PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Xiamen Hongxin Electronics Technology Group Inc.
300657
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 4.56%105.55M | -10.18%25.43M | 8.98%26.81M | 7.12%26.24M | 6.63%25.54M | 54.22%100.95M | 30.29%28.31M | 38.87%24.6M | 74.57%24.5M | 99.89%23.95M |
Net interest income | 5.76%102.79M | 0.36%25.3M | 4.60%26.29M | 9.18%26.22M | 9.41%24.99M | 52.16%97.19M | 20.33%25.21M | 43.92%25.13M | 77.36%24.02M | 91.51%22.84M |
-Net interest income | 20.78%160.01M | 9.01%40.47M | 17.21%41.18M | 26.87%40.24M | 33.71%38.12M | 84.01%132.49M | 51.50%37.13M | 81.27%35.14M | 113.74%31.71M | 114.80%28.51M |
-Interest income from loans and lease | 20.72%153.9M | 9.59%39.08M | 16.97%39.48M | 26.69%38.63M | 33.10%36.7M | 82.14%127.49M | 50.16%35.66M | 79.84%33.76M | 111.59%30.49M | 111.12%27.58M |
-Interest income from deposits | 25.56%5.2M | -8.99%1.14M | 24.64%1.47M | 38.36%1.39M | 70.70%1.2M | 228.81%4.14M | 131.92%1.26M | 185.27%1.18M | 302.01%1M | 1,201.85%703K |
-Interest income from securities | 5.82%909K | 18.18%247K | 14.07%227K | -0.46%218K | -6.44%218K | 14.53%859K | -3.24%209K | 0.00%199K | 23.73%219K | 47.47%233K |
-Total interest expense | 62.11%57.22M | 27.30%15.17M | 48.85%14.9M | 82.11%14.02M | 131.54%13.14M | 334.32%35.3M | 234.93%11.92M | 420.17%10.01M | 493.83%7.7M | 320.85%5.67M |
-Interest expense for deposit | 62.72%55.62M | 36.20%15.16M | 47.94%14.63M | 76.57%13.44M | 123.23%12.39M | 353.09%34.18M | 225.37%11.13M | 453.70%9.89M | 555.95%7.61M | 371.31%5.55M |
-Interest expense for long term debt and capital securities | 43.55%1.6M | -98.23%14K | 124.37%267K | 566.67%580K | 512.40%741K | 91.42%1.12M | 471.74%789K | -13.77%119K | -36.03%87K | -28.82%121K |
Non interest income | -26.59%2.76M | -95.90%127K | 200.00%526K | -96.44%17K | -50.31%554K | 137.29%3.76M | 297.95%3.1M | -304.67%-526K | -2.65%477K | 1,822.41%1.12M |
-Total premiums earned | -35.24%656K | -90.82%170K | -10.44%-656K | -5,620.00%-552K | 4.67%157K | 67.72%1.01M | 1,102.60%1.85M | -488.24%-594K | -93.33%10K | 1.35%150K |
-Fees and commissions | -10.69%2.1M | -17.66%485K | 23.22%589K | 0.54%563K | -36.19%462K | -4.82%2.35M | 8.67%589K | -26.57%478K | -25.03%560K | 37.12%724K |
-Other non interest income | 10.48%116K | -31.58%26K | 130.00%46K | -13.33%26K | 6.25%17K | 22.09%105K | 90.00%38K | -23.08%20K | 30.43%30K | 0.00%16K |
-Gain loss on sale of assets | -137.07%-109K | -189.21%-554K | 227.21%547K | 83.74%-20K | -136.44%-82K | 118.69%294K | 885.71%621K | 24.96%-430K | 71.40%-123K | 135.49%225K |
Credit losses provision | 126.75%260K | 87.32%-26K | 32.69%-105K | 137.05%226K | 16,600.00%165K | -121.41%-972K | 53.30%-205K | -156K | -610K | -1K |
Non interest expense | 11.34%39.06M | -8.06%9.92M | 11.88%9.14M | 5.35%8.78M | 18.19%9.68M | 16.02%35.08M | 31.80%10.79M | 4.41%8.17M | 19.00%8.34M | 13.45%8.19M |
Occupancy and equipment | 1.86%3.72M | 2.73%941K | 7.71%922K | -1.10%895K | -1.34%960K | 3.25%3.65M | -3.27%916K | -0.12%856K | 8.00%905K | 8.96%973K |
Professional expense and contract services expense | ---- | ---- | -31.29%404K | -5.30%429K | 2.86%432K | -16.97%1.89M | -7.69%432K | -15.64%588K | -9.40%453K | -31.93%420K |
Selling and administrative expenses | 2.06%21.36M | 0.53%5.31M | 9.04%5.68M | 5.69%5.78M | 18.08%5.87M | 21.35%20.93M | 11.62%5.28M | 18.93%5.21M | 37.61%5.47M | 19.39%4.97M |
-General and administrative expense | 2.62%20.94M | 0.41%5.2M | 9.38%5.55M | 8.70%5.68M | 17.46%5.78M | 20.42%20.41M | 12.23%5.18M | 17.99%5.08M | 33.33%5.23M | 19.77%4.92M |
-Selling and marketing expense | -19.77%418K | 6.93%108K | -3.76%128K | -60.50%94K | 79.59%88K | 74.25%521K | -12.93%101K | 70.51%133K | 366.67%238K | -9.26%49K |
Other non-interest expense | 62.42%13.98M | -11.80%3.67M | 40.73%2.13M | 11.16%1.68M | 32.40%2.42M | 19.98%8.61M | 104.02%4.16M | -19.80%1.52M | -10.78%1.51M | 18.14%1.83M |
Income from associates and other participating interests | ||||||||||
Special income (charges) | 114.10%22K | 22K | 55.81%-156K | |||||||
Gain on sale of business | --0 | --0 | ---- | ---- | ---- | ---138K | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Less:Other special charges | -222.22%-22K | ---22K | ---- | ---- | ---- | 118.37%18K | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | 3.14%66.77M | -9.64%15.5M | 7.92%17.57M | 13.73%17.68M | 1.67%16.02M | 88.04%64.74M | 35.62%17.15M | 63.67%16.28M | 119.87%15.55M | 230.90%15.76M |
Income tax | 2.80%18.98M | -9.62%4.57M | 10.08%4.88M | 9.48%4.88M | 2.94%4.65M | 92.62%18.47M | 15.21%5.05M | 84.53%4.44M | 165.79%4.46M | 304.03%4.52M |
Earnings from equity interest net of tax | ||||||||||
Net income | 3.27%47.79M | -9.65%10.93M | 7.12%12.69M | 15.43%12.8M | 1.16%11.37M | 86.27%46.28M | 46.45%12.1M | 57.03%11.84M | 105.58%11.09M | 208.48%11.24M |
Net Income continuous operations | 3.27%47.79M | -9.65%10.93M | 7.12%12.69M | 15.43%12.8M | 1.16%11.37M | 86.27%46.28M | 46.45%12.1M | 57.03%11.84M | 105.58%11.09M | 208.48%11.24M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 3.27%47.79M | -9.65%10.93M | 7.12%12.69M | 15.43%12.8M | 1.16%11.37M | 86.27%46.28M | 46.45%12.1M | 57.03%11.84M | 105.58%11.09M | 208.48%11.24M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 3.27%47.79M | -9.65%10.93M | 7.12%12.69M | 15.43%12.8M | 1.16%11.37M | 86.27%46.28M | 46.45%12.1M | 57.03%11.84M | 105.58%11.09M | 208.48%11.24M |
Basic earnings per share | 9.64%3.64 | 1.22%0.83 | 21.25%0.97 | 30.67%0.98 | 12.99%0.87 | 106.21%3.32 | 51.85%0.82 | 63.27%0.8 | 114.29%0.75 | 234.78%0.77 |
Diluted earnings per share | 7.83%3.58 | -2.44%0.8 | 18.75%0.95 | 29.33%0.97 | 11.69%0.86 | 110.13%3.32 | 51.85%0.82 | 63.27%0.8 | 114.29%0.75 | 234.78%0.77 |
Dividend per share | 66.67%0.5 | 150.00%0.15 | 150.00%0.15 | -16.67%0.1 | 66.67%0.1 | -16.67%0.3 | 0.00%0.06 | 0.00%0.06 | -33.33%0.12 | 0.00%0.06 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |