(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.92%54.44M | 472.44%57.29M | 137.00%8.15M | 243.87%5.87M | 26.32%11.96M | 2,408.25%31.3M | 20.01%-15.38M | -4.60%-22.02M | 78.61%-4.08M | -29.01%9.47M |
Net income from continuing operations | 80.27%-2.3M | 57.26%-43.53M | 106.31%1.37M | 24.15%-17.18M | 41.37%-16.08M | 61.19%-11.64M | -103.20%-101.84M | -230.08%-21.77M | -65.81%-22.65M | -92.27%-27.42M |
Operating gains losses | 108.26%756K | -47.03%820K | 60.20%-1.62M | -21.63%2.33M | -124.41%-257K | -77.05%363K | -16.77%1.55M | -376.76%-4.06M | 1,908.78%2.97M | 29.84%1.05M |
Depreciation and amortization | -9.21%8.29M | 30.62%45.26M | -13.78%7.93M | 122.01%19.04M | 8.83%9.17M | 7.93%9.13M | 246.31%34.65M | 137.76%9.19M | 321.84%8.58M | 318.80%8.42M |
Deferred tax | -1,136.45%-3.44M | -243.82%-2.34M | -374.13%-3.22M | 425.00%91K | 69.63%458K | 58.10%332K | 106.70%1.63M | 104.80%1.18M | 3.45%-28K | 69.81%270K |
Other non cash items | 18.84%4.37M | 17.44%14.65M | 7.83%3.57M | 21.36%3.71M | 27.55%3.71M | 14.45%3.67M | 50.08%12.48M | 43.18%3.31M | 47.63%3.05M | 42.85%2.91M |
Change In working capital | 67.87%30.69M | -10.49%-16.44M | 29.23%-15.64M | -110.87%-18.31M | -106.74%-771K | 308.76%18.28M | -331.53%-14.88M | -297.45%-22.1M | 44.24%-8.68M | -23.47%11.43M |
-Change in receivables | 104.97%37.46M | 46.54%-14.33M | 16.04%-49.78M | -37.19%17.01M | -96.56%168K | 3,355.20%18.28M | -98.38%-26.8M | -68.82%-59.29M | 51.92%27.08M | 22.79%4.89M |
-Change in prepaid assets | -68.98%-2.09M | 154.53%1.87M | 49.72%-1.5M | 92.78%2.32M | 548.44%2.29M | 38.22%-1.24M | -37.16%-3.43M | -178.38%-2.99M | 138.31%1.21M | -44.76%353K |
-Change in payables and accrued expense | 67.52%-4.38M | -364.34%-5.46M | -86.05%1.36M | 520.67%3.9M | 72.83%2.77M | -2.60%-13.49M | -110.01%-1.18M | 8.40%9.74M | -39.23%629K | -78.00%1.6M |
-Change in other current liabilities | -38.18%-1.37M | 14.35%-4.08M | 42.37%-1.02M | -10.90%-1.03M | -18.89%-1.05M | 16.88%-990K | -84.77%-4.77M | -166.97%-1.77M | -44.17%-927K | -36.92%-879K |
-Change in other working capital | -93.19%1.07M | -73.92%5.55M | 9.61%35.3M | -10.49%-40.52M | -190.44%-4.95M | -22.50%15.72M | 60.43%21.29M | 44.35%32.21M | -19.66%-36.67M | 48.36%5.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.92%54.44M | 472.44%57.29M | 137.00%8.15M | 243.87%5.87M | 26.32%11.96M | 2,408.25%31.3M | 20.01%-15.38M | -4.60%-22.02M | 78.61%-4.08M | -29.01%9.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,552.17%-91.23M | 69.47%-6.33M | 94.40%-389K | 30.27%-3.12M | 81.36%-859K | 58.22%-1.96M | 92.56%-20.73M | 97.47%-6.95M | -88.89%-4.47M | -514.53%-4.61M |
Net PPE purchase and sale | 78.69%-342K | 81.07%-3.47M | 91.26%-389K | 86.50%-619K | 81.36%-859K | 65.81%-1.61M | -235.68%-18.34M | -144.05%-4.45M | -93.67%-4.59M | -514.53%-4.61M |
Net business purchase and sale | ---90.74M | --0 | --0 | ---- | ---- | --0 | 100.25%676K | --0 | ---- | ---- |
Net investment purchase and sale | ---- | 0.00%-2.5M | --0 | ---- | ---- | ---- | 37.98%-2.5M | ---2.5M | ---- | ---- |
Net other investing changes | 57.87%-150K | 36.77%-356K | --0 | --0 | --0 | ---356K | ---563K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,552.17%-91.23M | 69.47%-6.33M | 94.40%-389K | 30.27%-3.12M | 81.36%-859K | 58.22%-1.96M | 92.56%-20.73M | 97.47%-6.95M | -88.89%-4.47M | -514.53%-4.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 504.01%55.98M | -157.51%-21.11M | 40.63%2.92M | -94.74%1.63M | -452.21%-11.81M | -5,470.54%-13.86M | 130.57%36.71M | -40.42%2.08M | 830.62%31.03M | 158.04%3.35M |
Net issuance payments of debt | 458.44%54.64M | -200.00%-30M | --0 | -98.14%564K | -9,913.07%-15.32M | -10,062.67%-15.24M | --30M | --0 | 35,336.05%30.3M | -856.25%-153K |
Proceeds from stock option exercised by employees | 15.35%1.6M | 11.34%9.13M | 18.92%3.26M | -17.77%972K | 0.17%3.51M | 79.79%1.39M | -50.15%8.2M | -28.51%2.74M | -65.44%1.18M | 166.77%3.51M |
Net other financing activities | ---262K | 83.67%-243K | 49.02%-338K | ---- | ---- | ---- | -181.82%-1.49M | ---663K | ---458K | ---3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 504.01%55.98M | -157.51%-21.11M | 40.63%2.92M | -94.74%1.63M | -452.21%-11.81M | -5,470.54%-13.86M | 130.57%36.71M | -40.42%2.08M | 830.62%31.03M | 158.04%3.35M |
Net cash flow | ||||||||||
Beginning cash position | 34.35%117.44M | -1.11%87.42M | -5.35%105.82M | 12.93%103.37M | --103.5M | -1.11%87.42M | -76.20%88.4M | -70.69%111.8M | -77.10%91.53M | ---- |
Current changes in cash | 23.94%19.19M | 4,824.75%29.84M | 139.70%10.68M | -80.50%4.38M | ---701K | --15.49M | 100.22%606K | 90.80%-26.89M | 224.10%22.47M | ---- |
Effect of exchange rate changes | -403.37%-1.8M | 111.47%182K | -62.41%944K | 12.48%-1.93M | 176.10%573K | 151.93%593K | -28.92%-1.59M | 519.20%2.51M | -1,227.11%-2.2M | 16.61%-753K |
End cash Position | 30.28%134.84M | 34.35%117.44M | 34.35%117.44M | -5.35%105.82M | --103.37M | --103.5M | -1.11%87.42M | -1.11%87.42M | -70.69%111.8M | ---- |
Free cash flow | 82.17%54.1M | 259.46%53.77M | 129.15%7.72M | 160.59%5.25M | 128.40%11.11M | 961.81%29.7M | -36.56%-33.72M | -15.71%-26.47M | 59.59%-8.67M | -61.39%4.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data