(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -139.07%-297.59K | -0.42%-431.06K | 23.88%-92.04K | -7.54%-129.61K | 21.62%-84.94K | -56.72%-124.48K | 48.00%-429.24K | 61.60%-120.91K | -5.08%-120.53K | 38.79%-108.37K |
Net income from continuing operations | -21.72%-263.54K | 40.32%-443.72K | 78.89%-43.22K | -91.96%-167.06K | 94.02%-16.93K | -28.40%-216.52K | 20.29%-743.55K | -9.95%-204.7K | 57.23%-87.03K | 13.58%-283.2K |
Operating gains losses | ---- | ---86.96K | ---67.95K | ---12.73K | ---- | ---- | ---- | ---- | --0 | ---- |
Depreciation and amortization | -69.70%7.32K | -42.05%47.69K | -74.32%7.32K | -74.76%8.26K | -24.87%7.95K | 130.52%24.16K | -22.69%82.29K | 147.12%28.51K | -11.20%32.72K | -78.05%10.59K |
Other non cashItems | -17.24%3.37K | -13.35%15.23K | -24.67%3.17K | -1.84%4.22K | -15.29%3.77K | -11.92%4.07K | -17.24%17.58K | -18.73%4.2K | -18.06%4.3K | -16.78%4.46K |
Change In working capital | -170.09%-44.73K | -82.88%36.71K | -82.94%8.65K | 153.46%37.7K | -145.86%-73.46K | -13.88%63.82K | 1,153.13%214.45K | 134.84%50.67K | -251.08%-70.52K | 65.01%160.19K |
-Change in receivables | -157.94%-29.78K | 170.02%66.86K | 391.99%75.04K | 147.22%16.29K | -369.53%-75.87K | 181.02%51.4K | -100.38%-95.48K | -134.44%-25.7K | 8.77%-34.49K | 149.29%28.15K |
-Change in inventory | -141.46%-16.8K | 183.59%53.35K | -0.73%14.05K | -52.26%14.23K | 75.73%-15.44K | 5.32%40.51K | 126.26%18.81K | 111.90%14.16K | 15.55%29.82K | -353.64%-63.62K |
-Change in prepaid assets | 27.63%-72.03K | -168.32%-1.44K | 23.08%27.71K | -17.69%18.27K | 49.51%52.1K | -28.48%-99.52K | -97.45%2.1K | -73.35%22.52K | 224.68%22.2K | -49.64%34.85K |
-Change in payables and accrued expense | 24.54%42.42K | -105.89%-18.47K | -292.35%-94.43K | 134.20%22.41K | -81.05%19.49K | -85.02%34.06K | 190.07%313.77K | 131.88%49.09K | -199.27%-65.51K | 12.70%102.88K |
-Change in other working capital | -15.84%31.46K | -156.93%-63.6K | -46.14%-13.72K | -48.71%-33.5K | -192.78%-53.75K | 173.63%37.38K | 73.01%-24.75K | 70.28%-9.39K | -314.62%-22.53K | 650.79%57.93K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -139.07%-297.59K | -0.42%-431.06K | 23.88%-92.04K | -7.54%-129.61K | 21.62%-84.94K | -56.72%-124.48K | 48.00%-429.24K | 61.60%-120.91K | -5.08%-120.53K | 38.79%-108.37K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -515.52%-81.96K | -25,421.00%-102.08K | 17.34K | 681.33%4.98K | 81.74%-2.2K | 50.92%-13.32K | 84.21%-400 | 0 | 44.46%-857 |
Net PPE purchase and sale | --0 | 761.42%88.08K | 17,088.25%67.95K | --17.34K | 681.33%4.98K | 81.74%-2.2K | 50.92%-13.32K | 84.21%-400 | --0 | 44.46%-857 |
Net investment purchase and sale | ---- | ---170.04K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -515.52%-81.96K | -25,421.00%-102.08K | --17.34K | 681.33%4.98K | 81.74%-2.2K | 50.92%-13.32K | 84.21%-400 | --0 | 44.46%-857 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.63%223.41K | 36.87%580.89K | 50.29%298.73K | 326.43%58.38K | -38.85%85.55K | 23.94%138.23K | -42.76%424.41K | -31.56%198.77K | -131.96%-25.78K | -19.33%139.9K |
Net issuance payments of debt | 729.55%77.13K | 49.15%-76.8K | -118.54%-5.88K | 8.05%-96.83K | 186.28%16.61K | 139.09%9.3K | -299.85%-151.03K | -106.62%-2.69K | -1,190.34%-105.31K | -125.49%-19.25K |
Net other financing activities | 13.46%146.28K | 14.29%657.69K | 51.20%304.62K | 95.16%155.2K | -56.68%68.95K | -4.72%128.93K | -13.58%575.44K | -19.34%201.46K | 11.99%79.52K | 62.56%159.14K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.63%223.41K | 36.87%580.89K | 50.29%298.73K | 326.43%58.38K | -38.85%85.55K | 23.94%138.23K | -42.76%424.41K | -31.56%198.77K | -131.96%-25.78K | -19.33%139.9K |
Net cash flow | ||||||||||
Beginning cash position | 29.28%267.34K | -26.00%206.79K | -14.40%157.38K | -34.45%216.42K | -28.19%215.07K | -26.00%206.79K | -28.46%279.46K | -40.01%183.86K | -4.77%330.17K | -14.89%299.5K |
Current changes in cash | -742.30%-74.17K | 474.06%67.87K | 35.06%104.62K | 63.16%-53.89K | -81.74%5.6K | -42.36%11.55K | 83.68%-18.14K | 386.74%77.46K | -263.78%-146.31K | 690.72%30.67K |
Effect of exchange rate changes | 1,098.75%32.68K | 86.57%-7.32K | 109.79%5.34K | ---5.14K | ---4.24K | ---3.27K | ---54.53K | ---54.53K | --0 | --0 |
End cash Position | 5.01%225.84K | 29.28%267.34K | 29.28%267.34K | -14.40%157.38K | -34.45%216.42K | -28.19%215.07K | -26.00%206.79K | -26.00%206.79K | -40.01%183.86K | -4.77%330.17K |
Free cash from | -134.92%-297.59K | 1.64%-435.3K | 23.88%-92.04K | -8.16%-130.36K | 21.34%-86.23K | -38.47%-126.68K | 48.10%-442.55K | 61.91%-120.91K | 0.29%-120.53K | 38.62%-109.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data