(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | 10.21%25.57M | --25.57M | --23.2M |
-Cash and cash equivalents | 10.21%25.57M | --25.57M | --23.2M |
Receivables | -10.16%3.95M | --3.95M | --4.4M |
-Accounts receivable | -58.41%1.83M | --1.83M | --4.4M |
-Other receivables | --2.17M | --2.17M | ---- |
-Recievables adjustments allowances | ---46K | ---46K | ---- |
Other current assets | 0.91%1.11M | --1.11M | --1.1M |
Total current assets | 6.73%30.63M | --30.63M | --28.7M |
Non current assets | |||
Net PPE | 5.97%157.58M | --157.58M | --148.7M |
-Gross PPE | 11.06%165.14M | --165.14M | --148.7M |
-Accumulated depreciation | ---7.56M | ---7.56M | ---- |
Investments and advances | ---- | ---- | --9.8M |
-Other investment | ---- | ---- | --9.8M |
Non current accounts receivable | 1.82%6.11M | --6.11M | --6M |
Goodwill and other intangible assets | -1.92%111.13M | --111.13M | --113.3M |
-Goodwill | --111.13M | --111.13M | ---- |
-Other intangible assets | ---- | ---- | --113.3M |
Non current deferred assets | 267.70%8.46M | --8.46M | --2.3M |
Other non current assets | 9,877.00%9.98M | --9.98M | --100K |
Total non current assets | 4.66%293.25M | --293.25M | --280.2M |
Total assets | 4.85%323.88M | --323.88M | --308.9M |
Liabilities | |||
Current liabilities | |||
Current debt and capital lease obligation | 119.16%36.82M | --36.82M | --16.8M |
-Current debt | --17.99M | --17.99M | ---- |
-Current capital lease obligation | 12.10%18.83M | --18.83M | --16.8M |
Payables | 46.56%7.04M | --7.04M | --4.8M |
-accounts payable | --2.92M | --2.92M | ---- |
-Other payable | -14.33%4.11M | --4.11M | --4.8M |
Pension and other retirement benefit plans | 63.63%9.16M | --9.16M | --5.6M |
Other current liabilities | --8.14M | --8.14M | ---- |
Current liabilities | 124.85%61.16M | --61.16M | --27.2M |
Non current liabilities | |||
Long term debt and capital lease obligation | -4.69%153.16M | --153.16M | --160.7M |
-Long term debt | -61.97%10.38M | --10.38M | --27.3M |
-Long term capital lease obligation | 7.03%142.78M | --142.78M | --133.4M |
Long term provisions | ---- | ---- | --9M |
Employee benefits | 19.00%119K | --119K | --100K |
Other non current liabilities | ---- | ---- | --100K |
Total non current liabilities | -9.78%153.28M | --153.28M | --169.9M |
Total liabilities | 8.79%214.43M | --214.43M | --197.1M |
Shareholders'equity | |||
Share capital | 1.09%125.45M | --125.45M | --124.1M |
-common stock | 1.09%125.45M | --125.45M | --124.1M |
Retained earnings | -268.21%-25.78M | ---25.78M | ---7M |
Gains losses not affecting retained earnings | 284.34%9.77M | --9.77M | ---5.3M |
Total stockholders'equity | -2.10%109.45M | --109.45M | --111.8M |
Total equity | -2.10%109.45M | --109.45M | --111.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data