(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.71%204M | -52.60%246M | 18.55%262M | 18.55%262M | 55.53%675M | 37.44%547M | 25.97%519M | -50.56%221M | -50.56%221M | 13.32%434M |
-Cash and cash equivalents | -62.71%204M | -52.60%246M | 18.55%262M | 18.55%262M | 55.53%675M | 37.44%547M | 25.97%519M | -50.56%221M | -50.56%221M | 13.32%434M |
Receivables | -56.49%429M | -52.03%484M | -12.55%481M | -12.55%481M | -14.87%950M | -9.12%986M | -5.79%1.01B | -42.65%550M | -42.65%550M | 18.35%1.12B |
-Accounts receivable | -62.50%369M | -59.55%398M | -26.34%372M | -26.34%372M | -12.88%947M | -7.34%984M | -6.20%984M | -46.22%505M | -46.22%505M | 14.78%1.09B |
-Other receivables | 88.64%83M | 83.87%114M | 113.64%141M | 113.64%141M | -22.41%45M | -10.20%44M | 29.17%62M | 50.00%66M | 50.00%66M | 114.81%58M |
-Recievables adjustments allowances | 45.24%-23M | 24.32%-28M | -52.38%-32M | -52.38%-32M | -44.83%-42M | -61.54%-42M | -42.31%-37M | 12.50%-21M | 12.50%-21M | 6.45%-29M |
Inventory | -68.97%220M | -67.30%259M | -28.85%254M | -28.85%254M | -12.33%725M | -17.37%709M | -1.61%792M | -52.65%357M | -52.65%357M | 10.71%827M |
Restricted cash | -90.55%24M | -91.44%22M | 23.53%21M | 23.53%21M | -10.60%270M | -0.39%254M | -5.86%257M | -94.24%17M | -94.24%17M | 22.76%302M |
Other current assets | -59.17%187M | -53.96%227M | -23.89%188M | -23.89%188M | -7.62%473M | 0.00%458M | 18.80%493M | -41.33%247M | -41.33%247M | 11.55%512M |
Total current assets | -63.98%1.06B | -59.67%1.24B | -60.87%1.21B | -60.87%1.21B | -3.07%3.09B | -3.27%2.95B | 3.16%3.07B | 7.16%3.08B | 7.16%3.08B | 14.87%3.19B |
Non current assets | ||||||||||
Net PPE | -57.48%438M | -56.67%448M | -10.22%448M | -10.22%448M | 3.21%1.03B | -0.87%1.03B | -3.81%1.03B | -55.53%499M | -55.53%499M | -9.86%997M |
-Gross PPE | -57.48%438M | -56.67%448M | -5.34%992M | -5.34%992M | 3.21%1.03B | -0.87%1.03B | -3.81%1.03B | -45.53%1.05B | -45.53%1.05B | -9.86%997M |
-Accumulated depreciation | ---- | ---- | 0.91%-544M | 0.91%-544M | ---- | ---- | ---- | 31.55%-549M | 31.55%-549M | ---- |
Goodwill and other intangible assets | -59.00%2.3B | -58.97%2.32B | -6.01%2.33B | -6.01%2.33B | -3.63%5.55B | -3.73%5.61B | -3.98%5.65B | -57.50%2.48B | -57.50%2.48B | -2.24%5.76B |
-Goodwill | -55.15%2.04B | -55.09%2.04B | -1.16%2.04B | -1.16%2.04B | -0.77%4.54B | -0.68%4.54B | -0.66%4.54B | -54.33%2.06B | -54.33%2.06B | 1.26%4.57B |
-Other intangible assets | -75.47%261M | -74.93%277M | -30.05%291M | -30.05%291M | -14.70%1.01B | -14.88%1.06B | -15.58%1.11B | -68.39%416M | -68.39%416M | -13.77%1.18B |
Non current deferred assets | -58.57%244M | -60.50%235M | -27.36%239M | -27.36%239M | -36.58%430M | -19.75%589M | -16.90%595M | -55.05%329M | -55.05%329M | -17.72%678M |
Non current prepaid assets | -81.98%40M | -81.11%41M | 22.86%43M | 22.86%43M | -14.45%225M | -21.55%222M | -26.19%217M | -88.33%35M | -88.33%35M | 25.84%263M |
Other non current assets | -20.32%698M | -17.06%729M | -85.77%723M | -85.77%723M | 222.83%2.9B | 6.70%876M | 13.42%879M | 554.90%5.08B | 554.90%5.08B | 14.54%898M |
Total non current assets | -55.33%3.72B | -54.97%3.77B | -55.09%3.78B | -55.09%3.78B | 17.90%10.13B | -4.33%8.33B | -4.22%8.37B | -3.88%8.43B | -3.88%8.43B | -2.49%8.59B |
Total assets | -57.59%4.78B | -56.24%5.01B | -56.64%4.99B | -56.64%4.99B | 12.22%13.22B | -4.06%11.28B | -2.33%11.44B | -1.15%11.51B | -1.15%11.51B | 1.67%11.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.55%478M | -49.37%482M | -14.98%505M | -14.98%505M | -6.39%820M | -12.33%832M | 5.66%952M | -28.09%594M | -28.09%594M | 14.21%876M |
-accounts payable | -42.55%478M | -49.37%482M | -14.98%505M | -14.98%505M | -6.39%820M | -12.33%832M | 5.66%952M | -28.09%594M | -28.09%594M | 14.21%876M |
Current accrued expenses | -55.29%93M | -55.16%100M | 71.26%149M | 71.26%149M | -0.31%318M | -23.81%208M | -2.62%223M | -77.63%87M | -77.63%87M | -15.61%319M |
Current debt and capital lease obligation | -85.71%15M | -85.71%15M | -85.15%15M | -85.15%15M | 6.60%113M | -2.78%105M | 26.51%105M | 77.19%101M | 77.19%101M | 253.33%106M |
-Current debt | -85.71%15M | -85.71%15M | -85.15%15M | -85.15%15M | 6.60%113M | -2.78%105M | 26.51%105M | 77.19%101M | 77.19%101M | 253.33%106M |
Current deferred liabilities | -58.93%230M | -58.80%260M | 3.14%197M | 3.14%197M | 5.72%536M | 0.72%560M | 0.96%631M | -62.98%191M | -62.98%191M | -6.11%507M |
Other current liabilities | -53.99%438M | -47.18%478M | -73.16%467M | -73.16%467M | -7.17%893M | 0.53%952M | -8.77%905M | 70.59%1.74B | 70.59%1.74B | -5.59%962M |
Current liabilities | -52.80%1.25B | -52.59%1.34B | -50.87%1.33B | -50.87%1.33B | -3.25%2.68B | -6.21%2.66B | -0.49%2.82B | -3.38%2.71B | -3.38%2.71B | 1.32%2.77B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -49.63%2.85B | -49.23%2.92B | -51.75%2.82B | -51.75%2.82B | 29.67%7.74B | -3.80%5.65B | -2.46%5.75B | -0.93%5.84B | -0.93%5.84B | 0.49%5.97B |
-Long term debt | -51.19%2.6B | -50.83%2.66B | -53.84%2.56B | -53.84%2.56B | 32.17%7.42B | -3.29%5.32B | -1.99%5.41B | 0.85%5.55B | 0.85%5.55B | 1.39%5.61B |
-Long term capital lease obligation | -25.00%252M | -23.82%259M | -11.19%254M | -11.19%254M | -9.50%324M | -11.11%336M | -9.33%340M | -26.29%286M | -26.29%286M | -11.82%358M |
Employee benefits | -71.51%202M | -70.70%206M | 7.69%210M | 7.69%210M | -11.26%749M | -18.69%709M | -21.19%703M | -78.52%195M | -78.52%195M | -11.34%844M |
Preferred securities outside stock equity | 0.36%276M | --276M | 0.36%276M | 0.36%276M | --275M | --275M | ---- | 0.36%275M | 0.36%275M | ---- |
Other non current liabilities | -32.63%225M | -22.71%245M | 43.24%265M | 43.24%265M | -17.25%307M | -20.48%334M | -18.30%317M | -51.70%185M | -51.70%185M | -7.02%371M |
Total non current liabilities | -48.84%3.62B | -45.97%3.71B | -50.35%3.63B | -50.35%3.63B | 25.77%9.17B | -2.85%7.07B | -5.81%6.86B | -3.42%7.32B | -3.42%7.32B | -1.37%7.29B |
Total liabilities | -49.92%4.87B | -47.90%5.04B | -50.49%4.97B | -50.49%4.97B | 17.78%11.85B | -3.79%9.73B | -4.32%9.68B | -3.41%10.03B | -3.41%10.03B | -0.64%10.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | -99.64%1M | 0.00%1M | 0.00%1M | -99.64%1M | -99.64%1M | 0.36%276M | 0.00%1M | 0.00%1M | 0.36%276M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | 0.36%275M | --0 | --0 | 0.36%275M |
Retained earnings | -147.21%-517M | -142.87%-463M | -139.16%-421M | -139.16%-421M | -11.69%967M | 6.31%1.1B | 8.76%1.08B | 4.27%1.08B | 4.27%1.08B | 12.77%1.1B |
Paid-in capital | 16.75%899M | 20.91%879M | 24.15%874M | 24.15%874M | 19.41%806M | 19.57%770M | 20.76%727M | 36.70%704M | 36.70%704M | 32.09%675M |
Gains losses not affecting retained earnings | -50.48%-468M | -41.38%-451M | -43.00%-429M | -43.00%-429M | -23.31%-402M | -1.97%-311M | -16.85%-319M | -3.09%-300M | -3.09%-300M | -8.67%-326M |
Total stockholders'equity | -105.47%-85M | -101.93%-34M | -98.31%25M | -98.31%25M | -20.23%1.37B | -5.47%1.56B | 10.46%1.76B | 17.83%1.48B | 17.83%1.48B | 18.05%1.72B |
Noncontrolling interests | -100.00%-2M | -100.00%-2M | --0 | --0 | --0 | -133.33%-1M | -150.00%-1M | -133.33%-1M | -133.33%-1M | -80.00%1M |
Total equity | -105.60%-87M | -102.04%-36M | -98.31%25M | -98.31%25M | -20.28%1.37B | -5.70%1.55B | 10.26%1.76B | 17.47%1.48B | 17.47%1.48B | 17.72%1.72B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data