(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 156.67%257.89M | 23.88%121.41M | 31.94%129.48M | 36.63%112.09M | 36.63%112.09M | -5.61%100.48M | 13.76%98M | 24.72%98.14M | -6.79%82.04M | -6.79%82.04M |
-Cash and cash equivalents | 156.67%257.89M | 23.88%121.41M | 31.94%129.48M | 36.63%112.09M | 36.63%112.09M | -5.61%100.48M | 13.76%98M | 24.72%98.14M | -6.79%82.04M | -6.79%82.04M |
Receivables | 4.84%65.01M | -2.57%78.82M | -3.35%78.51M | 13.55%112.98M | 13.55%112.98M | 56.49%62.01M | 18.37%80.9M | 11.54%81.23M | 33.50%99.5M | 33.50%99.5M |
-Accounts receivable | -15.40%48.32M | -10.94%66.41M | -8.99%68.56M | 12.08%106.17M | 12.08%106.17M | 59.46%57.11M | 14.82%74.57M | 7.42%75.33M | 32.64%94.73M | 32.64%94.73M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --100K | --300K | ---- | ---- | ---- |
-Other receivables | 154.51%17.87M | 97.08%13.61M | 59.30%11.04M | 45.69%8.26M | 45.69%8.26M | 68.77%7.02M | 86.47%6.91M | 142.75%6.93M | 73.73%5.67M | 73.73%5.67M |
-Recievables adjustments allowances | 47.23%-1.17M | -37.44%-1.2M | -6.08%-1.1M | -61.40%-1.45M | -61.40%-1.45M | -538.22%-2.22M | -191.03%-876K | -524.70%-1.04M | -495.36%-899K | -495.36%-899K |
Current deferred assets | 25.72%12.21M | 21.80%11.57M | 21.20%11.36M | 12.34%10.54M | 12.34%10.54M | 12.14%9.72M | 16.52%9.5M | 19.38%9.37M | 23.78%9.39M | 23.78%9.39M |
Other current assets | -27.57%13.52M | -19.16%16.96M | -24.72%17.24M | -6.78%15.17M | -6.78%15.17M | 41.24%18.67M | 48.48%20.98M | 65.99%22.9M | 21.59%16.27M | 21.59%16.27M |
Total current assets | 82.66%348.64M | 9.25%228.75M | 11.79%236.58M | 21.03%250.78M | 21.03%250.78M | 13.64%190.87M | 18.44%209.38M | 22.23%211.63M | 12.91%207.19M | 12.91%207.19M |
Non current assets | ||||||||||
Net PPE | 1.38%90.65M | 2.82%92.71M | 1.61%94.4M | 3.64%98.41M | 3.64%98.41M | -6.46%89.41M | 6.23%90.17M | 15.63%92.91M | 28.58%94.95M | 28.58%94.95M |
-Gross PPE | 4.43%118.46M | 5.69%120.11M | 5.05%120.78M | 7.15%123.6M | 7.15%123.6M | -1.05%113.43M | 33.88%113.64M | 18.49%114.98M | 29.12%115.35M | 29.12%115.35M |
-Accumulated depreciation | -15.79%-27.81M | -16.73%-27.4M | -19.52%-26.38M | -23.47%-25.19M | -23.47%-25.19M | -26.06%-24.02M | ---23.47M | -32.22%-22.07M | -31.71%-20.4M | -31.71%-20.4M |
Goodwill and other intangible assets | 7.98%1.04B | 6.73%1.04B | 6.66%1.05B | -3.81%954.44M | -3.81%954.44M | -3.92%960.28M | -2.89%977.7M | -2.95%984.62M | -2.87%992.27M | -2.87%992.27M |
-Goodwill | 8.34%908.56M | 8.22%908M | 8.18%907.51M | -0.07%838.87M | -0.07%838.87M | -0.16%838.59M | -0.20%839.04M | -0.31%838.92M | -0.24%839.44M | -0.24%839.44M |
-Other intangible assets | 5.46%128.34M | -2.26%135.52M | -2.05%142.71M | -24.38%115.57M | -24.38%115.57M | -23.70%121.7M | -16.50%138.66M | -15.83%145.7M | -15.15%152.83M | -15.15%152.83M |
Investments and advances | 2.91%9.29M | 42.31%9.29M | 42.31%9.29M | 42.31%9.29M | 42.31%9.29M | 124.04%9.03M | 62.02%6.53M | 62.02%6.53M | 62.02%6.53M | 62.02%6.53M |
Non current deferred assets | 23.89%20.19M | 17.67%19.14M | 12.61%18.91M | -4.41%17.43M | -4.41%17.43M | -2.86%16.29M | 0.56%16.26M | 3.81%16.79M | 11.13%18.23M | 11.13%18.23M |
Other non current assets | 560.08%10.93M | 870.74%15.33M | 631.88%14.48M | 24.54%10.09M | 24.54%10.09M | -77.76%1.66M | -79.54%1.58M | -76.72%1.98M | 401.61%8.1M | 401.61%8.1M |
Total non current assets | 8.48%1.17B | 8.03%1.18B | 7.66%1.19B | -2.72%1.09B | -2.72%1.09B | -4.15%1.08B | -2.44%1.09B | -1.85%1.1B | 0.23%1.12B | 0.23%1.12B |
Total assets | 19.65%1.52B | 8.23%1.41B | 8.32%1.42B | 0.99%1.34B | 0.99%1.34B | -1.83%1.27B | 0.41%1.3B | 1.36%1.31B | 2.02%1.33B | 2.02%1.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.22%12.12M | 34.28%13.14M | 45.44%16.12M | -0.30%11.84M | -0.30%11.84M | 15.55%12.53M | 3.46%9.78M | 25.33%11.08M | 4.50%11.88M | 4.50%11.88M |
-accounts payable | -3.22%12.12M | 34.28%13.14M | 45.44%16.12M | -0.30%11.84M | -0.30%11.84M | 15.55%12.53M | 3.46%9.78M | 25.33%11.08M | 4.50%11.88M | 4.50%11.88M |
Current accrued expenses | 1.36%11.59M | -33.89%7.93M | -9.44%8.82M | -0.46%10.85M | -0.46%10.85M | 67.65%11.44M | -8.40%12M | -18.60%9.74M | -26.09%10.9M | -26.09%10.9M |
Current debt and capital lease obligation | 30.13%6.44M | 30.79%6.32M | -70.83%5.86M | 4.79%5.12M | 4.79%5.12M | 9.39%4.95M | 7.88%4.83M | 382.74%20.08M | 17.27%4.89M | 17.27%4.89M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15M | ---- | ---- |
-Current capital lease obligation | 30.13%6.44M | 30.79%6.32M | 15.27%5.86M | 4.79%5.12M | 4.79%5.12M | 9.39%4.95M | 7.88%4.83M | 22.16%5.08M | 17.27%4.89M | 17.27%4.89M |
Current deferred liabilities | 1.59%132.38M | 1.61%172.04M | 4.76%179.84M | 10.38%170.94M | 10.38%170.94M | 11.11%130.31M | 11.73%169.31M | 19.23%171.66M | 26.28%154.87M | 26.28%154.87M |
Current liabilities | 3.43%178.91M | 1.28%210.98M | -0.61%221.69M | 4.81%215.04M | 4.81%215.04M | 9.59%172.97M | 8.98%208.31M | 22.00%223.06M | 17.65%205.16M | 17.65%205.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 285.49%229.45M | 76.15%104.37M | 100.08%120.7M | -24.60%69.1M | -24.60%69.1M | -18.02%59.52M | 39.11%59.25M | 39.29%60.32M | 105.14%91.65M | 105.14%91.65M |
-Long term debt | --166M | --40M | --55M | ---- | ---- | ---- | ---- | ---- | --30M | --30M |
-Long term capital lease obligation | 6.60%63.45M | 8.64%64.37M | 8.91%65.7M | 12.09%69.1M | 12.09%69.1M | 39.69%59.52M | 39.11%59.25M | 39.29%60.32M | 37.99%61.65M | 37.99%61.65M |
Non current deferred liabilities | 239.65%11.01M | 303.05%11.77M | 341.65%10.94M | 31.82%3.69M | 31.82%3.69M | 41.78%3.24M | 34.08%2.92M | 28.13%2.48M | 62.71%2.8M | 62.71%2.8M |
Other non current liabilities | --3.73M | --2.64M | --2.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 289.06%244.19M | 91.05%118.78M | 113.72%134.22M | -22.93%72.79M | -22.93%72.79M | -35.57%62.76M | 2.30%62.17M | 6.97%62.8M | 68.26%94.44M | 68.26%94.44M |
Total liabilities | 79.48%423.1M | 21.92%329.76M | 24.50%355.91M | -3.93%287.83M | -3.93%287.83M | -7.64%235.74M | 7.37%270.48M | 18.35%285.86M | 29.98%299.6M | 29.98%299.6M |
Shareholders'equity | ||||||||||
Share capital | 1.75%58K | 3.57%58K | 1.79%57K | 1.79%57K | 1.79%57K | 3.64%57K | 1.82%56K | 1.82%56K | 1.82%56K | 1.82%56K |
-common stock | 1.75%58K | 3.57%58K | 1.79%57K | 1.79%57K | 1.79%57K | 3.64%57K | 1.82%56K | 1.82%56K | 1.82%56K | 1.82%56K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.36%-369.82M | -8.40%-365.86M | -10.32%-354.89M | -13.67%-352.76M | -13.67%-352.76M | -22.71%-354.37M | -26.70%-337.52M | -34.45%-321.71M | -48.05%-310.34M | -48.05%-310.34M |
Paid-in capital | 5.38%1.46B | 5.46%1.44B | 5.32%1.42B | 5.04%1.4B | 5.04%1.4B | 4.79%1.38B | 4.47%1.36B | 4.34%1.35B | 4.42%1.33B | 4.42%1.33B |
Gains losses not affecting retained earnings | 78.26%1.62M | 66.71%1.41M | 6.60%872K | 43.52%996K | 43.52%996K | -48.46%906K | -30.76%844K | 7.35%818K | 1,063.89%694K | 1,063.89%694K |
Total stockholders'equity | 5.80%1.09B | 4.54%1.07B | 3.75%1.06B | 2.45%1.05B | 2.45%1.05B | -0.32%1.03B | -1.26%1.03B | -2.51%1.03B | -4.08%1.02B | -4.08%1.02B |
Noncontrolling interests | 63.95%5.24M | 38.00%4.13M | 28.93%4.11M | -4.49%3.43M | -4.49%3.43M | -21.85%3.2M | -6.96%3M | -6.87%3.18M | 24.53%3.59M | 24.53%3.59M |
Total equity | 5.98%1.09B | 4.64%1.08B | 3.83%1.07B | 2.43%1.05B | 2.43%1.05B | -0.40%1.03B | -1.27%1.03B | -2.53%1.03B | -4.00%1.03B | -4.00%1.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data