(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --118.17M | --75M | -13.99%67.82M | --67.82M | -61.68%78.85M | 174.32%205.77M | 174.32%205.77M | 100.09%101.02M | -16.70%66.07M | 82.12%89.27M |
-Cash and cash equivalents | --118.17M | --75M | -13.99%67.82M | --67.82M | -61.68%78.85M | 174.32%205.77M | 174.32%205.77M | 100.09%101.02M | -16.70%66.07M | 82.12%89.27M |
Receivables | --329.38M | --363.18M | 7.25%355.46M | --355.46M | 5.13%331.43M | -4.62%315.25M | -4.62%315.25M | -8.11%304.26M | -1.57%300.1M | 10.53%296.1M |
-Accounts receivable | --132.55M | --155.94M | 15.17%171.27M | --171.27M | 14.03%148.71M | 11.62%130.42M | 11.62%130.42M | -23.69%98.22M | 2.67%116.48M | 19.59%127.51M |
-Taxes receivable | --23.2M | --30.51M | 41.30%48.42M | --48.42M | -16.63%34.27M | 11.78%41.11M | 11.78%41.11M | 59.47%43.2M | -6.62%46.38M | -19.62%30.93M |
-Other receivables | --173.62M | --176.72M | -8.54%135.78M | --135.78M | 3.29%148.46M | -18.75%143.73M | -18.75%143.73M | -7.12%162.84M | -3.19%137.24M | 12.12%137.66M |
Inventory | --100.02M | --95.87M | -10.94%98.43M | --98.43M | 17.75%110.52M | -0.42%93.86M | -0.42%93.86M | 6.72%100.76M | 12.58%103.31M | 13.88%95.79M |
Prepaid assets | --15.99M | --16.84M | 2,641.25%9.24M | --9.24M | -94.42%337K | -47.39%6.04M | -47.39%6.04M | 142.75%20.07M | 40.65%13.24M | 47.83%13.6M |
Other current assets | --13.6M | --9.89M | -35.46%10.76M | --10.76M | 158.88%16.67M | 63.30%6.44M | 63.30%6.44M | 33.85%7.39M | -28.36%3.7M | -16.60%4.71M |
Total current assets | --577.15M | --560.77M | 0.73%541.72M | --541.72M | -14.27%537.81M | 21.77%627.37M | 21.77%627.37M | 8.92%533.5M | -0.84%486.42M | 20.10%499.47M |
Non current assets | ||||||||||
Net PPE | --452.81M | --450.65M | -3.41%474.29M | --474.29M | 15.40%491.03M | -2.80%425.51M | -2.80%425.51M | 1.79%466.73M | -1.25%452.45M | -0.57%423.65M |
-Gross PPE | --874.73M | --879.76M | 9.92%895.11M | --895.11M | 23.55%814.36M | 4.45%659.12M | 4.45%659.12M | 15.86%728.23M | 12.09%683.32M | 14.00%633.9M |
-Accumulated depreciation | ---421.93M | ---429.11M | -30.15%-420.81M | ---420.81M | -38.40%-323.33M | -20.88%-233.61M | -20.88%-233.61M | -53.77%-261.5M | -52.45%-230.87M | -61.73%-210.25M |
Goodwill and other intangible assets | --715.44M | --720.1M | -2.49%729.4M | --729.4M | -2.44%748.01M | 4.84%766.71M | 4.84%766.71M | 6.17%756M | 6.33%760.18M | 4.85%727.32M |
-Goodwill | --645.1M | --645.1M | 0.00%645.1M | --645.1M | 0.00%645.1M | 3.89%645.1M | 3.89%645.1M | 5.50%629.68M | 5.55%628.75M | 8.03%620.92M |
-Other intangible assets | --70.35M | --75M | -18.08%84.3M | --84.3M | -15.38%102.91M | 10.18%121.62M | 10.18%121.62M | 9.66%126.32M | 10.25%131.42M | -10.50%106.4M |
Other non current assets | --57.45M | --57.84M | 1.67%52.33M | --52.33M | 339.68%51.47M | 318.56%11.71M | 318.56%11.71M | 230.92%10.16M | 514.48%7.85M | 181.63%3.05M |
Total non current assets | --1.23B | --1.23B | -2.67%1.26B | --1.26B | 7.19%1.29B | 2.74%1.2B | 2.74%1.2B | 5.05%1.23B | 3.93%1.22B | 2.96%1.15B |
Total assets | --1.8B | --1.79B | -1.67%1.8B | --1.8B | -0.16%1.83B | 8.55%1.83B | 8.55%1.83B | 6.19%1.77B | 2.52%1.71B | 7.60%1.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --358.35M | --383.82M | 1.61%374.34M | --374.34M | 12.67%368.4M | 97.78%326.98M | 97.78%326.98M | -7.68%155.17M | 7.12%151.48M | 56.85%162.68M |
-accounts payable | --350.58M | --373.39M | -0.65%351.24M | --351.24M | 12.39%353.54M | 117.52%314.57M | 117.52%314.57M | -2.39%143.75M | 12.74%138.91M | 50.28%137.75M |
-Total tax payable | --7.77M | --10.43M | 55.35%23.1M | --23.1M | 19.78%14.87M | -40.07%12.41M | -40.07%12.41M | -45.13%11.41M | -30.97%12.57M | 106.74%24.93M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.84%69.05M | -19.06%39.98M | -8.31%46.94M |
Current debt and capital lease obligation | --131.1M | --111.06M | -14.36%128.04M | --128.04M | 71.69%149.5M | -3.10%87.07M | -3.10%87.07M | 20.37%96.47M | 32.07%113.79M | 48.93%92.44M |
-Current debt | --125.13M | --105.74M | -15.78%120.63M | --120.63M | 64.50%143.24M | -3.10%87.07M | -3.10%87.07M | 20.37%96.47M | 32.07%113.79M | 48.93%92.44M |
-Current capital lease obligation | --5.97M | --5.31M | 18.25%7.41M | --7.41M | --6.26M | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | --33.77M | --29M | 18.75%31.07M | --31.07M | 46.85%26.17M | -41.39%17.82M | -41.39%17.82M | 28.05%48.26M | -7.00%49.54M | -6.93%25.02M |
Current liabilities | --523.22M | --523.88M | -1.95%533.45M | --533.45M | 25.98%544.07M | 20.18%431.87M | 20.18%431.87M | 9.32%368.94M | 7.43%354.79M | 34.12%327.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --306.73M | --322.93M | -14.44%356.71M | --356.71M | -18.05%416.91M | 64.85%508.76M | 64.85%508.76M | 3.39%330.57M | -14.30%287.48M | -7.66%298.48M |
-Long term debt | --284.18M | --301.33M | -15.39%331.57M | --331.57M | -22.98%391.86M | 64.85%508.76M | 64.85%508.76M | 3.39%330.57M | -14.30%287.48M | -7.66%298.48M |
-Long term capital lease obligation | --22.55M | --21.6M | 0.38%25.15M | --25.15M | --25.05M | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -57.82%8.89M | -57.82%8.89M | -25.07%17.15M | -19.27%19.45M | -19.17%20.18M |
Employee benefits | --32.46M | --31.85M | 18.67%28.94M | --28.94M | 3.60%24.38M | 9.38%23.53M | 9.38%23.53M | 29.66%25.2M | 24.44%23.52M | 24.08%22.07M |
Other non current liabilities | --66.89M | --59.31M | 40.72%57.15M | --57.15M | 9.18%40.62M | 15.99%37.2M | 15.99%37.2M | -5.88%35.7M | -14.69%37.52M | -45.99%14.74M |
Total non current liabilities | --406.08M | --414.09M | -8.12%442.8M | --442.8M | -16.68%481.91M | 50.91%578.39M | 50.91%578.39M | 2.16%408.62M | -12.89%367.97M | -9.62%355.46M |
Total liabilities | --929.3M | --937.97M | -4.85%976.25M | --976.25M | 1.56%1.03B | 36.04%1.01B | 36.04%1.01B | 5.43%777.55M | -3.97%722.75M | 7.12%682.55M |
Shareholders'equity | ||||||||||
Share capital | --886.45M | --884.9M | 0.75%883.87M | --883.87M | 2.39%877.3M | 3.65%856.79M | 3.65%856.79M | 6.58%854.3M | 6.24%851.55M | 5.57%846.16M |
-common stock | --886.45M | --884.9M | 0.75%883.87M | --883.87M | 2.39%877.3M | 3.65%856.79M | 3.65%856.79M | 6.58%854.3M | 6.24%851.55M | 5.57%846.16M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | ---- |
Retained earnings | ---12.97M | ---33.59M | 16.77%-62.44M | ---62.44M | -109.40%-75.02M | -130.43%-35.83M | -130.43%-35.83M | 32.81%134.44M | 47.95%132.51M | 57.78%124.69M |
Gains losses not affecting retained earnings | --69K | --69K | 0.00%69K | --69K | 0.00%69K | 7.81%69K | 7.81%69K | 51.56%97K | 51.56%97K | 67.24%97K |
Total stockholders'equity | --873.55M | --851.39M | 2.39%821.49M | --821.49M | -2.28%802.35M | -13.07%821.03M | -13.07%821.03M | 6.80%988.84M | 7.89%984.15M | 7.94%970.95M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -114.29%-8K | -113.56%-8K | ---8K |
Total equity | --873.55M | --851.39M | 2.39%821.49M | --821.49M | -2.28%802.35M | -13.06%821.03M | -13.06%821.03M | 6.79%988.83M | 7.88%984.15M | 7.94%970.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data