Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.87%81.33M | 19.61%89.25M | -30.19%74.62M | 69.57%106.89M | --106.89M | 73.73%63.04M | -0.82%36.28M | -8.63%36.59M | 7.97%40.04M | 8.30%37.08M |
-Cash and cash equivalents | -8.87%81.33M | 19.61%89.25M | -30.19%74.62M | 69.57%106.89M | --106.89M | 73.73%63.04M | -0.82%36.28M | -8.41%36.59M | 7.85%39.94M | 9.97%37.04M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.91%95K | -92.16%44K |
Receivables | 19.23%2.1M | -50.34%1.76M | 109.56%3.55M | -34.11%1.69M | --1.69M | 132.04%2.57M | -40.53%1.11M | 850.51%1.86M | -0.51%196K | -16.17%197K |
-Accounts receivable | -16.23%449K | -70.60%536K | 864.55%1.82M | 35.00%189K | --189K | -51.56%140K | -23.75%289K | 93.37%379K | -0.51%196K | 5.91%197K |
-Other receivables | 34.72%1.65M | -28.95%1.23M | 14.75%1.73M | -38.09%1.51M | --1.51M | 196.83%2.43M | -44.81%819K | --1.48M | ---- | ---- |
Inventory | 6.40%58.05M | -22.64%54.56M | 50.91%70.53M | 28.84%46.73M | --46.73M | -3.52%36.27M | 3.93%37.6M | 24.55%36.18M | 12.37%29.05M | 6.75%25.85M |
Prepaid assets | 45.38%4.8M | 8.65%3.3M | 27.62%3.04M | 13.92%2.38M | --2.38M | 11.88%2.09M | 90.91%1.87M | --979K | ---- | -19.21%143K |
Hedging assets-current | ---- | -83.69%504K | 97.51%3.09M | --1.57M | --1.57M | ---- | -53.27%679K | --1.45M | ---- | ---- |
Other current assets | --30M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --506K | ---- |
Total current assets | 18.01%176.28M | -3.52%149.38M | -2.79%154.83M | 53.18%159.27M | --159.27M | 34.09%103.97M | 0.63%77.54M | 10.42%77.06M | 10.30%69.79M | 7.48%63.27M |
Non current assets | ||||||||||
Net PPE | 13.08%365.25M | -1.49%323M | 21.65%327.89M | 7.21%269.53M | --269.53M | 171.31%251.4M | 0.84%92.66M | 37.46%91.89M | 20.46%66.85M | 58.13%55.49M |
-Gross PPE | -19.50%408.66M | 3.77%507.68M | 23.38%489.23M | 4.98%396.53M | --396.53M | 233.88%377.73M | 2.81%113.14M | 34.38%110.04M | 15.33%81.89M | 47.66%71.01M |
-Accumulated depreciation | 76.50%-43.41M | -14.46%-184.68M | -27.04%-161.34M | -0.53%-127M | ---127M | -517.11%-126.33M | -12.76%-20.47M | -20.69%-18.16M | 3.02%-15.04M | -19.39%-15.51M |
Goodwill and other intangible assets | 21.41%157.56M | 0.27%129.77M | 4,709.55%129.43M | 13.16%2.69M | --2.69M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M |
-Goodwill | 30.45%118.17M | 0.00%90.59M | 3,709.46%90.59M | 0.00%2.38M | --2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M |
-Other intangible assets | 0.52%39.39M | 0.90%39.18M | 12,307.67%38.84M | --313K | --313K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 5.44%5.79M | 29.03%5.49M | -20.19%4.26M | -24.24%5.33M | --5.33M | --7.04M | ---- | ---- | -68.28%105K | --331K |
Total non current assets | 15.35%528.6M | -0.72%458.26M | 66.30%461.57M | 6.42%277.56M | --277.56M | 174.43%260.82M | 0.82%95.04M | 35.97%94.27M | 19.12%69.33M | 55.32%58.2M |
Total assets | 16.00%704.88M | -1.42%607.64M | 41.11%616.4M | 19.75%436.82M | --436.82M | 111.38%364.79M | 0.73%172.58M | 23.15%171.32M | 14.53%139.12M | 26.09%121.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.61%39.99M | -32.75%37.86M | 31.51%56.3M | 66.35%42.81M | --42.81M | 89.22%25.73M | -33.21%13.6M | --20.36M | ---- | ---- |
-Current debt | 0.00%2.3M | -88.56%2.3M | 29.68%20.1M | 573.91%15.5M | --15.5M | -83.09%2.3M | -33.21%13.6M | --20.36M | ---- | ---- |
-Current capital lease obligation | 5.97%37.69M | -1.76%35.56M | 32.56%36.2M | 16.54%27.31M | --27.31M | --23.43M | ---- | ---- | ---- | ---- |
Payables | 95.16%44.36M | -35.02%22.73M | 58.46%34.98M | 22.50%22.08M | --22.08M | 3.10%18.02M | -60.32%17.48M | 2.92%44.06M | 14.84%42.81M | 12.37%37.27M |
-accounts payable | 160.52%26.4M | -42.16%10.13M | 51.76%17.52M | 4.67%11.54M | --11.54M | -1.49%11.03M | -3.32%11.19M | 52.28%11.58M | 21.69%7.6M | -12.15%6.25M |
-Other payable | 42.58%17.96M | -27.87%12.6M | 65.79%17.46M | 50.62%10.53M | --10.53M | 11.26%6.99M | -80.65%6.29M | -7.74%32.48M | 13.46%35.2M | 19.06%31.03M |
Current provisions | -5.08%299K | 83.14%315K | 31.30%172K | -97.62%131K | --131K | 787.28%5.51M | 170.00%621K | --230K | ---- | -25.86%410K |
Pension and other retirement benefit plans | 15.19%5.77M | -17.71%5.01M | 75.85%6.09M | 12.29%3.46M | --3.46M | 10.74%3.08M | 2.24%2.78M | 80.57%2.72M | 62.50%1.51M | 33.14%928K |
Current deferred liabilities | -7.05%63.62M | -26.20%68.44M | 37.43%92.74M | 47.25%67.48M | --67.48M | 71.74%45.83M | 1,940.14%26.69M | 23.75%1.31M | -40.35%1.06M | 55.03%1.77M |
Current liabilities | 14.64%154.03M | -29.39%134.36M | 39.95%190.28M | 38.48%135.96M | --135.96M | 60.50%98.18M | -10.93%61.17M | 51.37%68.68M | 12.35%45.37M | 13.55%40.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.03%280.39M | 2.56%280.3M | 48.39%273.3M | -2.62%184.17M | --184.17M | 842.73%189.13M | 50.84%20.06M | -37.15%13.3M | 0.00%21.16M | 75.44%21.16M |
-Long term debt | -22.37%69.39M | 24.91%89.39M | 294.02%71.56M | -42.09%18.16M | --18.16M | 56.33%31.36M | 50.84%20.06M | -37.15%13.3M | 0.00%21.16M | 75.44%21.16M |
-Long term capital lease obligation | 10.52%211M | -5.36%190.92M | 21.52%201.74M | 5.22%166.01M | --166.01M | --157.77M | ---- | ---- | ---- | ---- |
Long term provisions | -32.53%1.1M | 25.46%1.63M | 28.70%1.3M | -10.25%1.01M | --1.01M | -77.20%1.12M | 24.26%4.92M | 80.05%3.96M | 18.03%2.2M | 5.31%1.86M |
Employee benefits | --477K | ---- | 80.36%698K | 17.27%387K | --387K | -62.63%330K | -3.92%883K | --919K | ---- | 19.20%267K |
Non current deferred liabilities | -2.85%11.11M | 15.58%11.44M | 678.07%9.9M | 105.16%1.27M | --1.27M | 72.22%620K | -55.00%360K | --800K | ---- | ---- |
Total non current liabilities | -0.10%293.07M | 2.87%293.37M | 52.64%285.19M | -2.28%186.84M | --186.84M | 629.03%191.2M | 38.18%26.23M | -18.76%18.98M | 0.30%23.36M | 60.13%23.29M |
Total liabilities | 4.53%447.1M | -10.04%427.73M | 47.30%475.47M | 11.55%322.8M | --322.8M | 231.11%289.38M | -0.30%87.4M | 27.54%87.66M | 7.94%68.73M | 27.07%63.68M |
Shareholders'equity | ||||||||||
Share capital | 1,630.41%58.21M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | --3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M |
-common stock | 1,630.41%58.21M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | --3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M | 0.00%3.36M |
Retained earnings | 13.56%200.27M | 29.65%176.36M | 23.99%136.03M | 44.18%109.7M | --109.7M | -6.40%76.09M | 3.08%81.29M | 17.63%78.86M | 22.08%67.04M | 29.10%54.92M |
Gains losses not affecting retained earnings | -467.54%-702K | -87.58%191K | 60.54%1.54M | 123.72%958K | --958K | -861.89%-4.04M | -63.09%530K | 6,083.33%1.44M | 95.08%-24K | -250.62%-488K |
Total stockholders'equity | 43.28%257.78M | 27.66%179.91M | 23.59%140.93M | 51.20%114.03M | --114.03M | -11.47%75.41M | 1.82%85.18M | 18.87%83.66M | 21.78%70.38M | 25.02%57.79M |
Total equity | 43.28%257.78M | 27.66%179.91M | 23.59%140.93M | 51.20%114.03M | --114.03M | -11.47%75.41M | 1.82%85.18M | 18.87%83.66M | 21.78%70.38M | 25.02%57.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |