(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 208.53%57.29K | -74.81%9.39K | -74.81%9.39K | -91.40%4.59K | -7.23%3.22K | 254.91%18.57K | -31.55%37.27K | -31.55%37.27K | -30.97%53.36K | -95.72%3.47K |
-Cash and cash equivalents | 208.53%57.29K | -74.81%9.39K | -74.81%9.39K | -91.40%4.59K | -7.23%3.22K | 254.91%18.57K | -31.55%37.27K | -31.55%37.27K | -30.97%53.36K | -95.72%3.47K |
Receivables | -94.79%230 | --0 | --0 | 94.29%5.99K | 112.61%5.68K | 131.34%4.41K | 218.27%4.16K | 218.27%4.16K | 178.66%3.08K | 239.52%2.67K |
-Other receivables | -94.79%230 | ---- | ---- | 94.29%5.99K | 112.61%5.68K | 131.34%4.41K | 218.27%4.16K | 218.27%4.16K | 178.66%3.08K | 239.52%2.67K |
Total current assets | 150.28%57.52K | -77.34%9.39K | -77.34%9.39K | -81.26%10.58K | 44.89%8.9K | 221.89%22.98K | -25.69%41.43K | -25.69%41.43K | -28.36%56.44K | -92.71%6.14K |
Non current assets | ||||||||||
Net PPE | -18.93%3.3K | 0.00%1 | 0.00%1 | -99.81%15.22K | -99.87%10.67K | -99.95%4.07K | -100.00%1 | -100.00%1 | -0.39%8.01M | 0.50%8.07M |
-Gross PPE | ---- | ---- | ---- | ---- | -99.72%22.56K | ---- | ---- | ---- | -0.48%8.02M | 0.41%8.09M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 0.02%-11.89K | ---- | ---- | ---- | 37.87%-11.89K | 37.11%-11.89K |
Other non current assets | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K |
Total non current assets | -3.34%22.3K | 0.00%19K | 0.00%19K | -99.57%34.22K | -99.63%29.67K | -99.71%23.07K | -99.76%19K | -99.76%19K | -0.39%8.02M | 0.50%8.09M |
Total assets | 73.32%79.82K | -53.02%28.39K | -53.02%28.39K | -99.45%44.8K | -99.52%38.57K | -99.43%46.06K | -99.26%60.43K | -99.26%60.43K | -0.66%8.08M | -0.47%8.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 41.94%1.09M | 21.75%940.25K | 21.75%940.25K | 7.74%795.33K | 4.12%778.9K | 4.50%766.9K | 4.32%772.3K | 4.32%772.3K | 7.26%738.16K | 11.50%748.04K |
-accounts payable | -27.47%104.17K | -36.55%99.33K | -36.55%99.33K | 5.54%137.06K | -5.12%138.13K | -0.53%143.64K | 1.71%156.54K | 1.71%156.54K | -9.96%129.86K | -0.91%145.59K |
-Due to related parties current | 57.94%984.36K | 36.57%840.92K | 36.57%840.92K | 8.21%658.26K | 6.36%640.76K | 5.74%623.26K | 5.01%615.76K | 5.01%615.76K | 11.82%608.3K | 14.98%602.46K |
Current provisions | 13.53%73.85K | 13.53%73.85K | 13.53%73.85K | --65.05K | --65.05K | --65.05K | --65.05K | --65.05K | ---- | ---- |
Current liabilities | 39.72%1.16M | 28.27%1.07M | 28.27%1.07M | 16.56%860.38K | 12.82%843.95K | 13.37%831.95K | 13.11%837.35K | 13.11%837.35K | 7.26%738.16K | 11.50%748.04K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Long term debt | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.10%65.05K | 30.10%65.05K |
Total non current liabilities | --0 | --0 | --0 | -52.02%60K | -52.02%60K | -52.02%60K | -52.02%60K | -52.02%60K | 13.68%125.05K | 13.68%125.05K |
Total liabilities | 30.32%1.16M | 19.70%1.07M | 19.70%1.07M | 6.62%920.38K | 3.53%903.95K | 3.85%891.95K | 3.70%897.35K | 3.70%897.35K | 8.14%863.21K | 11.81%873.09K |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M |
-common stock | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M | 0.00%13.31M |
Retained earnings | -1.45%-16.55M | -1.28%-16.51M | -1.28%-16.51M | -98.15%-16.34M | -98.24%-16.33M | -98.40%-16.31M | -98.78%-16.3M | -98.78%-16.3M | -1.32%-8.25M | -1.47%-8.24M |
Gains losses not affecting retained earnings | 0.00%2.16M | 0.00%2.16M | 0.00%2.16M | 0.00%2.16M | 0.00%2.16M | 0.26%2.16M | -0.01%2.16M | -0.01%2.16M | -0.52%2.16M | -0.51%2.16M |
Total stockholders'equity | -27.98%-1.08M | -24.95%-1.05M | -24.95%-1.05M | -112.13%-875.58K | -111.97%-865.37K | -111.69%-845.9K | -111.52%-836.92K | -111.52%-836.92K | -1.62%7.22M | -1.77%7.23M |
Total equity | -27.98%-1.08M | -24.95%-1.05M | -24.95%-1.05M | -112.13%-875.58K | -111.97%-865.37K | -111.69%-845.9K | -111.52%-836.92K | -111.52%-836.92K | -1.62%7.22M | -1.77%7.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data