AU Stock MarketDetailed Quotes

NCK Nick Scali Ltd

Watchlist
  • 13.840
  • +0.300+2.22%
20min DelayTrading Nov 22 15:34 AET
1.18BMarket Cap14.02P/E (Static)

Nick Scali Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-8.87%81.33M
-8.87%81.33M
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
-Cash and cash equivalents
-8.87%81.33M
-8.87%81.33M
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
Receivables
19.23%2.1M
19.23%2.1M
-50.34%1.76M
-50.34%1.76M
109.56%3.55M
109.56%3.55M
-34.11%1.69M
-34.11%1.69M
132.04%2.57M
132.04%2.57M
-Accounts receivable
-16.23%449K
-16.23%449K
-70.60%536K
-70.60%536K
864.55%1.82M
864.55%1.82M
35.00%189K
35.00%189K
-51.56%140K
-51.56%140K
-Other receivables
34.72%1.65M
34.72%1.65M
-28.95%1.23M
-28.95%1.23M
14.75%1.73M
14.75%1.73M
-38.09%1.51M
-38.09%1.51M
196.83%2.43M
196.83%2.43M
Inventory
6.40%58.05M
6.40%58.05M
-22.64%54.56M
-22.64%54.56M
50.91%70.53M
50.91%70.53M
28.84%46.73M
28.84%46.73M
-3.52%36.27M
-3.52%36.27M
Prepaid assets
45.38%4.8M
45.38%4.8M
8.65%3.3M
8.65%3.3M
27.62%3.04M
27.62%3.04M
13.92%2.38M
13.92%2.38M
11.88%2.09M
11.88%2.09M
Hedging assets-current
----
----
-83.69%504K
-83.69%504K
97.51%3.09M
97.51%3.09M
--1.57M
--1.57M
----
----
Other current assets
--30M
--30M
----
----
----
----
----
----
----
----
Total current assets
18.01%176.28M
18.01%176.28M
-3.52%149.38M
-3.52%149.38M
-2.79%154.83M
-2.79%154.83M
53.18%159.27M
53.18%159.27M
34.09%103.97M
34.09%103.97M
Non current assets
Net PPE
13.08%365.25M
13.08%365.25M
-1.49%323M
-1.49%323M
21.65%327.89M
21.65%327.89M
7.21%269.53M
7.21%269.53M
171.31%251.4M
171.31%251.4M
-Gross PPE
-19.50%408.66M
-19.50%408.66M
3.77%507.68M
3.77%507.68M
23.38%489.23M
23.38%489.23M
4.98%396.53M
4.98%396.53M
233.88%377.73M
233.88%377.73M
-Accumulated depreciation
76.50%-43.41M
76.50%-43.41M
-14.46%-184.68M
-14.46%-184.68M
-27.04%-161.34M
-27.04%-161.34M
-0.53%-127M
-0.53%-127M
-517.11%-126.33M
-517.11%-126.33M
Goodwill and other intangible assets
21.41%157.56M
21.41%157.56M
0.27%129.77M
0.27%129.77M
4,709.55%129.43M
4,709.55%129.43M
13.16%2.69M
13.16%2.69M
0.00%2.38M
0.00%2.38M
-Goodwill
30.45%118.17M
30.45%118.17M
0.00%90.59M
0.00%90.59M
3,709.46%90.59M
3,709.46%90.59M
0.00%2.38M
0.00%2.38M
0.00%2.38M
0.00%2.38M
-Other intangible assets
0.52%39.39M
0.52%39.39M
0.90%39.18M
0.90%39.18M
12,307.67%38.84M
12,307.67%38.84M
--313K
--313K
----
----
Non current deferred assets
5.44%5.79M
5.44%5.79M
29.03%5.49M
29.03%5.49M
-20.19%4.26M
-20.19%4.26M
-24.24%5.33M
-24.24%5.33M
--7.04M
--7.04M
Total non current assets
15.35%528.6M
15.35%528.6M
-0.72%458.26M
-0.72%458.26M
66.30%461.57M
66.30%461.57M
6.42%277.56M
6.42%277.56M
174.43%260.82M
174.43%260.82M
Total assets
16.00%704.88M
16.00%704.88M
-1.42%607.64M
-1.42%607.64M
41.11%616.4M
41.11%616.4M
19.75%436.82M
19.75%436.82M
111.38%364.79M
111.38%364.79M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.61%39.99M
5.61%39.99M
-32.75%37.86M
-32.75%37.86M
31.51%56.3M
31.51%56.3M
66.35%42.81M
66.35%42.81M
89.22%25.73M
89.22%25.73M
-Current debt
0.00%2.3M
0.00%2.3M
-88.56%2.3M
-88.56%2.3M
29.68%20.1M
29.68%20.1M
573.91%15.5M
573.91%15.5M
-83.09%2.3M
-83.09%2.3M
-Current capital lease obligation
5.97%37.69M
5.97%37.69M
-1.76%35.56M
-1.76%35.56M
32.56%36.2M
32.56%36.2M
16.54%27.31M
16.54%27.31M
--23.43M
--23.43M
Payables
95.16%44.36M
95.16%44.36M
-35.02%22.73M
-35.02%22.73M
58.46%34.98M
58.46%34.98M
22.50%22.08M
22.50%22.08M
3.10%18.02M
3.10%18.02M
-accounts payable
160.52%26.4M
160.52%26.4M
-42.16%10.13M
-42.16%10.13M
51.76%17.52M
51.76%17.52M
4.67%11.54M
4.67%11.54M
-1.49%11.03M
-1.49%11.03M
-Other payable
42.58%17.96M
42.58%17.96M
-27.87%12.6M
-27.87%12.6M
65.79%17.46M
65.79%17.46M
50.62%10.53M
50.62%10.53M
11.26%6.99M
11.26%6.99M
Current provisions
-5.08%299K
-5.08%299K
83.14%315K
83.14%315K
31.30%172K
31.30%172K
-97.62%131K
-97.62%131K
787.28%5.51M
787.28%5.51M
Pension and other retirement benefit plans
15.19%5.77M
15.19%5.77M
-17.71%5.01M
-17.71%5.01M
75.85%6.09M
75.85%6.09M
12.29%3.46M
12.29%3.46M
10.74%3.08M
10.74%3.08M
Current deferred liabilities
-7.05%63.62M
-7.05%63.62M
-26.20%68.44M
-26.20%68.44M
37.43%92.74M
37.43%92.74M
47.25%67.48M
47.25%67.48M
71.74%45.83M
71.74%45.83M
Current liabilities
14.64%154.03M
14.64%154.03M
-29.39%134.36M
-29.39%134.36M
39.95%190.28M
39.95%190.28M
38.48%135.96M
38.48%135.96M
60.50%98.18M
60.50%98.18M
Non current liabilities
Long term debt and capital lease obligation
0.03%280.39M
0.03%280.39M
2.56%280.3M
2.56%280.3M
48.39%273.3M
48.39%273.3M
-2.62%184.17M
-2.62%184.17M
842.73%189.13M
842.73%189.13M
-Long term debt
-22.37%69.39M
-22.37%69.39M
24.91%89.39M
24.91%89.39M
294.02%71.56M
294.02%71.56M
-42.09%18.16M
-42.09%18.16M
56.33%31.36M
56.33%31.36M
-Long term capital lease obligation
10.52%211M
10.52%211M
-5.36%190.92M
-5.36%190.92M
21.52%201.74M
21.52%201.74M
5.22%166.01M
5.22%166.01M
--157.77M
--157.77M
Long term provisions
0.09%1.1M
0.09%1.1M
-15.43%1.1M
-15.43%1.1M
28.70%1.3M
28.70%1.3M
-10.25%1.01M
-10.25%1.01M
-77.20%1.12M
-77.20%1.12M
Employee benefits
-10.00%477K
-10.00%477K
-24.07%530K
-24.07%530K
80.36%698K
80.36%698K
17.27%387K
17.27%387K
-62.63%330K
-62.63%330K
Non current deferred liabilities
-2.85%11.11M
-2.85%11.11M
15.58%11.44M
15.58%11.44M
678.07%9.9M
678.07%9.9M
105.16%1.27M
105.16%1.27M
72.22%620K
72.22%620K
Total non current liabilities
-0.10%293.07M
-0.10%293.07M
2.87%293.37M
2.87%293.37M
52.64%285.19M
52.64%285.19M
-2.28%186.84M
-2.28%186.84M
629.03%191.2M
629.03%191.2M
Total liabilities
4.53%447.1M
4.53%447.1M
-10.04%427.73M
-10.04%427.73M
47.30%475.47M
47.30%475.47M
11.55%322.8M
11.55%322.8M
231.11%289.38M
231.11%289.38M
Shareholders'equity
Share capital
1,630.41%58.21M
1,630.41%58.21M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
-common stock
1,630.41%58.21M
1,630.41%58.21M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
Retained earnings
13.56%200.27M
13.56%200.27M
29.65%176.36M
29.65%176.36M
23.99%136.03M
23.99%136.03M
44.18%109.7M
44.18%109.7M
-6.40%76.09M
-6.40%76.09M
Gains losses not affecting retained earnings
-467.54%-702K
-467.54%-702K
-87.58%191K
-87.58%191K
60.54%1.54M
60.54%1.54M
123.72%958K
123.72%958K
-861.89%-4.04M
-861.89%-4.04M
Total stockholders'equity
43.28%257.78M
43.28%257.78M
27.66%179.91M
27.66%179.91M
23.59%140.93M
23.59%140.93M
51.20%114.03M
51.20%114.03M
-11.47%75.41M
-11.47%75.41M
Total equity
43.28%257.78M
43.28%257.78M
27.66%179.91M
27.66%179.91M
23.59%140.93M
23.59%140.93M
51.20%114.03M
51.20%114.03M
-11.47%75.41M
-11.47%75.41M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -8.87%81.33M-8.87%81.33M19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M
-Cash and cash equivalents -8.87%81.33M-8.87%81.33M19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M
Receivables 19.23%2.1M19.23%2.1M-50.34%1.76M-50.34%1.76M109.56%3.55M109.56%3.55M-34.11%1.69M-34.11%1.69M132.04%2.57M132.04%2.57M
-Accounts receivable -16.23%449K-16.23%449K-70.60%536K-70.60%536K864.55%1.82M864.55%1.82M35.00%189K35.00%189K-51.56%140K-51.56%140K
-Other receivables 34.72%1.65M34.72%1.65M-28.95%1.23M-28.95%1.23M14.75%1.73M14.75%1.73M-38.09%1.51M-38.09%1.51M196.83%2.43M196.83%2.43M
Inventory 6.40%58.05M6.40%58.05M-22.64%54.56M-22.64%54.56M50.91%70.53M50.91%70.53M28.84%46.73M28.84%46.73M-3.52%36.27M-3.52%36.27M
Prepaid assets 45.38%4.8M45.38%4.8M8.65%3.3M8.65%3.3M27.62%3.04M27.62%3.04M13.92%2.38M13.92%2.38M11.88%2.09M11.88%2.09M
Hedging assets-current ---------83.69%504K-83.69%504K97.51%3.09M97.51%3.09M--1.57M--1.57M--------
Other current assets --30M--30M--------------------------------
Total current assets 18.01%176.28M18.01%176.28M-3.52%149.38M-3.52%149.38M-2.79%154.83M-2.79%154.83M53.18%159.27M53.18%159.27M34.09%103.97M34.09%103.97M
Non current assets
Net PPE 13.08%365.25M13.08%365.25M-1.49%323M-1.49%323M21.65%327.89M21.65%327.89M7.21%269.53M7.21%269.53M171.31%251.4M171.31%251.4M
-Gross PPE -19.50%408.66M-19.50%408.66M3.77%507.68M3.77%507.68M23.38%489.23M23.38%489.23M4.98%396.53M4.98%396.53M233.88%377.73M233.88%377.73M
-Accumulated depreciation 76.50%-43.41M76.50%-43.41M-14.46%-184.68M-14.46%-184.68M-27.04%-161.34M-27.04%-161.34M-0.53%-127M-0.53%-127M-517.11%-126.33M-517.11%-126.33M
Goodwill and other intangible assets 21.41%157.56M21.41%157.56M0.27%129.77M0.27%129.77M4,709.55%129.43M4,709.55%129.43M13.16%2.69M13.16%2.69M0.00%2.38M0.00%2.38M
-Goodwill 30.45%118.17M30.45%118.17M0.00%90.59M0.00%90.59M3,709.46%90.59M3,709.46%90.59M0.00%2.38M0.00%2.38M0.00%2.38M0.00%2.38M
-Other intangible assets 0.52%39.39M0.52%39.39M0.90%39.18M0.90%39.18M12,307.67%38.84M12,307.67%38.84M--313K--313K--------
Non current deferred assets 5.44%5.79M5.44%5.79M29.03%5.49M29.03%5.49M-20.19%4.26M-20.19%4.26M-24.24%5.33M-24.24%5.33M--7.04M--7.04M
Total non current assets 15.35%528.6M15.35%528.6M-0.72%458.26M-0.72%458.26M66.30%461.57M66.30%461.57M6.42%277.56M6.42%277.56M174.43%260.82M174.43%260.82M
Total assets 16.00%704.88M16.00%704.88M-1.42%607.64M-1.42%607.64M41.11%616.4M41.11%616.4M19.75%436.82M19.75%436.82M111.38%364.79M111.38%364.79M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.61%39.99M5.61%39.99M-32.75%37.86M-32.75%37.86M31.51%56.3M31.51%56.3M66.35%42.81M66.35%42.81M89.22%25.73M89.22%25.73M
-Current debt 0.00%2.3M0.00%2.3M-88.56%2.3M-88.56%2.3M29.68%20.1M29.68%20.1M573.91%15.5M573.91%15.5M-83.09%2.3M-83.09%2.3M
-Current capital lease obligation 5.97%37.69M5.97%37.69M-1.76%35.56M-1.76%35.56M32.56%36.2M32.56%36.2M16.54%27.31M16.54%27.31M--23.43M--23.43M
Payables 95.16%44.36M95.16%44.36M-35.02%22.73M-35.02%22.73M58.46%34.98M58.46%34.98M22.50%22.08M22.50%22.08M3.10%18.02M3.10%18.02M
-accounts payable 160.52%26.4M160.52%26.4M-42.16%10.13M-42.16%10.13M51.76%17.52M51.76%17.52M4.67%11.54M4.67%11.54M-1.49%11.03M-1.49%11.03M
-Other payable 42.58%17.96M42.58%17.96M-27.87%12.6M-27.87%12.6M65.79%17.46M65.79%17.46M50.62%10.53M50.62%10.53M11.26%6.99M11.26%6.99M
Current provisions -5.08%299K-5.08%299K83.14%315K83.14%315K31.30%172K31.30%172K-97.62%131K-97.62%131K787.28%5.51M787.28%5.51M
Pension and other retirement benefit plans 15.19%5.77M15.19%5.77M-17.71%5.01M-17.71%5.01M75.85%6.09M75.85%6.09M12.29%3.46M12.29%3.46M10.74%3.08M10.74%3.08M
Current deferred liabilities -7.05%63.62M-7.05%63.62M-26.20%68.44M-26.20%68.44M37.43%92.74M37.43%92.74M47.25%67.48M47.25%67.48M71.74%45.83M71.74%45.83M
Current liabilities 14.64%154.03M14.64%154.03M-29.39%134.36M-29.39%134.36M39.95%190.28M39.95%190.28M38.48%135.96M38.48%135.96M60.50%98.18M60.50%98.18M
Non current liabilities
Long term debt and capital lease obligation 0.03%280.39M0.03%280.39M2.56%280.3M2.56%280.3M48.39%273.3M48.39%273.3M-2.62%184.17M-2.62%184.17M842.73%189.13M842.73%189.13M
-Long term debt -22.37%69.39M-22.37%69.39M24.91%89.39M24.91%89.39M294.02%71.56M294.02%71.56M-42.09%18.16M-42.09%18.16M56.33%31.36M56.33%31.36M
-Long term capital lease obligation 10.52%211M10.52%211M-5.36%190.92M-5.36%190.92M21.52%201.74M21.52%201.74M5.22%166.01M5.22%166.01M--157.77M--157.77M
Long term provisions 0.09%1.1M0.09%1.1M-15.43%1.1M-15.43%1.1M28.70%1.3M28.70%1.3M-10.25%1.01M-10.25%1.01M-77.20%1.12M-77.20%1.12M
Employee benefits -10.00%477K-10.00%477K-24.07%530K-24.07%530K80.36%698K80.36%698K17.27%387K17.27%387K-62.63%330K-62.63%330K
Non current deferred liabilities -2.85%11.11M-2.85%11.11M15.58%11.44M15.58%11.44M678.07%9.9M678.07%9.9M105.16%1.27M105.16%1.27M72.22%620K72.22%620K
Total non current liabilities -0.10%293.07M-0.10%293.07M2.87%293.37M2.87%293.37M52.64%285.19M52.64%285.19M-2.28%186.84M-2.28%186.84M629.03%191.2M629.03%191.2M
Total liabilities 4.53%447.1M4.53%447.1M-10.04%427.73M-10.04%427.73M47.30%475.47M47.30%475.47M11.55%322.8M11.55%322.8M231.11%289.38M231.11%289.38M
Shareholders'equity
Share capital 1,630.41%58.21M1,630.41%58.21M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
-common stock 1,630.41%58.21M1,630.41%58.21M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
Retained earnings 13.56%200.27M13.56%200.27M29.65%176.36M29.65%176.36M23.99%136.03M23.99%136.03M44.18%109.7M44.18%109.7M-6.40%76.09M-6.40%76.09M
Gains losses not affecting retained earnings -467.54%-702K-467.54%-702K-87.58%191K-87.58%191K60.54%1.54M60.54%1.54M123.72%958K123.72%958K-861.89%-4.04M-861.89%-4.04M
Total stockholders'equity 43.28%257.78M43.28%257.78M27.66%179.91M27.66%179.91M23.59%140.93M23.59%140.93M51.20%114.03M51.20%114.03M-11.47%75.41M-11.47%75.41M
Total equity 43.28%257.78M43.28%257.78M27.66%179.91M27.66%179.91M23.59%140.93M23.59%140.93M51.20%114.03M51.20%114.03M-11.47%75.41M-11.47%75.41M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data