(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.46%-2.14M | 25.22%-9.55M | 29.60%-2.17M | 19.96%-2.6M | 31.98%-2.27M | 19.10%-2.51M | -14.81%-12.77M | -16.43%-3.09M | -18.21%-3.25M | -19.13%-3.33M |
Net income from continuing operations | 5.68%-2.78M | 23.67%-10.06M | 55.63%-1.46M | 9.87%-3.1M | 28.79%-2.56M | -2.96%-2.94M | -17.34%-13.18M | -5.96%-3.29M | -29.42%-3.44M | -12.25%-3.59M |
Depreciation and amortization | -21.63%55.68K | 17.58%275.45K | -9.62%61.25K | 20.24%70.45K | 30.59%72.71K | 36.05%71.04K | 4.39%234.26K | 26.27%67.77K | -4.74%58.59K | -7.76%55.68K |
Change In working capital | -16.39%106.67K | 9.99%-923.32K | -648.17%-1.19M | 202.59%178.89K | 63.92%-40.03K | 121.94%127.58K | 18.68%-1.03M | -580.19%-159.02K | 63.51%-174.38K | -4,557.37%-110.94K |
-Change in inventory | -155.75%-231.79K | 91.46%-116.19K | 69.20%-3.28K | --0 | 94.99%-22.28K | 85.96%-90.63K | -95.72%-1.36M | -104.95%-10.64K | -48.24%-259.35K | 25.70%-444.47K |
-Change in prepaid assets | -67.72%42.61K | -52.87%167.36K | 258.98%124.98K | 208.93%86.49K | -177.74%-176.11K | -53.94%132K | 137.10%355.13K | 53.97%-78.61K | 61.88%-79.4K | 217.48%226.54K |
-Change in payables and accrued expense | 175.15%337.71K | -836.96%-822.26K | -3,524.36%-1.27M | -33.85%130.8K | 40.34%195.81K | 164.40%122.74K | -77.28%111.58K | 6.92%-35.09K | 400.80%197.73K | -82.94%139.53K |
-Change in other current liabilities | -14.58%-41.86K | -15.04%-152.23K | -14.91%-39.85K | -15.08%-38.39K | -15.09%-37.45K | -15.08%-36.53K | -31.88%-132.33K | -15.42%-34.68K | -15.61%-33.36K | -32.49%-32.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.46%-2.14M | 25.22%-9.55M | 29.60%-2.17M | 19.96%-2.6M | 31.98%-2.27M | 19.10%-2.51M | -14.81%-12.77M | -16.43%-3.09M | -18.21%-3.25M | -19.13%-3.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.87%-23.8K | 87.80%-24.72K | 105.91%2.28K | 0 | 0 | 69.78%-27K | -350.17%-202.58K | -38.56K | -14.86K | -59.8K |
Net PPE purchase and sale | 11.87%-23.8K | 87.80%-24.72K | 105.91%2.28K | --0 | --0 | 69.78%-27K | -350.17%-202.58K | ---38.56K | ---14.86K | ---59.8K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.87%-23.8K | 87.80%-24.72K | 105.91%2.28K | --0 | --0 | 69.78%-27K | -350.17%-202.58K | ---38.56K | ---14.86K | ---59.8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 468.9K | -10.49%7.52M | 1.67M | 1.11M | -37.28%4.73M | 0 | -37.32%8.4M | 0 | 0 | 7.55M |
Net issuance payments of debt | ---28.48K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --419.97K | -22.81%6.48M | --656.81K | --1.11M | -37.54%4.71M | --0 | -20.88%8.4M | --0 | --0 | --7.55M |
Proceeds from stock option exercised by employees | --77.42K | --1.03M | --1.01M | --0 | --20.05K | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --468.9K | -10.49%7.52M | --1.67M | --1.11M | -37.28%4.73M | --0 | -37.32%8.4M | --0 | --0 | --7.55M |
Net cash flow | ||||||||||
Beginning cash position | -42.04%2.83M | -48.33%4.89M | -58.40%3.33M | -57.27%4.82M | -66.95%2.36M | -48.33%4.89M | 30.91%9.46M | -32.03%8.02M | -19.69%11.28M | -57.68%7.13M |
Current changes in cash | 32.94%-1.7M | 55.05%-2.06M | 83.99%-500.63K | 54.47%-1.48M | -40.63%2.46M | -8.55%-2.53M | -304.65%-4.57M | -34.12%-3.13M | -44.95%-3.26M | 248.27%4.15M |
End cash Position | -51.82%1.13M | -42.04%2.83M | -42.04%2.83M | -58.40%3.33M | -57.27%4.82M | -66.95%2.36M | -48.33%4.89M | -48.33%4.89M | -32.03%8.02M | -19.69%11.28M |
Free cash flow | 14.31%-2.17M | 26.13%-9.58M | 30.24%-2.18M | 20.32%-2.6M | 33.17%-2.27M | 20.52%-2.53M | -16.16%-12.97M | -17.89%-3.13M | -18.75%-3.26M | -21.27%-3.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data