(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 78.84%-552K | -8.20%-1.23M | 49.76%-1.55M | 44.17%-7.64M | 76.32%-922K | -10.98%-2.61M | -1.13M | -3.09M | -716.66%-13.69M | -421.27%-3.89M |
Net income from continuing operations | -1,756.55%-11.89M | 69.72%-2.77M | -3,580.14%-35.77M | -175.20%-35.5M | -189.35%-26.09M | -98.52%718K | ---9.16M | ---972K | -180.55%-12.9M | 1,389.13%29.2M |
Operating gains losses | -33.69%-1.25M | 105.41%265K | 87.24%-142K | -52.98%-7.22M | 98.83%-383K | 98.28%-932K | ---4.9M | ---1.11M | -2,815.21%-4.72M | ---32.82M |
Depreciation and amortization | --0 | --0 | --0 | ---- | ---- | -96.74%29K | --32K | --26K | ---- | ---- |
Asset impairment expenditure | --0 | --307K | ---- | --1.04M | --0 | --1.04M | ---- | ---- | --0 | ---- |
Unrealized gains and losses of investment securities | 2,196.77%11.7M | ---- | --33.14M | --32.34M | --32.9M | ---558K | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -223.14%-314K | 335.59%278K | -35.00%674K | ---- | ---- | -86.23%255K | ---118K | --1.04M | ---- | ---- |
Other non cashItems | 107.02%124K | -95.79%484K | 148.82%289K | -54.98%1.96M | ---7.08M | ---1.77M | --11.5M | ---592K | 1,200.92%4.36M | ---- |
Change In working capital | 177.11%1.08M | -85.94%211K | 119.15%262K | 36.92%-270K | 3,366.30%995K | -392.21%-1.4M | --1.5M | ---1.37M | -158.28%-428K | -95.63%28.71K |
-Change in receivables | 462.50%203K | 17,150.00%341K | -1,720.00%-81K | -67.16%-570K | -511.87%-517K | -2,631.65%-56K | ---2K | --5K | ---341K | --125.53K |
-Change in inventory | -91.62%16K | -5.88%32K | 1,066.67%140K | 149.76%818K | 45,828.85%581K | --191K | --34K | --12K | ---1.64M | --1.27K |
-Change in prepaid assets | 13.57%-312K | 246.92%191K | -13.38%136K | 59.38%-247K | --87K | ---361K | ---130K | --157K | -209.63%-608K | ---- |
-Change in payables and accrued expense | 199.91%1.17M | -122.08%-353K | 104.35%67K | -112.52%-271K | 65.52%844K | -346.11%-1.17M | --1.6M | ---1.54M | 132.59%2.17M | -24.57%509.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 78.83%-552K | -8.20%-1.23M | 47.95%-1.55M | 44.17%-7.64M | 76.32%-922K | -10.94%-2.61M | ---1.13M | ---2.98M | -716.66%-13.69M | -421.27%-3.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.39%-1.01M | 22.76%-4.18M | 60.11%-653K | 68.07%-11.3M | 50.08%-2.18M | -436.96%-2.08M | -5.41M | -1.64M | -6,979.20%-35.4M | -772.27%-4.36M |
Net business purchase and sale | --0 | --256K | ---- | --0 | --0 | --0 | --0 | ---- | --0 | ---- |
Net investment purchase and sale | 49.13%-1.06M | -30.01%-4.43M | 57.24%-700K | 67.55%-11.08M | 74.00%-1.95M | -436.96%-2.08M | ---3.41M | ---1.64M | ---34.13M | ---7.5M |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -72.20%-861K | ---- |
Net other investing changes | --47K | 99.80%-4K | --47K | 43.39%-227K | ---- | ---- | ---2M | ---- | ---401K | --4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.39%-1.01M | 22.76%-4.18M | 60.11%-653K | 68.07%-11.3M | 50.08%-2.18M | -436.96%-2.08M | ---5.41M | ---1.64M | -6,979.20%-35.4M | -772.27%-4.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.00%-46K | -2.17%-47K | -47K | -100.39%-137K | -22,267.49%-45K | -105.70%-46K | -46K | 0 | -68.39%35.13M | -100.00%203 |
Net issuance payments of debt | 0.00%-46K | -2.17%-47K | ---47K | ---137K | ---45K | ---46K | ---46K | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -51.79%35.13M | -100.00%203 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.00%-46K | -2.17%-47K | ---47K | -100.39%-137K | -22,267.49%-45K | -105.70%-46K | ---46K | --0 | -68.39%35.13M | -100.00%203 |
Net cash flow | ||||||||||
Beginning cash position | -26.84%43.46M | -25.47%49.01M | -26.91%51.42M | -35.09%70.35M | -46.94%54.4M | -42.82%59.4M | --65.76M | --70.35M | 43,203.21%108.38M | 258.87%102.53M |
Current changes in cash | 66.01%-1.61M | 17.25%-5.45M | 51.26%-2.25M | -36.78%-19.08M | 61.92%-3.14M | -145.12%-4.73M | ---6.59M | ---4.62M | -112.80%-13.95M | -110.24%-8.26M |
Effect of exchange rate changes | 114.77%39K | -144.30%-101K | -603.23%-156K | 112.93%154K | 115.41%159K | -146.36%-264K | --228K | --31K | -42.61%-1.19M | -23.55%-1.03M |
End cash Position | -23.00%41.89M | -26.84%43.46M | -25.47%49.01M | -44.86%51.42M | -44.86%51.42M | -46.94%54.4M | --59.4M | --65.76M | -13.97%93.24M | -13.97%93.24M |
Free cash from | 78.83%-552K | -8.20%-1.23M | 47.95%-1.55M | 44.17%-7.64M | 76.32%-922K | -10.94%-2.61M | ---1.13M | ---2.98M | -716.66%-13.69M | -421.27%-3.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data