(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.53%-2M | 55.52%-3.64M | -3.45M | -53.72%-29.01M | -21.97%-6.64M | -45.40%-8.91M | -132.70%-8.19M | -39.35%-5.27M | -76.22%-18.87M | -52.54%-5.44M |
Net income from continuing operations | 78.55%-1.82M | 65.27%-3.45M | ---4.09M | -32.93%-33.78M | -6.61%-7.63M | 1.98%-8.49M | -79.73%-9.92M | -90.06%-7.73M | -46.16%-25.41M | -52.28%-7.16M |
Operating gains losses | ---800.68K | -18,732.78%-1.43M | --53.61K | 143.35%427.22K | -92.50%11.44K | --0 | 97.95%-7.6K | 171.79%423.37K | -236.89%-985.48K | 137.10%152.64K |
Depreciation and amortization | -23.87%250.25K | -27.08%303.98K | --300.47K | 119.37%1.26M | 31.87%335.46K | 93.68%328.69K | 400.44%416.87K | 166.44%181.49K | 105.20%575.52K | 411.37%254.4K |
Other non cash items | --660 | ---- | ---- | ---- | ---- | ---- | ---- | --103.6K | --2.89M | --0 |
Change In working capital | 85.88%-196.45K | -232.55%-627.13K | ---25.57K | -50.97%177.07K | -61.79%136.32K | -42.99%-1.39M | -64.87%473.11K | 359.53%958.71K | -24.65%361.16K | 0.69%356.74K |
-Change in prepaid assets | 181.41%417.71K | -123.99%-276.31K | --233.81K | 167.02%519.65K | 155.71%278.86K | -113.02%-513.12K | -162.80%-123.36K | 480.96%877.27K | -269.24%-775.31K | -355.67%-500.58K |
-Change in payables and accrued expense | 33.54%-495.26K | -132.72%-234.64K | ---146.43K | -104.03%-49.95K | -100.66%-6.72K | 5.75%-745.25K | -37.66%717.04K | 89.21%-15.01K | 5,740.95%1.24M | 542.03%1.02M |
-Change in other current assets | ---- | ---- | ---- | 200.00%160.42K | --0 | --0 | --0 | --160.42K | ---160.42K | ---160.42K |
-Change in other current liabilities | 10.40%-118.9K | 3.63%-116.18K | ---112.94K | -869.21%-453.06K | -151,010.00%-135.82K | -325.64%-132.7K | ---120.56K | ---63.97K | --58.9K | --90 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.53%-2M | 55.52%-3.64M | ---3.45M | -53.72%-29.01M | -21.97%-6.64M | -45.40%-8.91M | -132.70%-8.19M | -39.35%-5.27M | -76.22%-18.87M | -52.54%-5.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -4.95K | 81.60%-471.74K | 91.81%-28.81K | 90.49%-170.62K | 29.11%-148.41K | 40.58%-123.91K | -257.62%-2.56M | 0.65%-351.62K |
Net PPE purchase and sale | --0 | --0 | ---4.95K | 67.21%-471.71K | 91.57%-28.81K | 75.41%-170.62K | 29.10%-148.41K | 36.00%-123.88K | -100.67%-1.44M | 3.47%-341.63K |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.1M | --0 |
Net investment purchase and sale | ---- | ---- | ---- | 99.88%-30 | --0 | --0 | --0 | 99.80%-30 | ---25.01K | ---9.99K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---4.95K | 81.60%-471.74K | 91.81%-28.81K | 90.49%-170.62K | 29.11%-148.41K | 40.58%-123.91K | -257.62%-2.56M | 0.65%-351.62K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -531.79%-174.5K | 16,862.95%4.55M | -88.42K | -100.61%-257.02K | 82.42%-27.3K | -100.06%-27.62K | -27.12K | -570.12%-174.98K | 27.89%42.34M | -1,333.23%-155.32K |
Net issuance payments of debt | 27.20%-20.11K | -9.54%-29.71K | ---29.17K | -1,148.57%-109.5K | -220.73%-28.13K | ---27.62K | ---27.12K | ---26.63K | ---8.77K | ---8.77K |
Net common stock issuance | ---158.2K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 28.04%42.62M | --0 |
Proceeds from stock option exercised by employees | --3.81K | --0 | --721 | -99.23%868 | --826 | --0 | --0 | -99.96%42 | -34.25%112.45K | --0 |
Net other financing activities | ---- | ---- | ---59.97K | 61.14%-148.39K | --0 | --0 | --0 | -7.09%-148.39K | -9.15%-381.8K | 19.42%-146.55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -531.79%-174.5K | 16,862.95%4.55M | ---88.42K | -100.61%-257.02K | 82.42%-27.3K | -100.06%-27.62K | ---27.12K | -570.12%-174.98K | 27.89%42.34M | -1,333.23%-155.32K |
Net cash flow | ||||||||||
Beginning cash position | -62.15%14.75M | -70.75%13.85M | --17.39M | 65.33%52.89M | -49.28%29.85M | 60.67%38.96M | 69.16%47.33M | 65.33%52.89M | 210.18%31.99M | 63.79%58.84M |
Current changes in cash | 76.11%-2.18M | 110.78%902.38K | ---3.54M | -242.29%-29.74M | -12.52%-6.69M | -126.34%-9.11M | -124.34%-8.37M | -38.65%-5.57M | -3.59%20.9M | -51.28%-5.95M |
End cash Position | -57.88%12.57M | -62.15%14.75M | --13.85M | -56.23%23.15M | -56.23%23.15M | -49.28%29.85M | 60.67%38.96M | 69.16%47.33M | 65.33%52.89M | 65.33%52.89M |
Free cash flow | 77.95%-2M | 56.31%-3.64M | ---3.46M | -45.15%-29.48M | -15.27%-6.67M | -33.12%-9.08M | -123.62%-8.34M | -35.68%-5.39M | -77.76%-20.31M | -47.48%-5.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data