AU Stock MarketDetailed Quotes

NCK Nick Scali Ltd

Watchlist
  • 15.250
  • +0.410+2.76%
20min DelayNot Open Aug 12 16:00 AET
1.30BMarket Cap15.45P/E (Static)

Nick Scali Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-8.87%81.33M
-8.87%81.33M
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
-Cash and cash equivalents
-8.87%81.33M
-8.87%81.33M
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
-Accounts receivable
-16.23%449K
-16.23%449K
-70.60%536K
-70.60%536K
864.55%1.82M
864.55%1.82M
35.00%189K
35.00%189K
-51.56%140K
-51.56%140K
-Notes receivable
-10.00%477K
-10.00%477K
-24.07%530K
-24.07%530K
80.36%698K
80.36%698K
17.27%387K
17.27%387K
-62.63%330K
-62.63%330K
-Other receivables
42.58%17.96M
42.58%17.96M
-27.87%12.6M
-27.87%12.6M
65.79%17.46M
65.79%17.46M
50.62%10.53M
50.62%10.53M
11.26%6.99M
11.26%6.99M
Total current assets
18.01%176.28M
18.01%176.28M
-3.52%149.38M
-3.52%149.38M
-2.79%154.83M
-2.79%154.83M
53.18%159.27M
53.18%159.27M
34.09%103.97M
34.09%103.97M
Non current assets
-Accumulated depreciation
76.50%-43.41M
76.50%-43.41M
-14.46%-184.68M
-14.46%-184.68M
-27.04%-161.34M
-27.04%-161.34M
-0.53%-127M
-0.53%-127M
-517.11%-126.33M
-517.11%-126.33M
-Long term equity investment
0.03%280.39M
0.03%280.39M
2.56%280.3M
2.56%280.3M
48.39%273.3M
48.39%273.3M
-2.62%184.17M
-2.62%184.17M
842.73%189.13M
842.73%189.13M
-Including:Held to maturity investments
----
----
-83.69%504K
-83.69%504K
97.51%3.09M
97.51%3.09M
--1.57M
--1.57M
----
----
Non current note receivables
5.44%5.79M
5.44%5.79M
29.03%5.49M
29.03%5.49M
-20.19%4.26M
-20.19%4.26M
-24.24%5.33M
-24.24%5.33M
--7.04M
--7.04M
-Goodwill
21.41%157.56M
21.41%157.56M
0.27%129.77M
0.27%129.77M
4,709.55%129.43M
4,709.55%129.43M
13.16%2.69M
13.16%2.69M
0.00%2.38M
0.00%2.38M
Regulatory assets
19.23%2.1M
19.23%2.1M
-50.34%1.76M
-50.34%1.76M
109.56%3.55M
109.56%3.55M
-34.11%1.69M
-34.11%1.69M
132.04%2.57M
132.04%2.57M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.61%39.99M
5.61%39.99M
-32.75%37.86M
-32.75%37.86M
31.51%56.3M
31.51%56.3M
66.35%42.81M
66.35%42.81M
89.22%25.73M
89.22%25.73M
-Current debt
0.00%2.3M
0.00%2.3M
-88.56%2.3M
-88.56%2.3M
29.68%20.1M
29.68%20.1M
573.91%15.5M
573.91%15.5M
-83.09%2.3M
-83.09%2.3M
-Current capital lease obligation
5.97%37.69M
5.97%37.69M
-1.76%35.56M
-1.76%35.56M
32.56%36.2M
32.56%36.2M
16.54%27.31M
16.54%27.31M
--23.43M
--23.43M
-accounts payable
160.52%26.4M
160.52%26.4M
-42.16%10.13M
-42.16%10.13M
51.76%17.52M
51.76%17.52M
4.67%11.54M
4.67%11.54M
-1.49%11.03M
-1.49%11.03M
-Total tax payable
-0.10%293.07M
-0.10%293.07M
2.87%293.37M
2.87%293.37M
52.64%285.19M
52.64%285.19M
-2.28%186.84M
-2.28%186.84M
629.03%191.2M
629.03%191.2M
Current provisions
-5.08%299K
-5.08%299K
83.14%315K
83.14%315K
31.30%172K
31.30%172K
-97.62%131K
-97.62%131K
787.28%5.51M
787.28%5.51M
Current deferred liabilities
-7.05%63.62M
-7.05%63.62M
-26.20%68.44M
-26.20%68.44M
37.43%92.74M
37.43%92.74M
47.25%67.48M
47.25%67.48M
71.74%45.83M
71.74%45.83M
Current liabilities
14.64%154.03M
14.64%154.03M
-29.39%134.36M
-29.39%134.36M
39.95%190.28M
39.95%190.28M
38.48%135.96M
38.48%135.96M
60.50%98.18M
60.50%98.18M
Non current liabilities
-Long term debt
10.52%211M
10.52%211M
-5.36%190.92M
-5.36%190.92M
21.52%201.74M
21.52%201.74M
5.22%166.01M
5.22%166.01M
--157.77M
--157.77M
Non current accrued expenses
13.08%365.25M
13.08%365.25M
-1.49%323M
-1.49%323M
21.65%327.89M
21.65%327.89M
7.21%269.53M
7.21%269.53M
171.31%251.4M
171.31%251.4M
Long term provisions
-22.37%69.39M
-22.37%69.39M
24.91%89.39M
24.91%89.39M
294.02%71.56M
294.02%71.56M
-42.09%18.16M
-42.09%18.16M
56.33%31.36M
56.33%31.36M
Employee benefits
-10.00%477K
-10.00%477K
-24.07%530K
-24.07%530K
80.36%698K
80.36%698K
17.27%387K
17.27%387K
-62.63%330K
-62.63%330K
Preferred securities outside stock equity
15.19%5.77M
15.19%5.77M
-17.71%5.01M
-17.71%5.01M
75.85%6.09M
75.85%6.09M
12.29%3.46M
12.29%3.46M
10.74%3.08M
10.74%3.08M
Total non current liabilities
4.53%447.1M
4.53%447.1M
-10.04%427.73M
-10.04%427.73M
47.30%475.47M
47.30%475.47M
11.55%322.8M
11.55%322.8M
231.11%289.38M
231.11%289.38M
Shareholders'equity
Share capital
1,630.41%58.21M
1,630.41%58.21M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
-common stock
1,630.41%58.21M
1,630.41%58.21M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
Gains losses not affecting retained earnings
-467.54%-702K
-467.54%-702K
-87.58%191K
-87.58%191K
60.54%1.54M
60.54%1.54M
123.72%958K
123.72%958K
-861.89%-4.04M
-861.89%-4.04M
Other equity interest
--30M
--30M
----
----
----
----
----
----
----
----
Total equity
16.00%704.88M
16.00%704.88M
-1.42%607.64M
-1.42%607.64M
41.11%616.4M
41.11%616.4M
19.75%436.82M
19.75%436.82M
111.38%364.79M
111.38%364.79M
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -8.87%81.33M-8.87%81.33M19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M
-Cash and cash equivalents -8.87%81.33M-8.87%81.33M19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M
-Accounts receivable -16.23%449K-16.23%449K-70.60%536K-70.60%536K864.55%1.82M864.55%1.82M35.00%189K35.00%189K-51.56%140K-51.56%140K
-Notes receivable -10.00%477K-10.00%477K-24.07%530K-24.07%530K80.36%698K80.36%698K17.27%387K17.27%387K-62.63%330K-62.63%330K
-Other receivables 42.58%17.96M42.58%17.96M-27.87%12.6M-27.87%12.6M65.79%17.46M65.79%17.46M50.62%10.53M50.62%10.53M11.26%6.99M11.26%6.99M
Total current assets 18.01%176.28M18.01%176.28M-3.52%149.38M-3.52%149.38M-2.79%154.83M-2.79%154.83M53.18%159.27M53.18%159.27M34.09%103.97M34.09%103.97M
Non current assets
-Accumulated depreciation 76.50%-43.41M76.50%-43.41M-14.46%-184.68M-14.46%-184.68M-27.04%-161.34M-27.04%-161.34M-0.53%-127M-0.53%-127M-517.11%-126.33M-517.11%-126.33M
-Long term equity investment 0.03%280.39M0.03%280.39M2.56%280.3M2.56%280.3M48.39%273.3M48.39%273.3M-2.62%184.17M-2.62%184.17M842.73%189.13M842.73%189.13M
-Including:Held to maturity investments ---------83.69%504K-83.69%504K97.51%3.09M97.51%3.09M--1.57M--1.57M--------
Non current note receivables 5.44%5.79M5.44%5.79M29.03%5.49M29.03%5.49M-20.19%4.26M-20.19%4.26M-24.24%5.33M-24.24%5.33M--7.04M--7.04M
-Goodwill 21.41%157.56M21.41%157.56M0.27%129.77M0.27%129.77M4,709.55%129.43M4,709.55%129.43M13.16%2.69M13.16%2.69M0.00%2.38M0.00%2.38M
Regulatory assets 19.23%2.1M19.23%2.1M-50.34%1.76M-50.34%1.76M109.56%3.55M109.56%3.55M-34.11%1.69M-34.11%1.69M132.04%2.57M132.04%2.57M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.61%39.99M5.61%39.99M-32.75%37.86M-32.75%37.86M31.51%56.3M31.51%56.3M66.35%42.81M66.35%42.81M89.22%25.73M89.22%25.73M
-Current debt 0.00%2.3M0.00%2.3M-88.56%2.3M-88.56%2.3M29.68%20.1M29.68%20.1M573.91%15.5M573.91%15.5M-83.09%2.3M-83.09%2.3M
-Current capital lease obligation 5.97%37.69M5.97%37.69M-1.76%35.56M-1.76%35.56M32.56%36.2M32.56%36.2M16.54%27.31M16.54%27.31M--23.43M--23.43M
-accounts payable 160.52%26.4M160.52%26.4M-42.16%10.13M-42.16%10.13M51.76%17.52M51.76%17.52M4.67%11.54M4.67%11.54M-1.49%11.03M-1.49%11.03M
-Total tax payable -0.10%293.07M-0.10%293.07M2.87%293.37M2.87%293.37M52.64%285.19M52.64%285.19M-2.28%186.84M-2.28%186.84M629.03%191.2M629.03%191.2M
Current provisions -5.08%299K-5.08%299K83.14%315K83.14%315K31.30%172K31.30%172K-97.62%131K-97.62%131K787.28%5.51M787.28%5.51M
Current deferred liabilities -7.05%63.62M-7.05%63.62M-26.20%68.44M-26.20%68.44M37.43%92.74M37.43%92.74M47.25%67.48M47.25%67.48M71.74%45.83M71.74%45.83M
Current liabilities 14.64%154.03M14.64%154.03M-29.39%134.36M-29.39%134.36M39.95%190.28M39.95%190.28M38.48%135.96M38.48%135.96M60.50%98.18M60.50%98.18M
Non current liabilities
-Long term debt 10.52%211M10.52%211M-5.36%190.92M-5.36%190.92M21.52%201.74M21.52%201.74M5.22%166.01M5.22%166.01M--157.77M--157.77M
Non current accrued expenses 13.08%365.25M13.08%365.25M-1.49%323M-1.49%323M21.65%327.89M21.65%327.89M7.21%269.53M7.21%269.53M171.31%251.4M171.31%251.4M
Long term provisions -22.37%69.39M-22.37%69.39M24.91%89.39M24.91%89.39M294.02%71.56M294.02%71.56M-42.09%18.16M-42.09%18.16M56.33%31.36M56.33%31.36M
Employee benefits -10.00%477K-10.00%477K-24.07%530K-24.07%530K80.36%698K80.36%698K17.27%387K17.27%387K-62.63%330K-62.63%330K
Preferred securities outside stock equity 15.19%5.77M15.19%5.77M-17.71%5.01M-17.71%5.01M75.85%6.09M75.85%6.09M12.29%3.46M12.29%3.46M10.74%3.08M10.74%3.08M
Total non current liabilities 4.53%447.1M4.53%447.1M-10.04%427.73M-10.04%427.73M47.30%475.47M47.30%475.47M11.55%322.8M11.55%322.8M231.11%289.38M231.11%289.38M
Shareholders'equity
Share capital 1,630.41%58.21M1,630.41%58.21M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
-common stock 1,630.41%58.21M1,630.41%58.21M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
Gains losses not affecting retained earnings -467.54%-702K-467.54%-702K-87.58%191K-87.58%191K60.54%1.54M60.54%1.54M123.72%958K123.72%958K-861.89%-4.04M-861.89%-4.04M
Other equity interest --30M--30M--------------------------------
Total equity 16.00%704.88M16.00%704.88M-1.42%607.64M-1.42%607.64M41.11%616.4M41.11%616.4M19.75%436.82M19.75%436.82M111.38%364.79M111.38%364.79M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg