | ---- | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 20K | 49.54%890.11K | 48.59%185K | 0 | 314.77%705.11K | 0 | -69.34%595.25K | -81.90%124.5K | 420.83%156.25K |
Net common stock issuance | --0 | --20K | 56.20%685.7K | 48.59%185K | --0 | 194.53%500.7K | --0 | -77.42%439K | -80.90%124.5K | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | 39.09%217.33K | --0 | --0 | --217.33K | ---- | 261.78%156.25K | --0 | --156.25K |
Net other financing activities | ---- | ---- | ---12.92K | --0 | ---- | ---12.92K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --20K | 49.54%890.11K | 48.59%185K | --0 | 314.77%705.11K | --0 | -69.34%595.25K | -81.90%124.5K | 420.83%156.25K |
Net cash flow | ||||||||||
Beginning cash position | 36.65%231.22K | -7.92%212.21K | -81.38%230.46K | -44.07%200.74K | -5.92%628.93K | -82.17%169.21K | -81.38%230.46K | 757.81%1.24M | -53.84%358.93K | -24.77%668.52K |
Current changes in cash | -134.51%-158.65K | 131.04%19.01K | 98.19%-18.26K | 108.93%11.47K | -38.31%-428.19K | 263.94%459.72K | 78.78%-61.25K | -192.12%-1.01M | -127.93%-128.47K | -179.06%-309.59K |
End cash Position | -88.46%72.57K | 36.65%231.22K | -7.92%212.21K | -7.92%212.21K | -44.07%200.74K | -5.92%628.93K | -82.17%169.21K | -81.38%230.46K | -81.38%230.46K | -53.84%358.93K |
Free cash from | 35.35%-158.65K | 98.39%-986 | 43.31%-908.37K | 31.40%-173.53K | 8.08%-428.19K | 45.52%-245.4K | 85.86%-61.25K | -88.93%-1.6M | -11.07%-252.97K | -230.52%-465.84K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data