US Stock MarketDetailed Quotes

NDLS Noodles & Co

Watchlist
  • 1.320
  • -0.095-6.71%
Close Mar 10 16:00 ET
  • 1.320
  • 0.0000.00%
Post 20:01 ET
60.37MMarket Cap-1.65P/E (TTM)

Noodles & Co Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Oct 1, 2024
(Q2)Jul 2, 2024
(Q1)Apr 2, 2024
(FY)Jan 2, 2024
(Q4)Jan 2, 2024
(Q3)Oct 3, 2023
(Q2)Jul 4, 2023
(Q1)Apr 4, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-20.89%7.56M
-674.78%-9.98M
-65.67%5.82M
49.27%4.72M
-3.00%7.01M
187.69%27.5M
-90.56%164K
853.57%16.95M
-73.86%3.16M
7.22M
Net income from continuing operations
-992.73%-36.21M
-1,094.15%-9.69M
-1,065.00%-6.76M
-944.86%-13.63M
-97.11%-6.14M
-197.40%-9.86M
-729.44%-6.14M
-11.95%700K
-196.95%-1.3M
---3.12M
Depreciation and amortization
24.92%29.07M
18.85%7.08M
9.39%7.25M
14.45%7.37M
17.92%7.37M
15.15%26.79M
25.53%7.48M
13.73%6.63M
11.70%6.44M
--6.25M
Deferred tax
152.50%21K
-2,800.00%-27K
-185.81%-127K
466.67%110K
189.04%65K
165.00%26K
-2,000.00%-19K
14,900.00%148K
-168.18%-30K
---73K
Other non cash items
-16.18%606K
102.08%194K
360.38%138K
385.71%136K
53.33%138K
-77.73%161K
0.00%96K
-113.12%-53K
-74.77%28K
--90K
Change In working capital
77.76%-3.93M
-59.61%-10.92M
-47.71%3.94M
74.86%-1.04M
72.41%4.09M
112.20%2.16M
47.16%-3.61M
219.48%7.54M
-267.15%-4.14M
--2.37M
-Change in receivables
142.16%1.09M
105.34%73K
-169.72%-175K
307.73%376K
-49.44%812K
146.62%1.2M
65.23%-475K
121.73%251K
-139.52%-181K
--1.61M
-Change in inventory
5.52%-702K
-505.88%-206K
39.29%-68K
7.88%-269K
-306.49%-159K
59.22%-303K
170.59%24K
7.44%-112K
-6.96%-292K
--77K
-Change in prepaid assets
-122.51%-280K
217.45%1.02M
42.50%808K
-17.20%-1.4M
6.14%-703K
-141.80%-520K
167.91%860K
265.81%567K
-96.39%-1.2M
---749K
-Change in payables and accrued expense
74.52%-2.58M
-302.61%-11.41M
-42.58%3.91M
119.11%495K
112.70%4.44M
129.32%2.96M
-17.64%-3.34M
252.12%6.8M
-166.09%-2.59M
--2.09M
-Change in other working capital
73.42%-1.46M
86.71%-389K
-1,992.86%-530K
-291.94%-238K
53.69%-301K
78.38%-1.19M
76.49%-688K
103.92%28K
112.17%124K
---650K
Cash from discontinued investing activities
Operating cash flow
-20.89%7.56M
-674.78%-9.98M
-65.67%5.82M
49.27%4.72M
-3.00%7.01M
187.69%27.5M
-90.56%164K
853.57%16.95M
-73.86%3.16M
--7.22M
Investing cash flow
Cash flow from continuing investing activities
17.32%-26.71M
66.54%-3.79M
44.20%-7.15M
46.72%-7.13M
17.14%-8.65M
-60.33%-51.8M
-33.88%-15.18M
-119.90%-12.81M
-60.94%-13.38M
-10.44M
Net PPE purchase and sale
15.11%-28.77M
66.54%-3.79M
44.20%-7.15M
31.88%-9.18M
17.14%-8.65M
-53.58%-52.04M
-35.14%-15.32M
-119.90%-12.81M
-62.14%-13.48M
---10.44M
Net other investing changes
30.18%2.05M
----
----
----
----
-84.59%243K
--143K
--0
----
----
Cash from discontinued investing activities
Investing cash flow
17.32%-26.71M
66.54%-3.79M
44.20%-7.15M
46.72%-7.13M
17.14%-8.65M
-60.33%-51.8M
-33.88%-15.18M
-119.90%-12.81M
-60.94%-13.38M
---10.44M
Financing cash flow
Cash flow from continuing financing activities
-21.49%17.29M
25.15%11.62M
159.65%2.83M
-74.53%2.88M
-100.99%-37K
17.14%25.8M
66.94%15.5M
-215.83%-4.75M
413.38%11.29M
3.76M
Net issuance payments of debt
-21.63%18.38M
34.73%12.48M
1,360.94%2.81M
-74.72%2.87M
-94.90%224K
36.93%32.12M
74.75%16.19M
-96.31%192K
418.58%11.34M
--4.4M
Net common stock issuance
--0
--0
----
----
----
---4.98M
--0
----
----
----
Proceeds from stock option exercised by employees
47.19%-188K
111.76%36K
-34.15%27K
122.73%10K
59.28%-261K
-82.30%-649K
-129.41%-5K
173.21%41K
-144.44%-44K
---641K
Net other financing activities
16.25%-902K
----
----
----
----
35.93%-690K
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
-21.49%17.29M
25.15%11.62M
159.65%2.83M
-74.53%2.88M
-100.99%-37K
17.14%25.8M
66.94%15.5M
-215.83%-4.75M
413.38%11.29M
--3.76M
Net cash flow
Beginning cash position
33.61%3.01M
79.78%3.31M
-42.52%1.81M
-35.37%1.33M
97.83%3.01M
-32.46%1.52M
37.50%2.53M
75.63%3.14M
28.92%2.06M
--1.52M
Current changes in cash
-154.64%-1.86M
-581.07%-2.16M
345.42%1.5M
-56.22%472K
-410.35%-1.68M
303.55%1.49M
252.37%483K
-1,300.00%-612K
473.40%1.08M
--541K
End cash Position
-24.56%1.15M
-24.56%1.15M
30.75%3.31M
-42.52%1.81M
-35.37%1.33M
97.83%3.01M
97.83%3.01M
37.50%2.53M
75.63%3.14M
--2.06M
Free cash flow
12.84%-21.21M
-43.51%-13.78M
-132.16%-1.33M
56.78%-4.46M
48.91%-1.64M
-0.90%-24.55M
-57.89%-15.16M
202.17%4.14M
-372.04%-10.31M
---3.21M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Oct 1, 2024(Q2)Jul 2, 2024(Q1)Apr 2, 2024(FY)Jan 2, 2024(Q4)Jan 2, 2024(Q3)Oct 3, 2023(Q2)Jul 4, 2023(Q1)Apr 4, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -20.89%7.56M-674.78%-9.98M-65.67%5.82M49.27%4.72M-3.00%7.01M187.69%27.5M-90.56%164K853.57%16.95M-73.86%3.16M7.22M
Net income from continuing operations -992.73%-36.21M-1,094.15%-9.69M-1,065.00%-6.76M-944.86%-13.63M-97.11%-6.14M-197.40%-9.86M-729.44%-6.14M-11.95%700K-196.95%-1.3M---3.12M
Depreciation and amortization 24.92%29.07M18.85%7.08M9.39%7.25M14.45%7.37M17.92%7.37M15.15%26.79M25.53%7.48M13.73%6.63M11.70%6.44M--6.25M
Deferred tax 152.50%21K-2,800.00%-27K-185.81%-127K466.67%110K189.04%65K165.00%26K-2,000.00%-19K14,900.00%148K-168.18%-30K---73K
Other non cash items -16.18%606K102.08%194K360.38%138K385.71%136K53.33%138K-77.73%161K0.00%96K-113.12%-53K-74.77%28K--90K
Change In working capital 77.76%-3.93M-59.61%-10.92M-47.71%3.94M74.86%-1.04M72.41%4.09M112.20%2.16M47.16%-3.61M219.48%7.54M-267.15%-4.14M--2.37M
-Change in receivables 142.16%1.09M105.34%73K-169.72%-175K307.73%376K-49.44%812K146.62%1.2M65.23%-475K121.73%251K-139.52%-181K--1.61M
-Change in inventory 5.52%-702K-505.88%-206K39.29%-68K7.88%-269K-306.49%-159K59.22%-303K170.59%24K7.44%-112K-6.96%-292K--77K
-Change in prepaid assets -122.51%-280K217.45%1.02M42.50%808K-17.20%-1.4M6.14%-703K-141.80%-520K167.91%860K265.81%567K-96.39%-1.2M---749K
-Change in payables and accrued expense 74.52%-2.58M-302.61%-11.41M-42.58%3.91M119.11%495K112.70%4.44M129.32%2.96M-17.64%-3.34M252.12%6.8M-166.09%-2.59M--2.09M
-Change in other working capital 73.42%-1.46M86.71%-389K-1,992.86%-530K-291.94%-238K53.69%-301K78.38%-1.19M76.49%-688K103.92%28K112.17%124K---650K
Cash from discontinued investing activities
Operating cash flow -20.89%7.56M-674.78%-9.98M-65.67%5.82M49.27%4.72M-3.00%7.01M187.69%27.5M-90.56%164K853.57%16.95M-73.86%3.16M--7.22M
Investing cash flow
Cash flow from continuing investing activities 17.32%-26.71M66.54%-3.79M44.20%-7.15M46.72%-7.13M17.14%-8.65M-60.33%-51.8M-33.88%-15.18M-119.90%-12.81M-60.94%-13.38M-10.44M
Net PPE purchase and sale 15.11%-28.77M66.54%-3.79M44.20%-7.15M31.88%-9.18M17.14%-8.65M-53.58%-52.04M-35.14%-15.32M-119.90%-12.81M-62.14%-13.48M---10.44M
Net other investing changes 30.18%2.05M-----------------84.59%243K--143K--0--------
Cash from discontinued investing activities
Investing cash flow 17.32%-26.71M66.54%-3.79M44.20%-7.15M46.72%-7.13M17.14%-8.65M-60.33%-51.8M-33.88%-15.18M-119.90%-12.81M-60.94%-13.38M---10.44M
Financing cash flow
Cash flow from continuing financing activities -21.49%17.29M25.15%11.62M159.65%2.83M-74.53%2.88M-100.99%-37K17.14%25.8M66.94%15.5M-215.83%-4.75M413.38%11.29M3.76M
Net issuance payments of debt -21.63%18.38M34.73%12.48M1,360.94%2.81M-74.72%2.87M-94.90%224K36.93%32.12M74.75%16.19M-96.31%192K418.58%11.34M--4.4M
Net common stock issuance --0--0---------------4.98M--0------------
Proceeds from stock option exercised by employees 47.19%-188K111.76%36K-34.15%27K122.73%10K59.28%-261K-82.30%-649K-129.41%-5K173.21%41K-144.44%-44K---641K
Net other financing activities 16.25%-902K----------------35.93%-690K----------------
Cash from discontinued financing activities
Financing cash flow -21.49%17.29M25.15%11.62M159.65%2.83M-74.53%2.88M-100.99%-37K17.14%25.8M66.94%15.5M-215.83%-4.75M413.38%11.29M--3.76M
Net cash flow
Beginning cash position 33.61%3.01M79.78%3.31M-42.52%1.81M-35.37%1.33M97.83%3.01M-32.46%1.52M37.50%2.53M75.63%3.14M28.92%2.06M--1.52M
Current changes in cash -154.64%-1.86M-581.07%-2.16M345.42%1.5M-56.22%472K-410.35%-1.68M303.55%1.49M252.37%483K-1,300.00%-612K473.40%1.08M--541K
End cash Position -24.56%1.15M-24.56%1.15M30.75%3.31M-42.52%1.81M-35.37%1.33M97.83%3.01M97.83%3.01M37.50%2.53M75.63%3.14M--2.06M
Free cash flow 12.84%-21.21M-43.51%-13.78M-132.16%-1.33M56.78%-4.46M48.91%-1.64M-0.90%-24.55M-57.89%-15.16M202.17%4.14M-372.04%-10.31M---3.21M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------