(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.68%7.13M | 30.91%9.46M | 30.91%9.46M | 210.90%11.79M | 1,776.04%14.04M | 442.84%16.84M | 17.06%7.23M | 17.06%7.23M | 66.72%3.79M | -66.99%748.56K |
-Cash and cash equivalents | -57.68%7.13M | 30.91%9.46M | 30.91%9.46M | 210.90%11.79M | 1,776.04%14.04M | 442.84%16.84M | 17.06%7.23M | 17.06%7.23M | 66.72%3.79M | -66.99%748.56K |
Inventory | 165.65%1.93M | 117.87%1.28M | 117.87%1.28M | 364.02%1.5M | 288.86%1.32M | 315.36%726.61K | 419.75%589.62K | 419.75%589.62K | 152.84%323.21K | 358.65%340.69K |
Prepaid assets | 36.76%1.06M | 244.93%1.35M | 244.93%1.35M | 109.63%1.18M | -8.95%968.92K | 107.93%776.09K | 234.74%390.8K | 234.74%390.8K | 171.73%561.55K | 336.52%1.06M |
Other current assets | ---- | ---- | ---- | ---- | -95.09%5.99K | -95.09%5.99K | ---- | ---- | -72.31%101.45K | -66.72%121.95K |
Total current assets | -44.86%10.12M | 47.35%12.09M | 47.35%12.09M | 202.75%14.47M | 618.27%16.34M | 386.41%18.35M | 25.59%8.21M | 25.59%8.21M | 60.59%4.78M | -22.92%2.28M |
Non current assets | ||||||||||
Net PPE | 48.28%811.68K | 40.51%774.54K | 40.51%774.54K | 39.29%838.09K | 53.17%899.59K | -12.56%547.38K | -14.02%551.25K | -14.02%551.25K | -5.88%601.68K | 146.02%587.31K |
-Gross PPE | 21.28%1.41M | 19.28%1.36M | 19.28%1.36M | 33.75%1.52M | 38.71%1.55M | 2.69%1.16M | 0.84%1.14M | 0.84%1.14M | 2.78%1.14M | 63.33%1.12M |
-Accumulated depreciation | 2.67%-600.84K | 0.69%-581.8K | 0.69%-581.8K | -27.50%-680.85K | -22.71%-651.02K | -21.49%-617.29K | -20.42%-585.87K | -20.42%-585.87K | -14.68%-533.99K | -19.04%-530.54K |
Other non current assets | --5.99K | 0.00%5.99K | 0.00%5.99K | --5.99K | ---- | ---- | --5.99K | --5.99K | ---- | ---- |
Total non current assets | 49.38%817.67K | 40.07%780.53K | 40.07%780.53K | 40.29%844.07K | 53.17%899.59K | -12.56%547.38K | -13.09%557.24K | -13.09%557.24K | -5.88%601.68K | 146.02%587.31K |
Total assets | -42.13%10.94M | 46.89%12.87M | 46.89%12.87M | 185.65%15.31M | 502.33%17.24M | 329.63%18.9M | 22.14%8.76M | 22.14%8.76M | 48.28%5.36M | -10.28%2.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.15%833.86K | 96.33%791.05K | 96.33%791.05K | -14.45%747.76K | 62.95%807.11K | -63.90%447.95K | -68.48%402.91K | -68.48%402.91K | 35.12%874.07K | -51.02%495.32K |
-accounts payable | 86.15%833.86K | 96.33%791.05K | 96.33%791.05K | -14.45%747.76K | 62.95%807.11K | -63.90%447.95K | -68.48%402.91K | -68.48%402.91K | 35.12%874.07K | -51.02%495.32K |
Current accrued expenses | 63.65%381.24K | 22.55%614.64K | 22.55%614.64K | 56.25%695.62K | 5.06%702.01K | 17.89%232.95K | 18.19%501.52K | 18.19%501.52K | -18.44%445.18K | 91.28%668.17K |
Current debt and capital lease obligation | 73.18%137.12K | 73.03%132.33K | 73.03%132.33K | 73.44%127.7K | 73.30%123.19K | -26.01%79.18K | -79.00%76.48K | -79.00%76.48K | -88.77%73.62K | --71.09K |
-Current capital lease obligation | 73.18%137.12K | 73.03%132.33K | 73.03%132.33K | 73.44%127.7K | 73.30%123.19K | 15.40%79.18K | 15.54%76.48K | 15.54%76.48K | 12.76%73.62K | --71.09K |
Current liabilities | 77.32%1.36M | 56.46%1.54M | 56.46%1.54M | 12.74%1.58M | 32.07%1.64M | -50.63%765.83K | -52.40%986.66K | -52.40%986.66K | -24.55%1.4M | -9.23%1.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 81.64%510.1K | -10.24%546.63K | -10.24%546.63K | -7.37%581.31K | -4.77%614.68K | -13.80%280.83K | 77.65%608.99K | 77.65%608.99K | 74.85%627.57K | --645.45K |
-Long term debt | 0.00%28.48K | -91.55%28.48K | -91.55%28.48K | -91.55%28.48K | -91.55%28.48K | --28.48K | --337.08K | --337.08K | --337.08K | --337.08K |
-Long term capital lease obligation | 90.86%481.62K | 90.56%518.15K | 90.56%518.15K | 90.31%552.83K | 90.10%586.19K | -22.55%252.35K | -20.68%271.91K | -20.68%271.91K | -19.06%290.49K | --308.37K |
Total non current liabilities | 81.64%510.1K | -10.24%546.63K | -10.24%546.63K | -7.37%581.31K | -4.77%614.68K | -13.80%280.83K | 77.65%608.99K | 77.65%608.99K | 74.85%627.57K | --645.45K |
Total liabilities | 78.48%1.87M | 31.01%2.09M | 31.01%2.09M | 6.51%2.16M | 19.46%2.25M | -44.23%1.05M | -33.94%1.6M | -33.94%1.6M | -8.43%2.03M | 38.01%1.89M |
Shareholders'equity | ||||||||||
Share capital | 7.04%4.46K | 24.96%4.26K | 24.96%4.26K | 68.57%4.22K | 154.47%4.19K | 206.93%4.16K | 303.91%3.41K | 303.91%3.41K | 233.02%2.5K | 121.70%1.65K |
-common stock | 7.04%4.45K | 24.97%4.25K | 24.97%4.25K | 68.60%4.22K | 154.56%4.19K | 207.08%4.16K | 304.28%3.4K | 304.28%3.4K | 232.89%2.5K | 121.56%1.64K |
-Preferred stock | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | --1 | --1 |
Retained earnings | -19.79%-71.55M | -19.80%-68.69M | -19.80%-68.69M | -19.06%-65.59M | -22.35%-62.93M | -23.05%-59.73M | -26.81%-57.34M | -26.81%-57.34M | -52.22%-55.09M | -56.93%-51.43M |
Paid-in capital | 4.06%80.6M | 23.20%79.46M | 23.20%79.46M | 35.03%78.7M | 49.04%77.84M | 51.94%77.46M | 29.16%64.49M | 29.16%64.49M | 55.04%58.28M | 50.95%52.23M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --85.63K | ---- |
Other equity interest | -92.43%8.77K | 28.43%13.86K | 28.43%13.86K | -80.97%42.67K | -58.71%74.91K | 46.94%115.84K | -75.20%10.79K | -75.20%10.79K | --224.16K | --181.44K |
Total stockholders'equity | -49.20%9.07M | 50.42%10.78M | 50.42%10.78M | 294.49%13.16M | 1,434.47%14.99M | 607.85%17.85M | 50.59%7.17M | 50.59%7.17M | 137.75%3.33M | -46.45%976.88K |
Total equity | -49.20%9.07M | 50.42%10.78M | 50.42%10.78M | 294.49%13.16M | 1,434.47%14.99M | 607.85%17.85M | 50.59%7.17M | 50.59%7.17M | 137.75%3.33M | -46.45%976.88K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data