(Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | (FY)Dec 29, 2022 | (Q4)Dec 29, 2022 | (Q3)Sep 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 226.06%53.8M | -18.08%57.1M | -44.55%34.6M | -44.55%34.6M | -76.69%17.2M | -77.52%16.5M | -38.91%69.7M | -38.52%62.4M | -38.52%62.4M | -32.97%73.8M |
-Cash and cash equivalents | 247.10%53.8M | -17.25%57.1M | -43.92%34.6M | -43.92%34.6M | -76.60%17.2M | -78.80%15.5M | -39.37%69M | -39.03%61.7M | -39.03%61.7M | -33.24%73.5M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | 233.33%1M | 133.33%700K | 133.33%700K | 133.33%700K | --300K |
Receivables | 25,250.00%50.7M | 23.98%48.6M | 5.00%96.6M | 5.00%96.6M | 17.86%69.3M | -99.69%200K | -8.84%39.2M | 73.58%92M | 73.58%92M | 106.32%58.8M |
-Accounts receivable | 25,250.00%50.7M | 23.98%48.6M | 5.26%98M | 5.26%98M | 17.86%69.3M | -99.69%200K | -8.84%39.2M | 73.37%93.1M | 73.37%93.1M | 106.32%58.8M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.00%600K | -40.00%600K | ---- |
-Recievables adjustments allowances | ---- | ---- | 17.65%-1.4M | 17.65%-1.4M | ---- | ---- | ---- | 0.00%-1.7M | 0.00%-1.7M | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | --10.6M | ---- | ---- | ---- | ---- | ---- |
Restricted cash | --3M | 42.86%3M | 42.86%3M | 42.86%3M | --5.8M | --0 | --2.1M | --2.1M | --2.1M | ---- |
Other current assets | 25.35%8.9M | -18.69%8.7M | 21.52%9.6M | 21.52%9.6M | -89.36%500K | 33.96%7.1M | 59.70%10.7M | 102.56%7.9M | 102.56%7.9M | -68.67%4.7M |
Total current assets | 389.08%116.4M | -3.53%117.4M | -12.53%143.8M | -12.53%143.8M | -24.69%103.4M | -83.27%23.8M | -25.70%121.7M | 3.79%164.4M | 3.79%164.4M | -10.61%137.3M |
Non current assets | ||||||||||
Net PPE | --15.8M | 30.33%15.9M | 21.54%15.8M | 21.54%15.8M | 14.96%14.6M | --0 | -14.08%12.2M | -38.97%13M | -38.97%13M | -41.74%12.7M |
-Gross PPE | --19.3M | -73.09%18.3M | -74.34%17.4M | -74.34%17.4M | -77.78%15.2M | --0 | -3.41%68M | -16.50%67.8M | -16.50%67.8M | -15.56%68.4M |
-Accumulated depreciation | ---3.5M | 95.70%-2.4M | 97.08%-1.6M | 97.08%-1.6M | 98.92%-600K | --0 | 0.71%-55.8M | 8.51%-54.8M | 8.51%-54.8M | 5.91%-55.7M |
Goodwill and other intangible assets | --375M | -33.79%384.6M | -32.79%394.3M | -32.79%394.3M | -31.48%408.9M | --0 | -4.88%580.9M | -3.23%586.7M | -3.23%586.7M | -2.79%596.8M |
Investments and advances | -94.90%1M | -23.08%1M | -41.67%700K | -41.67%700K | -50.00%900K | 1,052.94%19.6M | -27.78%1.3M | -33.33%1.2M | -33.33%1.2M | 50.00%1.8M |
Non current deferred assets | --1.7M | -5.00%1.9M | -33.33%2.2M | -33.33%2.2M | -50.00%2.4M | --0 | -74.68%2M | -26.67%3.3M | -26.67%3.3M | 41.18%4.8M |
Other non current assets | --17.3M | -19.46%17.8M | -54.20%10.9M | -54.20%10.9M | -60.00%8.8M | ---- | -4.74%22.1M | -5.18%23.8M | -5.18%23.8M | -16.03%22M |
Total non current assets | 1,995.92%410.8M | -31.90%421.2M | -32.50%423.9M | -32.50%423.9M | -31.73%435.6M | -96.97%19.6M | -5.97%618.5M | -4.70%628M | -4.70%628M | -4.26%638.1M |
Total assets | 1,114.75%527.2M | -27.24%538.6M | -28.36%567.7M | -28.36%567.7M | -30.49%539M | -94.51%43.4M | -9.91%740.2M | -3.06%792.4M | -3.06%792.4M | -5.45%775.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 477.14%20.2M | -46.72%21.1M | -34.94%28.3M | -34.94%28.3M | -19.51%26.4M | -88.29%3.5M | 62.96%39.6M | 54.80%43.5M | 54.80%43.5M | 71.73%32.8M |
-accounts payable | 579.17%16.3M | -32.50%16.2M | -13.20%21.7M | -13.20%21.7M | 2.73%18.8M | -85.80%2.4M | 83.21%24M | 53.37%25M | 53.37%25M | 21.19%18.3M |
-Due to related parties current | --3.9M | -67.97%4.9M | -63.74%6.6M | -63.74%6.6M | -50.35%7M | --0 | 36.61%15.3M | 54.24%18.2M | 54.24%18.2M | 252.50%14.1M |
-Other payable | ---- | ---- | ---- | ---- | 50.00%600K | 83.33%1.1M | --300K | --300K | --300K | --400K |
Current accrued expenses | 372.00%11.8M | -78.35%7.1M | -26.05%19.3M | -26.05%19.3M | -40.94%15M | -87.11%2.5M | 81.22%32.8M | 22.54%26.1M | 22.54%26.1M | -2.31%25.4M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | -99.50%1.1M | ---- | 34,928.13%1.12B | 34,934.38%1.12B | 34,934.38%1.12B | 6,781.25%220.2M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 34,928.13%1.12B | 34,934.38%1.12B | 34,934.38%1.12B | 6,781.25%220.2M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 231.58%12.6M | 41.30%13M | -3.92%9.8M | -3.92%9.8M | -3.13%9.3M | -55.29%3.8M | -6.12%9.2M | -32.00%10.2M | -32.00%10.2M | -13.51%9.6M |
Other current liabilities | --2.9M | -43.48%1.3M | -54.55%1M | -54.55%1M | ---- | ---- | 0.00%2.3M | 0.00%2.2M | 0.00%2.2M | 10.00%2.2M |
Current liabilities | 384.69%47.5M | -96.47%42.5M | -95.15%58.4M | -95.15%58.4M | -82.15%51.8M | -96.50%9.8M | 1,988.04%1.2B | 1,623.64%1.2B | 1,623.64%1.2B | 372.64%290.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --10M | --10M | --10M | --10M | -98.30%15.3M | ---- | ---- | ---- | ---- | -17.61%901M |
-Long term debt | --10M | --10M | --10M | --10M | -98.89%10M | ---- | ---- | ---- | ---- | -17.61%901M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --5.3M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --11.5M | -31.61%11.9M | -72.22%5M | -72.22%5M | ---- | ---- | -12.12%17.4M | -11.76%18M | -11.76%18M | -11.43%18.6M |
Total non current liabilities | 73.53%91.8M | 39.58%93.8M | 40.34%74.8M | 40.34%74.8M | -91.70%77.9M | -94.38%52.9M | -94.33%67.2M | -95.29%53.3M | -95.29%53.3M | -17.91%939M |
Total liabilities | 122.17%139.3M | -89.28%136.3M | -89.40%133.2M | -89.40%133.2M | -89.45%129.7M | -94.87%62.7M | 2.33%1.27B | 4.62%1.26B | 4.62%1.26B | 1.98%1.23B |
Shareholders'equity | ||||||||||
Share capital | 47.06%2.5M | 47.06%2.5M | 100.00%2.6M | 100.00%2.6M | 212.50%2.5M | 112.50%1.7M | 112.50%1.7M | 62.50%1.3M | 62.50%1.3M | 0.00%800K |
-common stock | 47.06%2.5M | 47.06%2.5M | 100.00%2.6M | 100.00%2.6M | 212.50%2.5M | 112.50%1.7M | 112.50%1.7M | 62.50%1.3M | 62.50%1.3M | 0.00%800K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 137.02%263.8M | 167.76%281.8M | 185.48%316.6M | 185.48%316.6M | 177.82%293M | 130.50%111.3M | -15.08%-415.9M | -11.57%-370.4M | -11.57%-370.4M | -11.82%-376.5M |
Paid-in capital | 191.91%121.6M | 200.34%118M | 178.86%115.3M | 178.86%115.3M | 160.18%113.8M | 30.55%-132.3M | 38.59%-117.6M | 25.22%-146.2M | 25.22%-146.2M | 3.81%-189.1M |
Total stockholders'equity | 2,109.84%387.9M | 175.65%402.3M | 184.32%434.5M | 184.32%434.5M | 172.47%409.3M | 96.52%-19.3M | 3.68%-531.8M | 2.16%-515.3M | 2.16%-515.3M | -6.07%-564.8M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -64.18%51.3M | -64.18%51.3M | -24.64%111M |
Total equity | 2,109.84%387.9M | 175.65%402.3M | 193.64%434.5M | 193.64%434.5M | 190.19%409.3M | 95.53%-19.3M | -26.20%-531.8M | -20.99%-464M | -20.99%-464M | -17.81%-453.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data