Strategy
MSTR
Coinbase
COIN
Tesla
TSLA
Vale SA
VALE
Salesforce
CRM
(FY)Dec 26, 2024 | (Q4)Dec 26, 2024 | (Q3)Sep 26, 2024 | (Q2)Jun 27, 2024 | (Q1)Mar 28, 2024 | (FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,000.00%60.3M | 95.51%30.5M | 92.54%-2M | 230.51%7.7M | 131.73%24.1M | 85.84%-6.7M | 247.17%15.6M | -824.32%-26.8M | 64.88%-5.9M | 144.07%10.4M |
Net income from continuing operations | -103.20%-22.3M | 4.22%24.7M | -101.98%-3.6M | -101.60%-8.7M | 35.74%-34.7M | 1,152.42%696.7M | 134.65%23.7M | 937.33%181.7M | 6,440.70%545.3M | -17.39%-54M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -6,785.19%-557.7M | --0 | --0 | ---- | ---- |
Depreciation and amortization | 66.27%42.4M | 0.00%10.6M | 69.84%10.7M | 863.64%10.6M | 40.00%10.5M | -19.05%25.5M | 37.66%10.6M | -20.25%6.3M | -85.90%1.1M | -7.41%7.5M |
Deferred tax | ---- | ---- | ---- | ---- | 2,150.00%12.3M | ---- | ---- | ---- | ---- | ---600K |
Other non cash items | 103.27%6.1M | -41.38%-4.1M | 98.66%-2.6M | 228.95%12.5M | -95.31%300K | -1,472.79%-186.7M | -625.00%-2.9M | -8,918.18%-194M | 65.22%3.8M | -32.63%6.4M |
Change In working capital | 99.09%21.9M | 78.61%-3.7M | 55.96%-9.6M | 320.00%2.1M | -33.27%33.1M | 134.38%11M | 39.93%-17.3M | -265.15%-21.8M | 103.57%500K | 2,166.67%49.6M |
-Change in receivables | -70.80%10.6M | 17.52%-22.6M | -310.17%-12.4M | -145.10%-2.3M | -9.11%47.9M | 190.75%36.3M | 18.21%-27.4M | 43.90%5.9M | 124.76%5.1M | 427.00%52.7M |
-Change in prepaid assets | 55.45%-4.9M | -520.00%-4.2M | -135.14%-1.3M | 98.09%-300K | --900K | ---11M | 150.00%1M | 825.00%3.7M | ---15.7M | --0 |
-Change in payables and accrued expense | 134.78%2.4M | 171.11%12.2M | 112.09%2.2M | 1,175.00%5.1M | -367.19%-17.1M | -145.39%-6.9M | -40.79%4.5M | -360.00%-18.2M | -91.49%400K | 256.10%6.4M |
-Change in other working capital | 286.49%13.8M | 136.96%10.9M | 114.39%1.9M | -103.74%-400K | 114.74%1.4M | -2.78%-7.4M | 239.39%4.6M | -876.47%-13.2M | 296.30%10.7M | -14.46%-9.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,000.00%60.3M | 95.51%30.5M | 92.54%-2M | 230.51%7.7M | 131.73%24.1M | 85.84%-6.7M | 247.17%15.6M | -824.32%-26.8M | 64.88%-5.9M | 144.07%10.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.48%-5.7M | -180.00%-2.8M | -101.45%-500K | -1,000.00%-1.1M | -85.71%-1.3M | 8,250.00%32.6M | -162.50%-1M | 6,980.00%34.4M | 87.50%-100K | 0.00%-700K |
Net PPE purchase and sale | -75.76%-5.8M | -50.00%-2.4M | 0.00%-600K | -1,200.00%-1.3M | -50.00%-1.5M | -13.79%-3.3M | -77.78%-1.6M | -20.00%-600K | 87.50%-100K | -42.86%-1M |
Net business purchase and sale | 108.05%1.2M | 0.00%600K | 101.29%200K | --200K | --200K | ---14.9M | --600K | ---15.5M | --0 | --0 |
Net investment purchase and sale | -210.00%-1.1M | ---1M | ---- | ---- | ---- | 233.33%1M | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 2,163.64%49.8M | --0 | --49.5M | --0 | --300K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.48%-5.7M | -180.00%-2.8M | -101.45%-500K | -1,000.00%-1.1M | -85.71%-1.3M | 8,250.00%32.6M | -162.50%-1M | 6,980.00%34.4M | 87.50%-100K | 0.00%-700K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 72.94%-14.1M | -2M | -1,800.00%-1.9M | 80.04%-9.9M | 87.50%-300K | -605.83%-52.1M | 0 | 96.43%-100K | -114.72%-49.6M | -106.50%-2.4M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -102.96%-800K | --0 | --0 | --0 | -101.65%-800K |
Net common stock issuance | ---13.8M | ---2M | ---1.9M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | 40.00%-300K | --0 | --0 | --0 | 25.00%-300K | 94.74%-500K | --0 | 96.00%-100K | --0 | 91.11%-400K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -625.71%-50.8M | --0 | --0 | ---49.6M | 82.35%-1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 72.94%-14.1M | ---2M | -1,800.00%-1.9M | 80.04%-9.9M | 87.50%-300K | -605.83%-52.1M | --0 | 96.43%-100K | -114.72%-49.6M | -106.50%-2.4M |
Net cash flow | ||||||||||
Beginning cash position | -41.07%37.6M | 127.83%52.4M | 266.45%56.8M | -15.47%60.1M | -41.07%37.6M | -36.96%63.8M | -68.71%23M | -78.80%15.5M | -37.52%71.1M | -36.96%63.8M |
Current changes in cash | 254.58%40.5M | 76.03%25.7M | -158.67%-4.4M | 94.06%-3.3M | 208.22%22.5M | 29.95%-26.2M | 250.52%14.6M | 1,775.00%7.5M | -36.61%-55.6M | -42.06%7.3M |
End cash Position | 107.71%78.1M | 107.71%78.1M | 127.83%52.4M | 266.45%56.8M | -15.47%60.1M | -41.07%37.6M | -41.07%37.6M | -68.71%23M | -78.80%15.5M | -37.52%71.1M |
Free cash flow | 645.00%54.5M | 100.71%28.1M | 90.51%-2.6M | 206.67%6.4M | 140.43%22.6M | 80.08%-10M | 221.74%14M | -956.25%-27.4M | 65.91%-6M | 138.68%9.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Unlock the Full List