(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.29%3.63M | 18.52%4.31M | 18.52%4.31M | 17.31%4.62M | -2.85%4.06M | -29.24%3.84M | -47.88%3.63M | -47.88%3.63M | -46.39%3.94M | -49.52%4.18M |
-Cash and cash equivalents | -5.29%3.63M | 18.52%4.31M | 18.52%4.31M | 17.31%4.62M | -2.85%4.06M | -29.24%3.84M | -47.88%3.63M | -47.88%3.63M | -46.39%3.94M | -49.52%4.18M |
Receivables | -22.67%1.52M | 16.33%1.5M | 16.33%1.5M | 5.02%1.44M | -25.94%1.58M | 51.82%1.96M | -21.63%1.29M | -21.63%1.29M | -11.64%1.37M | 53.98%2.13M |
-Accounts receivable | -22.67%1.52M | 16.33%1.5M | 16.33%1.5M | 5.02%1.44M | -25.94%1.58M | 51.82%1.96M | -21.63%1.29M | -21.63%1.29M | -11.64%1.37M | 53.98%2.13M |
Inventory | 18.36%2.78M | -21.66%2.47M | -21.66%2.47M | -34.98%2.27M | -54.42%2.13M | -49.82%2.35M | -29.34%3.15M | -29.34%3.15M | -24.97%3.49M | -8.32%4.66M |
Other current assets | 12.99%200K | -29.79%132K | -29.79%132K | -6.99%173K | 0.66%152K | -32.95%177K | -9.18%188K | -9.18%188K | 177.61%186K | 62.37%151K |
Total current assets | -2.33%8.13M | 1.74%8.41M | 1.74%8.41M | -6.71%8.51M | -28.84%7.91M | -28.59%8.32M | -39.41%8.26M | -39.41%8.26M | -33.06%9.12M | -25.05%11.12M |
Non current assets | ||||||||||
Net PPE | 81.47%1.82M | 78.09%1.96M | 78.09%1.96M | 57.52%838K | -14.31%922K | -2.33%1M | 60.35%1.1M | 60.35%1.1M | -55.52%532K | -10.33%1.08M |
-Gross PPE | 81.47%1.82M | 44.39%2.92M | 44.39%2.92M | 57.52%838K | -14.31%922K | -2.33%1M | 33.53%2.02M | 33.53%2.02M | -55.52%532K | -10.33%1.08M |
-Accumulated depreciation | ---- | -4.23%-962K | -4.23%-962K | ---- | ---- | ---- | -11.34%-923K | -11.34%-923K | ---- | ---- |
Goodwill and other intangible assets | -9.75%1.39M | -10.92%1.41M | -10.92%1.41M | -10.76%1.45M | -44.35%1.5M | -44.22%1.54M | -10.00%1.58M | -10.00%1.58M | -43.92%1.63M | 45.53%2.69M |
-Goodwill | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K | 0.00%759K |
-Other intangible assets | -19.23%630K | -20.97%652K | -20.97%652K | -20.16%693K | -61.79%737K | -61.00%780K | -17.58%825K | -17.58%825K | -59.48%868K | 77.30%1.93M |
Other non current assets | 25.00%75K | 59.26%86K | 59.26%86K | 112.07%123K | -19.40%54K | -28.57%60K | -96.56%54K | -96.56%54K | -43.14%58K | -35.58%67K |
Total non current assets | 26.24%3.29M | 26.22%3.46M | 26.22%3.46M | 8.84%2.41M | -35.47%2.47M | -32.76%2.6M | -31.82%2.74M | -31.82%2.74M | -47.20%2.22M | 21.58%3.83M |
Total assets | 4.48%11.42M | 7.84%11.86M | 7.84%11.86M | -3.67%10.92M | -30.54%10.39M | -29.63%10.93M | -37.68%11M | -37.68%11M | -36.39%11.34M | -16.89%14.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 54.94%1.11M | 20.08%909K | 20.08%909K | 3.34%805K | -78.60%302K | -19.84%719K | -45.18%757K | -45.18%757K | 21.53%779K | 28.27%1.41M |
-accounts payable | 54.94%1.11M | 17.97%873K | 17.97%873K | 3.34%805K | -78.60%302K | -19.84%719K | -44.53%740K | -44.53%740K | 21.53%779K | 28.27%1.41M |
-Total tax payable | ---- | 111.76%36K | 111.76%36K | ---- | ---- | ---- | -63.83%17K | -63.83%17K | ---- | ---- |
Current accrued expenses | 7.83%413K | 182.84%758K | 182.84%758K | 161.76%712K | 209.19%572K | 45.63%383K | -32.49%268K | -32.49%268K | -52.53%272K | -61.13%185K |
Current debt and capital lease obligation | 28.43%402K | 15.25%446K | 15.25%446K | -15.95%311K | -37.28%323K | -46.77%313K | -31.02%387K | -31.02%387K | -39.24%370K | -13.30%515K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -71.37%71K | -71.37%71K | -41.98%141K | -11.76%210K |
-Current capital lease obligation | 28.43%402K | 41.14%446K | 41.14%446K | 35.81%311K | 5.90%323K | -6.57%313K | 0.96%316K | 0.96%316K | -37.43%229K | -14.33%305K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --130K | ---- |
Current liabilities | 36.33%1.93M | 49.65%2.11M | 49.65%2.11M | 17.86%1.83M | -43.30%1.2M | -19.05%1.42M | -40.92%1.41M | -40.92%1.41M | -14.92%1.55M | -2.72%2.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 111.49%1.31M | 96.88%1.39M | 96.88%1.39M | 131.03%469K | 47.92%534K | 63.49%618K | 60.82%706K | 60.82%706K | -69.57%203K | -56.51%361K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -98.99%1K | -98.99%1K | -98.82%2K | -98.73%3K |
-Long term capital lease obligation | 111.49%1.31M | 97.16%1.39M | 97.16%1.39M | 133.33%469K | 49.16%534K | 76.07%618K | 107.35%705K | 107.35%705K | -59.64%201K | -39.63%358K |
Total non current liabilities | 111.49%1.31M | 96.88%1.39M | 96.88%1.39M | 131.03%469K | 47.92%534K | 63.49%618K | 38.16%706K | 38.16%706K | -69.57%203K | -56.51%361K |
Total liabilities | 59.17%3.24M | 65.39%3.5M | 65.39%3.5M | 30.96%2.3M | -29.98%1.73M | -4.37%2.03M | -26.99%2.12M | -26.99%2.12M | -29.56%1.75M | -17.60%2.47M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-common stock | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.00%-144.58M | -1.10%-144.41M | -1.10%-144.41M | -1.25%-143.75M | -3.41%-143.57M | -3.95%-143.14M | -5.24%-142.83M | -5.24%-142.83M | -5.42%-141.98M | -3.98%-138.83M |
Paid-in capital | 0.48%152.75M | 2.92%152.75M | 2.92%152.75M | 2.76%152.36M | 2.82%152.22M | 2.87%152.02M | 0.72%148.41M | 0.72%148.41M | 0.95%148.28M | 1.83%148.04M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -8.03%8.18M | 49.46%8.36M | 49.46%8.36M | 36.81%8.62M | -6.14%8.66M | -12.46%8.89M | -52.18%5.59M | -52.18%5.59M | -48.66%6.3M | -22.75%9.22M |
Noncontrolling interests | ---- | --0 | --0 | --0 | --0 | --0 | 7.69%3.29M | 7.69%3.29M | 7.37%3.28M | 6.75%3.26M |
Total equity | -8.03%8.18M | -5.89%8.36M | -5.89%8.36M | -10.01%8.62M | -30.65%8.66M | -33.64%8.89M | -39.79%8.88M | -39.79%8.88M | -37.50%9.58M | -16.74%12.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data