(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | -377.75%-480.47K | -34.62%172.99K | 389.74%264.6K | 91.34%-91.32K | 46.45%-1.06M | 61.10%-1.97M | -245.04%-5.06M | -1.47M |
Other cash income from operating activities | -377.75%-480.47K | -34.62%172.99K | 389.74%264.6K | 91.34%-91.32K | 46.45%-1.06M | 61.10%-1.97M | -245.04%-5.06M | ---1.47M |
Cash paid | ||||||||
Direct interest paid | 13.61%-5.59K | 7.62%-6.47K | ---7.01K | ---- | ---- | ---- | 4.56%-27.88K | ---29.21K |
Direct interest received | 346.25%23.57K | 61.68%5.28K | --3.27K | ---- | ---- | ---- | ---- | ---- |
Direct tax refund paid | 2.52%-193.36K | -310.53%-198.36K | --94.22K | ---- | ---- | 86.39%-38.98K | -104.82%-286.49K | ---139.88K |
Operating cash flow | -2,368.40%-655.86K | -107.48%-26.57K | 488.82%355.08K | 91.34%-91.32K | 47.49%-1.06M | 62.65%-2.01M | -228.61%-5.38M | ---1.64M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 76.80%-160.16K | -449.82%-690.2K | 60.35%-125.53K | -3,508.98%-316.63K | 123.36%9.29K | -113.04%-39.76K | 27.59%304.85K | 238.92K |
Net PPE purchase and sale | -162.60%-210.34K | 38.78%-80.1K | -13.06%-130.84K | -51.75%-115.73K | 37.71%-76.26K | 33.62%-122.44K | -1,112.80%-184.45K | ---15.21K |
Net intangibles purchas and sale | 73.44%-24.93K | ---93.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | 130.05%69.85K | ---232.45K | ---- | -128.09%-17.07K | -18.20%60.77K | --74.29K |
Net investment purchase and sale | ---- | -669.05%-521.51K | ---67.81K | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --51.53K | ---- | ---- | -48.77%16.58K | 24.20%32.36K | --26.06K | ---- | --58.55K |
Interest received (cash flow from investment activities) | 346.25%23.57K | 61.68%5.28K | -78.18%3.27K | -71.86%14.97K | -27.83%53.19K | -55.20%73.7K | 35.64%164.5K | --121.28K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --264.03K | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 76.80%-160.16K | -449.82%-690.2K | 60.35%-125.53K | -3,508.98%-316.63K | 123.36%9.29K | -113.04%-39.76K | 27.59%304.85K | --238.92K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -104.73%-129.36K | 18,276.66%2.74M | 93.13%-15.05K | 39.62%-219.07K | -21.01%-362.85K | -32.06%-299.84K | -101.82%-227.05K | 12.51M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | -16.87%-13.15K | ---11.25K | ---- | ---- |
Net common stock issuance | ---- | --3M | ---- | ---- | ---- | ---- | ---- | --12.32M |
Cash dividends paid | ---- | ---132.21K | ---- | 88.07%-23.77K | ---199.19K | ---- | ---51.45K | ---- |
Interest paid (cash flow from financing activities) | ---5.59K | ---- | 38.89%-7.01K | 19.12%-11.47K | 57.41%-14.18K | ---33.29K | ---- | ---- |
Net other financing activities | 2.67%-123.76K | -1,480.62%-127.16K | 95.62%-8.05K | -34.85%-183.84K | 46.60%-136.32K | -45.39%-255.3K | -196.62%-175.6K | --181.74K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -104.73%-129.36K | 18,276.66%2.74M | 93.13%-15.05K | 39.62%-219.07K | -21.01%-362.85K | -32.06%-299.84K | -101.82%-227.05K | --12.51M |
Net cash flow | ||||||||
Beginning cash position | 60.36%5.41M | 7.68%3.38M | -16.32%3.14M | -28.18%3.75M | -31.39%5.22M | -41.05%7.61M | 460.02%12.9M | --2.3M |
Current changes in cash | -146.82%-945.37K | 841.47%2.02M | 134.21%214.49K | 55.49%-627.02K | 40.03%-1.41M | 55.69%-2.35M | -147.72%-5.3M | --11.11M |
Effect of exchange rate changes | -962.33%-161.74K | -29.02%18.76K | 72.31%26.43K | 124.73%15.34K | -60.52%-62.02K | -868.61%-38.64K | 104.21%5.03K | ---119.32K |
End cash Position | -20.45%4.31M | 60.36%5.41M | 7.68%3.38M | -16.32%3.14M | -28.18%3.75M | -31.39%5.22M | -42.79%7.61M | --13.29M |
Free cash from | -344.36%-891.12K | -189.43%-200.54K | 202.20%224.24K | 80.61%-219.41K | 46.93%-1.13M | 61.69%-2.13M | -226.26%-5.56M | ---1.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data